Pacific Metals
5541
Smile Holdings
7084
Reyuu Japan
9425
Architects Studio Japan
6085
Generation Pass
3195
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.27%111.49B | 7.04%105.1B | 5.07%105.66B | 6.42%105.89B | 6.42%105.89B | -9.66%101.11B | -12.39%98.19B | -6.31%100.57B | -9.87%99.5B | -9.87%99.5B |
-Cash and cash equivalents | 10.27%111.49B | 7.04%105.1B | 5.07%105.66B | 6.42%105.89B | 6.42%105.89B | -9.66%101.11B | -8.86%98.19B | -2.59%100.57B | -6.77%99.5B | -6.77%99.5B |
Receivables | 3.39%19.61B | 0.58%19.44B | 2.49%19.01B | 5.85%18.95B | 5.85%18.95B | 4.68%18.97B | 11.19%19.33B | 8.74%18.55B | 6.33%17.9B | 6.33%17.9B |
-Accounts receivable | 3.39%19.61B | 0.58%19.44B | 2.49%19.01B | 5.85%18.95B | 5.85%18.95B | 4.68%18.97B | 11.19%19.33B | 8.74%18.55B | 6.33%17.9B | 6.33%17.9B |
-Gross accounts receivable | 3.39%19.61B | 0.58%19.44B | 2.49%19.01B | 5.85%18.95B | 5.85%18.95B | 4.68%18.97B | 11.19%19.33B | 8.74%18.55B | 6.33%17.9B | 6.33%17.9B |
Inventory | 0.48%8.54B | 1.51%8.5B | 5.44%8.59B | 5.26%8.14B | 5.26%8.14B | 5.00%8.5B | 5.72%8.37B | 0.16%8.15B | 6.57%7.73B | 6.57%7.73B |
Other current assets | 20.73%6.09B | 22.41%5.24B | 15.97%5.14B | 20.44%4.53B | 20.44%4.53B | 27.18%5.04B | 31.99%4.28B | 38.00%4.43B | 38.40%3.76B | 38.40%3.76B |
Total current assets | 9.06%145.73B | 6.23%138.28B | 5.09%138.41B | 6.68%137.51B | 6.68%137.51B | -5.96%133.62B | -7.43%130.17B | -2.98%131.7B | -6.05%128.89B | -6.05%128.89B |
Non current assets | ||||||||||
Net PPE | 4.65%13.83B | 3.89%13.6B | 3.78%13.45B | -0.34%12.88B | -0.34%12.88B | 1.24%13.22B | 0.78%13.09B | 0.13%12.96B | 0.27%12.92B | 0.27%12.92B |
-Gross PP&E | 4.65%13.83B | 3.88%13.6B | 3.78%13.44B | -3.30%26.01B | -3.30%26.01B | 1.25%13.22B | 0.78%13.09B | 0.13%12.95B | 2.20%26.89B | 2.20%26.89B |
-Accumulated depreciation | ---- | ---- | ---- | 6.03%-13.13B | 6.03%-13.13B | ---- | ---- | ---- | -4.05%-13.97B | -4.05%-13.97B |
Prepaid assets-non current | -0.21%20.01B | -0.25%20B | 32.89%20B | 32.80%20.01B | 32.80%20.01B | --20.05B | --20.05B | --15.05B | 41,755.56%15.07B | 41,755.56%15.07B |
Total investment | -39.26%4.63B | 0.03%7.62B | 0.12%7.63B | 0.11%7.62B | 0.11%7.62B | 0.03%7.62B | 0.07%7.62B | 0.01%7.62B | 152.44%7.62B | 152.44%7.62B |
-Financial asset investment | -39.26%4.63B | 0.03%7.62B | 0.12%7.63B | 0.11%7.62B | 0.11%7.62B | 0.03%7.62B | 0.07%7.62B | 0.01%7.62B | 152.44%7.62B | 152.44%7.62B |
-Including:Available-for-sale securities | -39.26%4.63B | 0.03%7.62B | 0.12%7.63B | 0.11%7.62B | 0.11%7.62B | 0.03%7.62B | 0.07%7.62B | 0.01%7.62B | 152.44%7.62B | 152.44%7.62B |
Goodwill and other intangible assets | -3.29%822M | 2.00%867M | 5.51%842M | 3.08%803M | 3.08%803M | 0.00%850M | 1.67%850M | 1.66%798M | 3.73%779M | 3.73%779M |
Defined pension benefit | 7.51%1.62B | 7.63%1.61B | 7.68%1.6B | 7.78%1.59B | 7.78%1.59B | 10.42%1.51B | 10.34%1.49B | 10.41%1.49B | 10.54%1.48B | 10.54%1.48B |
Deferred tax assets-non current | -98.61%1M | -75.41%45M | -93.33%4M | 285.94%247M | 285.94%247M | 260.00%72M | 1,120.00%183M | 650.00%60M | 0.00%64M | 0.00%64M |
Other non current assets | 10.63%2.44B | 7.90%2.43B | 7.34%2.41B | 8.55%2.41B | 8.55%2.41B | -5.29%2.2B | -3.01%2.25B | -2.13%2.25B | 2.11%2.22B | 2.11%2.22B |
Total non current assets | -4.77%43.35B | 1.39%46.17B | 14.21%45.93B | 13.50%45.57B | 13.50%45.57B | 80.41%45.52B | 81.20%45.54B | 60.92%40.21B | 98.11%40.15B | 98.11%40.15B |
Total assets | 5.55%189.08B | 4.97%184.45B | 7.23%184.34B | 8.30%183.08B | 8.30%183.08B | 7.06%179.14B | 6.01%175.71B | 6.95%171.92B | 7.35%169.04B | 7.35%169.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | -11.06%3B | -7.69%3B | -3.35%3B | -3.54%3B | -3.54%3B |
-Current debt and capital lease obligation | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | -11.06%3B | -7.69%3B | -3.35%3B | -3.54%3B | -3.54%3B |
-Including:Current debt | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | -11.06%3B | -7.69%3B | -3.35%3B | -3.54%3B | -3.54%3B |
Payables | -9.87%16.31B | -9.40%15.82B | 0.94%16.91B | 6.95%18.75B | 6.95%18.75B | 10.13%18.09B | 5.16%17.46B | 14.41%16.75B | 13.98%17.53B | 13.98%17.53B |
-accounts payable | -23.02%7.95B | -13.57%7.62B | -2.91%8.86B | -8.06%8.79B | -8.06%8.79B | 8.56%10.32B | 7.06%8.82B | 18.67%9.12B | 29.48%9.56B | 29.48%9.56B |
-Total tax payable | -35.05%1.01B | -51.03%1.45B | -1.57%1.32B | 64.36%3.35B | 64.36%3.35B | 60.66%1.55B | 2.60%2.96B | 2.21%1.34B | -18.82%2.04B | -18.82%2.04B |
-Other payable | 18.28%7.35B | 18.72%6.75B | 7.06%6.73B | 11.37%6.61B | 11.37%6.61B | 4.44%6.22B | 3.63%5.68B | 11.43%6.29B | 8.14%5.94B | 8.14%5.94B |
Current provisions | -27.71%60M | -24.04%79M | -23.30%79M | -22.02%85M | -22.02%85M | -4.60%83M | 9.47%104M | -0.96%103M | 0.93%109M | 0.93%109M |
Pension and other retirement benefit plans | 4.37%1.48B | 8.65%1.76B | 24.42%698M | 25.34%2.03B | 25.34%2.03B | 27.70%1.42B | 13.62%1.62B | -1.92%561M | -2.65%1.62B | -2.65%1.62B |
Other current liabilities | 6.80%2.42B | 9.85%2.11B | 8.59%3.36B | 35.47%2.49B | 35.47%2.49B | 5.35%2.26B | 16.16%1.92B | 2.25%3.1B | 6.60%1.84B | 6.60%1.84B |
Current liabilities | -6.40%23.27B | -5.55%22.76B | 2.28%24.04B | 9.36%26.36B | 9.36%26.36B | 7.39%24.86B | 4.67%24.1B | 9.61%23.51B | 9.60%24.1B | 9.60%24.1B |
Non current liabilities | ||||||||||
Long term pension and other post-retirement benefit plans | 1.82%1.46B | 1.76%1.45B | 2.05%1.44B | 2.29%1.43B | 2.29%1.43B | 2.73%1.43B | 2.82%1.42B | 2.32%1.41B | 1.16%1.4B | 1.16%1.4B |
Non current deferred liabilities | 224.62%211M | 132.14%65M | -10.28%410M | 48.65%55M | 48.65%55M | -78.76%65M | -82.72%28M | -7.30%457M | -57.47%37M | -57.47%37M |
Other non current liabilities | 2.77%2.71B | 3.91%2.71B | 3.70%2.67B | 3.23%2.62B | 3.23%2.62B | 2.53%2.64B | 4.45%2.61B | 5.98%2.57B | 7.36%2.54B | 7.36%2.54B |
Total non current liabilities | 5.93%4.38B | 4.04%4.22B | 1.73%4.52B | 3.32%4.11B | 3.32%4.11B | -3.23%4.13B | 0.40%4.06B | 3.28%4.44B | 3.65%3.98B | 3.65%3.98B |
Total liabilities | -4.65%27.64B | -4.17%26.99B | 2.20%28.56B | 8.51%30.47B | 8.51%30.47B | 5.73%28.99B | 4.03%28.16B | 8.55%27.95B | 8.72%28.08B | 8.72%28.08B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B |
-common stock | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B |
Additional paid-in capital | 1.05%3.17B | 1.05%3.17B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B | 0.00%3.14B |
Retained earnings | 7.52%160.63B | 5.41%155.24B | 7.12%154.76B | 7.59%152.44B | 7.59%152.44B | 7.07%149.4B | 6.18%147.27B | 6.08%144.47B | 5.95%141.7B | 5.95%141.7B |
Less: Treasury stock | -0.40%9.48B | -0.41%9.48B | 0.00%9.52B | 0.00%9.52B | 0.00%9.52B | 0.00%9.52B | 0.00%9.52B | 0.00%9.52B | 0.00%9.52B | 0.00%9.52B |
Other reserves | -0.29%4.46B | 46.73%5.88B | 47.31%4.74B | 29.98%3.89B | 29.98%3.89B | 9.21%4.47B | 7.81%4B | 27.33%3.22B | 84.39%2.99B | 84.39%2.99B |
Total stockholders'equity | 7.52%161.44B | 6.72%157.47B | 8.20%155.78B | 8.26%152.61B | 8.26%152.61B | 7.32%150.16B | 6.39%147.56B | 6.64%143.97B | 7.08%140.97B | 7.08%140.97B |
Total equity | 7.52%161.44B | 6.72%157.47B | 8.20%155.78B | 8.26%152.61B | 8.26%152.61B | 7.32%150.16B | 6.39%147.56B | 6.64%143.97B | 7.08%140.97B | 7.08%140.97B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |