(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -19.74%24.11B | 37.93%30.04B | 19.60%21.78B | 12.20%18.21B | 66.00%16.23B | -2.46%9.78B | -10.96%10.03B | -18.40%11.26B | 23.46%13.8B | 26.29%11.18B |
Net profit before non-cash adjustment | -21.73%12.1B | -8.83%15.46B | 26.81%16.96B | 154.21%13.37B | -21.51%5.26B | -15.59%6.7B | -9.31%7.94B | -21.38%8.76B | 12.27%11.14B | 30.65%9.92B |
Total adjustment of non-cash items | 67.41%17.25B | 2.43%10.3B | 12.42%10.06B | -11.59%8.95B | 54.25%10.12B | 16.35%6.56B | 72.68%5.64B | 36.61%3.27B | 72.94%2.39B | -4.16%1.38B |
-Depreciation and amortization | 15.32%8.97B | -2.62%7.78B | 6.78%7.98B | 32.62%7.48B | 52.09%5.64B | -36.29%3.71B | 113.46%5.82B | 25.56%2.73B | 30.47%2.17B | 23.35%1.66B |
-Reversal of impairment losses recognized in profit and loss | --4.79B | --0 | 453.77%1.1B | -94.38%199M | 170.02%3.54B | --1.31B | ---- | 3,187.10%1.02B | --31M | ---- |
-Disposal profit | --416M | --0 | -62.80%109M | 2,153.85%293M | 117.81%13M | 35.40%-73M | -22.83%-113M | 8.00%-92M | 81.17%-100M | -99.62%-531M |
-Other non-cash items | 21.58%3.07B | 193.04%2.53B | -11.77%862M | 5.28%977M | -42.54%928M | 2,475.00%1.62B | 82.47%-68M | -234.72%-388M | 15.66%288M | 164.89%249M |
Changes in working capital | -222.31%-5.24B | 181.76%4.28B | -27.56%-5.24B | -583.39%-4.1B | 124.34%849M | 1.83%-3.49B | -365.66%-3.55B | -387.92%-763M | 303.85%265M | 30.11%-130M |
-Change in receivables | -176.71%-4.81B | 304.77%6.26B | -26.72%-3.06B | 39.35%-2.41B | -1,187.43%-3.98B | 109.66%366M | -309.62%-3.79B | -56.25%-925M | -262.19%-592M | 260.09%365M |
-Change in inventory | -206.62%-1.69B | 165.85%1.59B | -43.36%-2.41B | -142.72%-1.68B | 258.60%3.93B | -64.32%-2.48B | -259.05%-1.51B | -190.52%-420M | 69.34%464M | -62.05%274M |
-Change in payables | 140.05%1.26B | -4,101.33%-3.15B | -11.94%-75M | -111.92%-67M | 141.91%562M | -181.13%-1.34B | 191.53%1.65B | 62.46%567M | 160.28%349M | -163.18%-579M |
-Provision for loans, leases and other losses | 77.32%-61M | -172.70%-269M | 572.73%370M | -84.06%55M | 750.94%345M | -169.74%-53M | 317.14%76M | -369.23%-35M | 533.33%13M | 98.86%-3M |
-Changes in other current assets | 139.60%59M | -132.81%-149M | -6,500.00%-64M | 112.50%1M | -144.44%-8M | 20.00%18M | -70.00%15M | 61.29%50M | 114.29%31M | -258.39%-217M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 108.98%30M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -11.34%-530M | -83.78%-476M | -13.10%-259M | -3.15%-229M | -1.37%-222M | -78.05%-219M | -53.75%-123M | -29.03%-80M | -106.67%-62M | -42.86%-30M |
Interest received (cash flow from operating activities) | 81.01%286M | 110.67%158M | 4.17%75M | -10.00%72M | -24.53%80M | 15.22%106M | -5.15%92M | -7.62%97M | -12.50%105M | -18.92%120M |
Tax refund paid | 62.19%-2.64B | -95.44%-6.99B | -105.22%-3.58B | 25.84%-1.74B | 37.48%-2.35B | -95.88%-3.76B | 30.98%-1.92B | 15.61%-2.78B | -62.06%-3.29B | -3.89%-2.03B |
Other operating cash inflow (outflow) | 0.00%-1M | -100.35%-1M | 286M | 0 | 0.00%-1M | -104.17%-1M | -95.60%24M | 54,600.00%545M | 0.00%-1M | -1M |
Operating cash flow | -6.65%21.22B | 24.19%22.74B | 12.24%18.31B | 18.73%16.31B | 132.59%13.74B | -27.07%5.91B | -10.42%8.1B | -14.26%9.04B | 14.23%10.55B | 31.51%9.23B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 0.73%-11.58B | -27.73%-11.67B | -123.87%-9.13B | 46.11%-4.08B | -80.99%-7.57B | -202.90%-4.18B | 10.85%-1.38B | 63.18%-1.55B | -59.11%-4.21B | -63.61%-2.64B |
Net intangibles purchase and sale | -878.21%-7.23B | 38.98%-739M | 82.69%-1.21B | -517.30%-6.99B | 7.66%-1.13B | 94.21%-1.23B | -27,784.21%-21.19B | 52.50%-76M | -25.98%-160M | 10.56%-127M |
Net business purchase and sale | -186.11%-927M | 50.15%-324M | ---650M | --0 | -4,361.85%-37.66B | -8,340.00%-844M | ---10M | ---- | ---- | 98.10%-53M |
Net investment product transactions | -119.86%-1.25B | -27.01%-569M | 25.95%-448M | -211.83%-605M | -35.29%541M | 153.80%836M | -375.53%-1.55B | 131.72%564M | -4,578.95%-1.78B | -105.17%-38M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.89%-30M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.27%16M |
Net changes in other investments | -157.55%-80M | -24.86%139M | 143.42%185M | 183.52%76M | -31.88%-91M | -187.50%-69M | -1,100.00%-24M | 99.67%-2M | -1,535.14%-605M | -19.35%-37M |
Investing cash flow | -60.10%-21.07B | -16.89%-13.16B | 2.97%-11.26B | 74.73%-11.6B | -736.74%-45.91B | 77.29%-5.49B | -2,172.91%-24.16B | 84.25%-1.06B | -131.72%-6.75B | 24.12%-2.91B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 283.01%14.18B | -82.13%-7.75B | -116.90%-4.25B | -29.08%25.17B | 761.03%35.48B | -134.20%-5.37B | 37,269.05%15.7B | 118.83%42M | -112.10%-223M | -67.20%1.84B |
Net common stock issuance | 112.21%164M | 1.97%-1.34B | 5.52%-1.37B | -2,171.43%-1.45B | 103.61%70M | ---1.94B | ---- | 23,168.22%24.9B | 101.17%107M | ---9.18B |
Cash dividends paid | -20.75%-5.03B | 8.34%-4.16B | -21.99%-4.54B | -0.16%-3.72B | 19.61%-3.72B | -23.40%-4.63B | -47.33%-3.75B | -10.46%-2.54B | -0.61%-2.3B | 25.00%-2.29B |
Cash dividends for minorities | ---- | ---- | -65.85%-68M | 32.79%-41M | 10.29%-61M | 20.00%-68M | 77.81%-85M | -19.31%-383M | -10.69%-321M | -34.88%-290M |
Net other fund-raising expenses | 48.04%-358M | 34.07%-689M | -430.46%-1.05B | -8.24%-197M | -18,100.00%-182M | 99.82%-1M | 67.49%-543M | ---1.67B | ---- | 150.00%1M |
Financing cash flow | 164.22%8.95B | -23.61%-13.94B | -157.09%-11.28B | -37.47%19.76B | 363.25%31.59B | -206.03%-12B | -44.36%11.32B | 842.41%20.34B | 72.38%-2.74B | -522.09%-9.92B |
Net cash flow | ||||||||||
Beginning cash position | -7.94%47.09B | -5.81%51.15B | 86.53%54.31B | -3.28%29.12B | -28.02%30.1B | -10.38%41.82B | 153.80%46.66B | 1.11%18.39B | -10.60%18.18B | 47.74%20.34B |
Current changes in cash | 308.63%9.11B | -3.24%-4.37B | -117.29%-4.23B | 4,317.93%24.46B | 94.99%-580M | -144.22%-11.58B | -116.74%-4.74B | 2,581.91%28.32B | 129.33%1.06B | -165.09%-3.6B |
Effect of exchange rate changes | 315.73%1.19B | -73.32%286M | 46.85%1.07B | 279.80%730M | -202.99%-406M | -31.37%-134M | -15.91%-102M | 91.35%-88M | -170.38%-1.02B | 38.94%1.45B |
Cash adjustments other than cash changes | 1,637.50%278M | --16M | ---- | ---- | ---- | ---- | -102.33%-1M | -73.62%43M | --163M | ---- |
End cash Position | 22.46%57.66B | -7.94%47.09B | -5.81%51.15B | 86.53%54.31B | -3.28%29.12B | -28.02%30.1B | -10.38%41.82B | 153.80%46.66B | 1.11%18.39B | -10.60%18.18B |
Free cash flow | -76.64%2.41B | 29.72%10.33B | 52.02%7.96B | 4.03%5.24B | 913.08%5.04B | 103.43%497M | -296.06%-14.47B | 19.66%7.38B | -3.53%6.17B | 24.15%6.4B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data