(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -88.97%219.85M | 206.61%1.99B | -69.34%649.79M | -28.79%2.12B | 354.75%2.98B | 691.46%654.39M | -107.79%-110.64M | -23.76%1.42B | 120.92%1.86B | -55.11%843.11M |
Net profit before non-cash adjustment | -28.48%936.59M | 26.98%1.31B | -38.33%1.03B | 4.07%1.67B | 58.92%1.61B | -11.11%1.01B | -35.17%1.14B | 4.12%1.75B | 67.54%1.69B | 19.10%1.01B |
Total adjustment of non-cash items | -1.57%335.32M | -5.57%340.68M | 4.77%360.78M | 26.31%344.37M | -5.24%272.64M | 2.36%287.72M | -6.57%281.07M | 48.33%300.85M | -48.47%202.83M | 35.78%393.62M |
-Depreciation and amortization | 10.96%407.25M | -3.27%367.04M | 4.24%379.43M | 13.34%363.98M | 7.28%321.13M | 6.52%299.33M | -6.02%281.01M | -5.54%299.02M | -5.76%316.56M | -9.67%335.9M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --0 | ---5.7M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -184.44%-44.16M | 184.45%52.29M |
-Disposal profit | -116.89%-5.74M | -49.89%-2.65M | -953.14%-1.77M | 100.44%207K | -190.47%-47.41M | -178.97%-16.32M | 25.39%-5.85M | 88.89%-7.84M | -3,558.19%-70.6M | 94.77%-1.93M |
-Other non-cash items | -179.16%-66.19M | -40.47%-23.71M | -19.50%-16.88M | -1,192.31%-14.13M | -123.22%-1.09M | -20.39%4.71M | -38.82%5.91M | 843.02%9.67M | -86.06%1.03M | -53.86%7.36M |
Changes in working capital | -407.57%-1.05B | 146.08%342.05M | -826.18%-742.34M | -90.67%102.23M | 270.07%1.1B | 57.85%-644.56M | -140.62%-1.53B | -2,384.53%-635.57M | 95.40%-25.58M | -174.81%-556.42M |
-Change in receivables | -400.94%-434.62M | 105.97%144.42M | -677.82%-2.42B | -78.29%418.8M | 290.53%1.93B | 64.19%-1.01B | -219.83%-2.83B | -264.23%-884.19M | 138.85%538.37M | -29.80%225.4M |
-Change in inventory | 1,141.68%30.56M | 99.25%-2.93M | -1,522.67%-391.25M | -56.09%27.5M | 69.02%62.64M | 117.86%37.06M | -152.41%-207.5M | -142.06%-82.21M | 537.17%195.44M | 421.65%30.67M |
-Change in prepaid assets | 13.27%4.61M | -26.45%4.07M | -59.01%5.53M | 1,805.69%13.49M | -106.07%-791K | -90.96%13.03M | -25.55%144.09M | 4,489.39%193.53M | 84.65%-4.41M | ---28.72M |
-Change in payables | -248.37%-312.3M | -103.85%-89.65M | 802.22%2.33B | 72.78%-331.88M | -680.30%-1.22B | -86.25%210.09M | 1,087.06%1.53B | 113.58%128.67M | -9.56%-947.35M | -255.89%-864.7M |
-Change in accrued expense | -269.10%-185.24M | 180.23%109.54M | -47.12%-136.54M | -138.15%-92.81M | 1,136.65%243.26M | 121.59%19.67M | -40.99%-91.12M | -172.91%-64.63M | 6.82%88.64M | 115,150.00%82.98M |
-Provision for loans, leases and other losses | -137.38%-23.16M | 420.07%61.96M | -132.67%-19.36M | 819.24%59.25M | -89.52%6.45M | 581.16%61.53M | -85.67%9.03M | --63.02M | ---- | ---- |
-Changes in other current assets | -229.23%-97.97M | 207.16%75.81M | -1,335.72%-70.75M | -87.55%5.73M | 203.12%46M | 128.08%15.17M | -498.21%-54.04M | -79.28%13.57M | 17,893.75%65.48M | 99.65%-368K |
-Changes in other current liabilities | -187.39%-33.94M | 195.53%38.83M | -1,989.82%-40.65M | -92.41%2.15M | 145.22%28.35M | 139.56%11.56M | -775.91%-29.23M | -108.73%-3.34M | 2,357.20%38.24M | 90.18%-1.69M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -66.61%-1.02M | 72.89%-614K | 24.70%-2.27M | 18.79%-3.01M | 29.26%-3.7M | 11.73%-5.24M | 40.28%-5.93M | 34.63%-9.93M | 25.93%-15.2M | 25.37%-20.52M |
Interest received (cash flow from operating activities) | 6.74%22.42M | 18.24%21M | 5.21%17.76M | -5.29%16.88M | 8.38%17.82M | 11.84%16.45M | 9.90%14.7M | 2.29%13.38M | 0.90%13.08M | 20.02%12.96M |
Tax refund paid | -99.04%-426.38M | 64.58%-214.21M | -11.30%-604.85M | -69.28%-543.46M | -12.62%-321.05M | 52.84%-285.07M | 5.39%-604.48M | -46.86%-638.93M | -84.39%-435.07M | 53.13%-235.95M |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1K | -1K | 0 | 0.00%-1K | 0.00%-1K | -1K | 0 | 0.00%-1K |
Operating cash flow | -110.29%-185.14M | 2,875.86%1.8B | -96.20%60.44M | -40.45%1.59B | 601.37%2.67B | 153.87%380.53M | -190.03%-706.35M | -44.96%784.54M | 137.72%1.43B | -55.85%599.61M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -49.11%-485.77M | -37.87%-325.78M | 45.51%-236.3M | -64.78%-433.62M | 56.52%-263.15M | 16.45%-605.17M | -214.82%-724.35M | -61.95%-230.08M | 31.31%-142.07M | -259.13%-206.82M |
Net intangibles purchase and sale | 61.01%-6.04M | 33.54%-15.49M | 32.42%-23.3M | -358.58%-34.48M | -12.53%-7.52M | 52.28%-6.68M | -60.11%-14M | 27.46%-8.75M | 53.27%-12.06M | -76.00%-25.8M |
Net business purchase and sale | --0 | ---86.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 157.82%49.42M | -6.03%-85.48M | -37.84%-80.62M | -135.07%-58.49M | 566.72%166.78M | 6.43%-35.73M | 59.32%-38.19M | -201.02%-93.88M | 260.64%92.93M | -19.14%-57.85M |
Advance cash and loans provided to other parties | --0 | ---10M | --0 | ---50M | ---- | ---- | ---- | ---- | ---10M | ---- |
Repayment of advance payments to other parties and cash income from loans | -96.79%3.16M | 1,338.03%98.65M | -4.19%6.86M | 169.17%7.16M | 0.00%2.66M | -13.13%2.66M | -53.69%3.06M | 39.73%6.61M | -9.21%4.73M | -41.24%5.21M |
Net changes in other investments | -96.74%323K | 14,042.86%9.9M | -55.97%70K | -78.48%159K | 921.11%739K | 78.21%-90K | -129.86%-413K | 1,527.06%1.38M | -97.67%85K | 812.89%3.65M |
Investing cash flow | -5.94%-438.9M | -24.31%-414.3M | 41.45%-333.29M | -466.49%-569.27M | 84.42%-100.49M | 16.65%-645.02M | -138.34%-773.9M | -389.18%-324.71M | 76.43%-66.38M | -107.91%-281.61M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 81.82%-20M | 10.28%-110M | 25.06%-122.6M | 34.19%-163.6M | -210.34%-248.6M | 513.39%225.3M | 65.62%-54.5M | 54.91%-158.5M | -180.64%-351.5M | 73.85%-125.25M |
Net common stock issuance | -101.29%-31K | --2.4M | --0 | -123.53%-76K | -3,300.00%-34K | -100.02%-1K | -63.32%6.22M | 102.80%16.95M | --8.36M | ---- |
Increase or decrease of lease financing | -80.41%-16.97M | ---9.41M | ---- | ---- | ---- | ---- | 49.12%-1.05M | -2.50%-2.05M | -2.45%-2M | -2.46%-1.96M |
Cash dividends paid | -25.00%-183.01M | 17.95%-146.41M | -5.40%-178.43M | -23.33%-169.28M | 0.00%-137.26M | 24.87%-137.26M | -8.65%-182.69M | -48.36%-168.14M | 0.00%-113.33M | 28.35%-113.33M |
Net other fund-raising expenses | -100.00%-398K | ---199K | ---- | 0.00%-1K | 0.00%-1K | 99.98%-1K | 74.86%-5.25M | -0.85%-20.87M | -0.86%-20.69M | -0.86%-20.52M |
Financing cash flow | 16.39%-220.41M | 12.43%-263.61M | 9.59%-301.03M | 13.72%-332.96M | -538.32%-385.89M | 137.11%88.04M | 28.67%-237.27M | 30.58%-332.62M | -83.55%-479.17M | 59.76%-261.06M |
Net cash flow | ||||||||||
Beginning cash position | 29.25%4.95B | -13.03%3.83B | 18.48%4.4B | 142.17%3.72B | -10.31%1.54B | -50.09%1.71B | 3.85%3.43B | 36.33%3.3B | 2.41%2.42B | 32.04%2.37B |
Current changes in cash | -175.36%-844.44M | 295.26%1.12B | -183.51%-573.89M | -68.51%687.22M | 1,336.96%2.18B | 89.73%-176.45M | -1,450.16%-1.72B | -85.54%127.21M | 1,445.02%879.83M | -90.08%56.95M |
Cash adjustments other than cash changes | -100.00%-2K | ---1K | ---- | ---- | ---1K | ---- | ---1K | ---- | 0.00%-1K | 0.00%-1K |
End cash Position | -17.05%4.11B | 29.25%4.95B | -13.03%3.83B | 18.48%4.4B | 142.17%3.72B | -10.31%1.54B | -50.09%1.71B | 3.85%3.43B | 36.33%3.3B | 2.41%2.42B |
Free cash flow | -147.29%-687.07M | 816.39%1.45B | -118.13%-202.8M | -53.27%1.12B | 1,119.15%2.39B | 83.77%-234.88M | -366.19%-1.45B | -56.90%543.83M | 246.46%1.26B | -71.04%364.23M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data