JP Stock MarketDetailed Quotes

4631 DIC

Watchlist
  • 3560.0
  • +39.0+1.11%
20min DelayMarket Closed Dec 13 15:30 JST
338.76BMarket Cap-8.45P/E (Static)

DIC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
63.56%121.38B
6.86%106.26B
38.11%87.53B
38.11%87.53B
22.65%86.19B
-25.83%74.21B
-19.43%99.44B
65.69%63.38B
65.69%63.38B
-56.57%70.27B
-Cash and cash equivalents
63.56%121.38B
6.86%106.26B
38.11%87.53B
38.11%87.53B
22.65%86.19B
-25.83%74.21B
-19.43%99.44B
65.69%63.38B
65.69%63.38B
-56.57%70.27B
Receivables
1.30%254.5B
-4.32%231.33B
-9.04%225.15B
-9.04%225.15B
-5.54%248.34B
-6.45%251.24B
-3.13%241.78B
4.04%247.52B
4.04%247.52B
14.53%262.9B
-Accounts receivable
1.30%254.5B
-4.32%231.33B
-9.04%225.15B
-9.04%225.15B
-5.54%248.34B
-6.45%251.24B
-3.13%241.78B
4.04%247.52B
4.04%247.52B
14.53%262.9B
-Gross accounts receivable
1.30%254.5B
-4.32%231.33B
-9.04%225.15B
-9.04%225.15B
-5.54%248.34B
-6.45%251.24B
-3.13%241.78B
4.04%247.52B
4.04%247.52B
14.53%262.9B
Inventory
-11.83%288.79B
-12.81%276.88B
-12.20%272.83B
-12.20%272.83B
-5.93%306.93B
6.88%327.55B
19.77%317.55B
33.01%310.75B
33.01%310.75B
48.18%326.27B
Other current assets
3.64%35.92B
-5.10%39.81B
-9.51%34.67B
-9.51%34.67B
-10.04%39.27B
-21.63%34.66B
9.34%41.94B
18.55%38.32B
18.55%38.32B
170.71%43.65B
Total current assets
1.88%700.59B
-6.63%654.28B
-6.03%620.19B
-6.03%620.19B
-3.18%680.73B
-4.40%687.65B
3.58%700.71B
21.74%659.97B
21.74%659.97B
12.02%703.09B
Non current assets
Net PPE
-1.35%376.35B
0.90%363.11B
5.76%373.89B
5.76%373.89B
7.79%388.8B
8.63%381.51B
7.29%359.89B
14.90%353.54B
14.90%353.54B
22.71%360.69B
-Gross PP&E
-1.35%376.35B
0.90%363.11B
6.92%1.07T
6.92%1.07T
7.79%388.8B
8.63%381.51B
7.29%359.89B
10.16%996.53B
10.16%996.53B
22.71%360.69B
-Accumulated depreciation
----
----
-7.57%-691.63B
-7.57%-691.63B
----
----
----
-7.72%-642.99B
-7.72%-642.99B
----
Total investment
-0.17%67.22B
0.50%63.61B
-1.17%63.07B
-1.17%63.07B
13.16%68.96B
11.15%67.33B
6.79%63.29B
7.64%63.82B
7.64%63.82B
7.71%60.94B
-Financial asset investment
-0.17%67.22B
0.50%63.61B
-1.17%63.07B
-1.17%63.07B
13.16%68.96B
11.15%67.33B
6.79%63.29B
7.64%63.82B
7.64%63.82B
7.71%60.94B
-Including:Available-for-sale securities
-0.17%67.22B
0.50%63.61B
-1.17%63.07B
-1.17%63.07B
13.16%68.96B
11.15%67.33B
6.79%63.29B
7.64%63.82B
7.64%63.82B
7.71%60.94B
Goodwill and other intangible assets
-22.11%73.57B
-10.33%71.13B
-12.50%68.92B
-12.50%68.92B
16.00%92.85B
49.71%94.46B
30.66%79.32B
50.56%78.76B
50.56%78.76B
52.10%80.04B
-Goodwill
-59.47%18.91B
-45.78%18.29B
-47.14%17.78B
-47.14%17.78B
15.91%41.85B
85.66%46.67B
23.33%33.74B
66.69%33.64B
66.69%33.64B
106.41%36.1B
-Other intangible assets
14.37%54.66B
15.93%52.83B
13.32%51.13B
13.32%51.13B
16.06%51B
25.90%47.79B
36.68%45.58B
40.43%45.12B
40.43%45.12B
25.07%43.94B
Defined pension benefit
16.69%79.73B
19.59%78.56B
22.64%78.96B
22.64%78.96B
-6.58%69.4B
-6.94%68.32B
-8.01%65.7B
-7.65%64.38B
-7.65%64.38B
9.60%74.29B
Deferred tax assets-non current
----
----
1.06%16.59B
1.06%16.59B
----
----
----
-5.20%16.42B
-5.20%16.42B
----
Other non current assets
-2.75%40.82B
-2.38%39.72B
-5.99%23.27B
-5.99%23.27B
4.85%42.28B
0.50%41.98B
-1.02%40.69B
7.40%24.75B
7.40%24.75B
-40.64%40.33B
Total non current assets
-2.43%637.69B
1.19%616.13B
3.83%624.7B
3.83%624.7B
7.46%662.29B
10.77%653.6B
7.21%608.88B
13.66%601.67B
13.66%601.67B
14.37%616.29B
Total assets
-0.22%1.34T
-2.99%1.27T
-1.33%1.24T
-1.33%1.24T
1.79%1.34T
2.43%1.34T
5.24%1.31T
17.75%1.26T
17.75%1.26T
13.11%1.32T
Liabilities
Current liabilities
Financial liabilities
-16.41%124.8B
-26.47%119.14B
-9.98%113.96B
-9.98%113.96B
47.09%163.58B
12.14%149.29B
7.09%162.02B
84.37%126.59B
84.37%126.59B
-35.63%111.21B
-Current debt and capital lease obligation
-16.41%124.8B
-26.47%119.14B
-9.98%113.96B
-9.98%113.96B
47.09%163.58B
12.14%149.29B
7.09%162.02B
84.37%126.59B
84.37%126.59B
-35.63%111.21B
-Including:Current debt
-16.41%124.8B
-26.47%119.14B
-10.40%109.3B
-10.40%109.3B
47.09%163.58B
12.14%149.29B
7.09%162.02B
80.54%121.98B
80.54%121.98B
-35.63%111.21B
-Including:Current capital Lease obligation
----
----
1.06%4.66B
1.06%4.66B
----
----
----
321.89%4.61B
321.89%4.61B
----
Payables
9.45%158.68B
-2.24%146.55B
-10.99%142.96B
-10.99%142.96B
-9.50%144.65B
-13.87%144.98B
-3.06%149.91B
6.05%160.61B
6.05%160.61B
18.64%159.84B
-accounts payable
9.17%153.97B
-0.89%142.82B
-9.60%140.09B
-9.60%140.09B
-10.48%141.25B
-14.37%141.03B
-4.56%144.1B
6.27%154.96B
6.27%154.96B
19.84%157.78B
-Total tax payable
19.32%4.71B
-35.85%3.73B
-49.20%2.87B
-49.20%2.87B
65.63%3.4B
8.73%3.95B
58.91%5.81B
0.18%5.65B
0.18%5.65B
-33.05%2.05B
Pension and other retirement benefit plans
-11.05%4.75B
-10.98%4.36B
-9.32%5.04B
-9.32%5.04B
-15.75%4.6B
-12.30%5.34B
-15.53%4.9B
-9.31%5.56B
-9.31%5.56B
0.57%5.45B
Other current liabilities
8.73%97.89B
-1.25%93.35B
-10.64%86.8B
-10.64%86.8B
-6.25%96.85B
3.82%90.04B
0.76%94.54B
22.43%97.13B
22.43%97.13B
42.65%103.3B
Current liabilities
-0.91%386.12B
-11.66%363.41B
-10.55%348.75B
-10.55%348.75B
7.87%409.67B
-1.17%389.65B
1.43%411.37B
27.59%389.89B
27.59%389.89B
-1.44%379.8B
Non current liabilities
Non current financial liabilities
3.04%421.96B
4.13%413.31B
8.43%415B
8.43%415B
-1.34%391.67B
7.51%409.49B
12.45%396.92B
21.29%382.74B
21.29%382.74B
27.59%397B
-Long term debt and capital lease obligation
3.04%421.96B
4.13%413.31B
8.43%415B
8.43%415B
-1.34%391.67B
7.51%409.49B
12.45%396.92B
21.29%382.74B
21.29%382.74B
27.59%397B
-Including:Long term debt
3.04%421.96B
4.13%413.31B
8.91%403.23B
8.91%403.23B
-1.34%391.67B
7.51%409.49B
12.45%396.92B
18.88%370.26B
18.88%370.26B
27.59%397B
-Including:Long term capital lease obligation
----
----
-5.69%11.77B
-5.69%11.77B
----
----
----
203.48%12.48B
203.48%12.48B
----
Long term provisions
9.23%10.28B
11.20%9.73B
12.20%9.48B
12.20%9.48B
8.40%9.49B
8.72%9.42B
9.49%8.75B
9.88%8.45B
9.88%8.45B
393.91%8.76B
Long term pension and other post-retirement benefit plans
16.78%36.68B
25.14%36.57B
25.45%36.06B
25.45%36.06B
-16.73%31.16B
-17.48%31.41B
-19.62%29.22B
-20.14%28.74B
-20.14%28.74B
-13.42%37.42B
Non current deferred liabilities
----
----
33.98%19.35B
33.98%19.35B
----
----
----
34.67%14.44B
34.67%14.44B
----
Other non current liabilities
15.86%53.38B
16.97%48.91B
4.30%16.99B
4.30%16.99B
-3.45%46.99B
0.27%46.08B
1.94%41.81B
9.00%16.29B
9.00%16.29B
9.08%48.66B
Total non current liabilities
5.22%522.3B
6.67%508.51B
10.26%496.87B
10.26%496.87B
-2.55%479.31B
4.82%496.39B
8.75%476.7B
17.08%450.66B
17.08%450.66B
22.73%491.84B
Total liabilities
2.53%908.42B
-1.82%871.92B
0.60%845.62B
0.60%845.62B
1.99%888.98B
2.10%886.04B
5.23%888.07B
21.74%840.55B
21.74%840.55B
10.88%871.64B
Shareholders'equity
Share capital
0.00%96.56B
0.00%96.56B
0.00%96.56B
0.00%96.56B
0.00%96.56B
0.00%96.56B
0.00%96.56B
0.00%96.56B
0.00%96.56B
0.00%96.56B
-common stock
0.00%96.56B
0.00%96.56B
0.00%96.56B
0.00%96.56B
0.00%96.56B
0.00%96.56B
0.00%96.56B
0.00%96.56B
0.00%96.56B
0.00%96.56B
Additional paid-in capital
0.00%94.23B
0.00%94.23B
0.00%94.23B
0.00%94.23B
0.00%94.23B
0.00%94.23B
0.00%94.23B
-0.25%94.23B
-0.25%94.23B
-0.25%94.23B
Retained earnings
-19.26%176.86B
-23.77%167.66B
-22.22%173.29B
-22.22%173.29B
-5.58%210.56B
-2.35%219.05B
1.21%219.96B
3.79%222.8B
3.79%222.8B
-1.15%222.99B
Less: Treasury stock
-14.77%1.49B
-11.99%1.54B
-11.15%1.59B
-11.15%1.59B
-1.68%1.75B
-1.68%1.75B
-1.68%1.75B
0.28%1.79B
0.28%1.79B
0.39%1.78B
Other reserves
269.33%44.45B
200.52%21.83B
105.81%1.44B
105.81%1.44B
2,779.42%18.89B
284.29%12.03B
45.03%-21.71B
57.22%-24.81B
57.22%-24.81B
100.96%656M
Total stockholders'equity
-2.27%410.6B
-2.21%378.74B
-5.96%363.94B
-5.96%363.94B
1.41%418.49B
3.28%420.13B
5.57%387.28B
11.87%387B
11.87%387B
19.13%412.66B
Noncontrolling interests
-45.12%19.26B
-42.31%19.75B
3.63%35.33B
3.63%35.33B
1.32%35.54B
0.94%35.09B
1.61%34.24B
-2.82%34.09B
-2.82%34.09B
3.12%35.08B
Total equity
-5.57%429.86B
-5.46%398.49B
-5.18%399.27B
-5.18%399.27B
1.41%454.03B
3.09%455.22B
5.24%421.52B
10.52%421.09B
10.52%421.09B
17.70%447.74B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 63.56%121.38B6.86%106.26B38.11%87.53B38.11%87.53B22.65%86.19B-25.83%74.21B-19.43%99.44B65.69%63.38B65.69%63.38B-56.57%70.27B
-Cash and cash equivalents 63.56%121.38B6.86%106.26B38.11%87.53B38.11%87.53B22.65%86.19B-25.83%74.21B-19.43%99.44B65.69%63.38B65.69%63.38B-56.57%70.27B
Receivables 1.30%254.5B-4.32%231.33B-9.04%225.15B-9.04%225.15B-5.54%248.34B-6.45%251.24B-3.13%241.78B4.04%247.52B4.04%247.52B14.53%262.9B
-Accounts receivable 1.30%254.5B-4.32%231.33B-9.04%225.15B-9.04%225.15B-5.54%248.34B-6.45%251.24B-3.13%241.78B4.04%247.52B4.04%247.52B14.53%262.9B
-Gross accounts receivable 1.30%254.5B-4.32%231.33B-9.04%225.15B-9.04%225.15B-5.54%248.34B-6.45%251.24B-3.13%241.78B4.04%247.52B4.04%247.52B14.53%262.9B
Inventory -11.83%288.79B-12.81%276.88B-12.20%272.83B-12.20%272.83B-5.93%306.93B6.88%327.55B19.77%317.55B33.01%310.75B33.01%310.75B48.18%326.27B
Other current assets 3.64%35.92B-5.10%39.81B-9.51%34.67B-9.51%34.67B-10.04%39.27B-21.63%34.66B9.34%41.94B18.55%38.32B18.55%38.32B170.71%43.65B
Total current assets 1.88%700.59B-6.63%654.28B-6.03%620.19B-6.03%620.19B-3.18%680.73B-4.40%687.65B3.58%700.71B21.74%659.97B21.74%659.97B12.02%703.09B
Non current assets
Net PPE -1.35%376.35B0.90%363.11B5.76%373.89B5.76%373.89B7.79%388.8B8.63%381.51B7.29%359.89B14.90%353.54B14.90%353.54B22.71%360.69B
-Gross PP&E -1.35%376.35B0.90%363.11B6.92%1.07T6.92%1.07T7.79%388.8B8.63%381.51B7.29%359.89B10.16%996.53B10.16%996.53B22.71%360.69B
-Accumulated depreciation ---------7.57%-691.63B-7.57%-691.63B-------------7.72%-642.99B-7.72%-642.99B----
Total investment -0.17%67.22B0.50%63.61B-1.17%63.07B-1.17%63.07B13.16%68.96B11.15%67.33B6.79%63.29B7.64%63.82B7.64%63.82B7.71%60.94B
-Financial asset investment -0.17%67.22B0.50%63.61B-1.17%63.07B-1.17%63.07B13.16%68.96B11.15%67.33B6.79%63.29B7.64%63.82B7.64%63.82B7.71%60.94B
-Including:Available-for-sale securities -0.17%67.22B0.50%63.61B-1.17%63.07B-1.17%63.07B13.16%68.96B11.15%67.33B6.79%63.29B7.64%63.82B7.64%63.82B7.71%60.94B
Goodwill and other intangible assets -22.11%73.57B-10.33%71.13B-12.50%68.92B-12.50%68.92B16.00%92.85B49.71%94.46B30.66%79.32B50.56%78.76B50.56%78.76B52.10%80.04B
-Goodwill -59.47%18.91B-45.78%18.29B-47.14%17.78B-47.14%17.78B15.91%41.85B85.66%46.67B23.33%33.74B66.69%33.64B66.69%33.64B106.41%36.1B
-Other intangible assets 14.37%54.66B15.93%52.83B13.32%51.13B13.32%51.13B16.06%51B25.90%47.79B36.68%45.58B40.43%45.12B40.43%45.12B25.07%43.94B
Defined pension benefit 16.69%79.73B19.59%78.56B22.64%78.96B22.64%78.96B-6.58%69.4B-6.94%68.32B-8.01%65.7B-7.65%64.38B-7.65%64.38B9.60%74.29B
Deferred tax assets-non current --------1.06%16.59B1.06%16.59B-------------5.20%16.42B-5.20%16.42B----
Other non current assets -2.75%40.82B-2.38%39.72B-5.99%23.27B-5.99%23.27B4.85%42.28B0.50%41.98B-1.02%40.69B7.40%24.75B7.40%24.75B-40.64%40.33B
Total non current assets -2.43%637.69B1.19%616.13B3.83%624.7B3.83%624.7B7.46%662.29B10.77%653.6B7.21%608.88B13.66%601.67B13.66%601.67B14.37%616.29B
Total assets -0.22%1.34T-2.99%1.27T-1.33%1.24T-1.33%1.24T1.79%1.34T2.43%1.34T5.24%1.31T17.75%1.26T17.75%1.26T13.11%1.32T
Liabilities
Current liabilities
Financial liabilities -16.41%124.8B-26.47%119.14B-9.98%113.96B-9.98%113.96B47.09%163.58B12.14%149.29B7.09%162.02B84.37%126.59B84.37%126.59B-35.63%111.21B
-Current debt and capital lease obligation -16.41%124.8B-26.47%119.14B-9.98%113.96B-9.98%113.96B47.09%163.58B12.14%149.29B7.09%162.02B84.37%126.59B84.37%126.59B-35.63%111.21B
-Including:Current debt -16.41%124.8B-26.47%119.14B-10.40%109.3B-10.40%109.3B47.09%163.58B12.14%149.29B7.09%162.02B80.54%121.98B80.54%121.98B-35.63%111.21B
-Including:Current capital Lease obligation --------1.06%4.66B1.06%4.66B------------321.89%4.61B321.89%4.61B----
Payables 9.45%158.68B-2.24%146.55B-10.99%142.96B-10.99%142.96B-9.50%144.65B-13.87%144.98B-3.06%149.91B6.05%160.61B6.05%160.61B18.64%159.84B
-accounts payable 9.17%153.97B-0.89%142.82B-9.60%140.09B-9.60%140.09B-10.48%141.25B-14.37%141.03B-4.56%144.1B6.27%154.96B6.27%154.96B19.84%157.78B
-Total tax payable 19.32%4.71B-35.85%3.73B-49.20%2.87B-49.20%2.87B65.63%3.4B8.73%3.95B58.91%5.81B0.18%5.65B0.18%5.65B-33.05%2.05B
Pension and other retirement benefit plans -11.05%4.75B-10.98%4.36B-9.32%5.04B-9.32%5.04B-15.75%4.6B-12.30%5.34B-15.53%4.9B-9.31%5.56B-9.31%5.56B0.57%5.45B
Other current liabilities 8.73%97.89B-1.25%93.35B-10.64%86.8B-10.64%86.8B-6.25%96.85B3.82%90.04B0.76%94.54B22.43%97.13B22.43%97.13B42.65%103.3B
Current liabilities -0.91%386.12B-11.66%363.41B-10.55%348.75B-10.55%348.75B7.87%409.67B-1.17%389.65B1.43%411.37B27.59%389.89B27.59%389.89B-1.44%379.8B
Non current liabilities
Non current financial liabilities 3.04%421.96B4.13%413.31B8.43%415B8.43%415B-1.34%391.67B7.51%409.49B12.45%396.92B21.29%382.74B21.29%382.74B27.59%397B
-Long term debt and capital lease obligation 3.04%421.96B4.13%413.31B8.43%415B8.43%415B-1.34%391.67B7.51%409.49B12.45%396.92B21.29%382.74B21.29%382.74B27.59%397B
-Including:Long term debt 3.04%421.96B4.13%413.31B8.91%403.23B8.91%403.23B-1.34%391.67B7.51%409.49B12.45%396.92B18.88%370.26B18.88%370.26B27.59%397B
-Including:Long term capital lease obligation ---------5.69%11.77B-5.69%11.77B------------203.48%12.48B203.48%12.48B----
Long term provisions 9.23%10.28B11.20%9.73B12.20%9.48B12.20%9.48B8.40%9.49B8.72%9.42B9.49%8.75B9.88%8.45B9.88%8.45B393.91%8.76B
Long term pension and other post-retirement benefit plans 16.78%36.68B25.14%36.57B25.45%36.06B25.45%36.06B-16.73%31.16B-17.48%31.41B-19.62%29.22B-20.14%28.74B-20.14%28.74B-13.42%37.42B
Non current deferred liabilities --------33.98%19.35B33.98%19.35B------------34.67%14.44B34.67%14.44B----
Other non current liabilities 15.86%53.38B16.97%48.91B4.30%16.99B4.30%16.99B-3.45%46.99B0.27%46.08B1.94%41.81B9.00%16.29B9.00%16.29B9.08%48.66B
Total non current liabilities 5.22%522.3B6.67%508.51B10.26%496.87B10.26%496.87B-2.55%479.31B4.82%496.39B8.75%476.7B17.08%450.66B17.08%450.66B22.73%491.84B
Total liabilities 2.53%908.42B-1.82%871.92B0.60%845.62B0.60%845.62B1.99%888.98B2.10%886.04B5.23%888.07B21.74%840.55B21.74%840.55B10.88%871.64B
Shareholders'equity
Share capital 0.00%96.56B0.00%96.56B0.00%96.56B0.00%96.56B0.00%96.56B0.00%96.56B0.00%96.56B0.00%96.56B0.00%96.56B0.00%96.56B
-common stock 0.00%96.56B0.00%96.56B0.00%96.56B0.00%96.56B0.00%96.56B0.00%96.56B0.00%96.56B0.00%96.56B0.00%96.56B0.00%96.56B
Additional paid-in capital 0.00%94.23B0.00%94.23B0.00%94.23B0.00%94.23B0.00%94.23B0.00%94.23B0.00%94.23B-0.25%94.23B-0.25%94.23B-0.25%94.23B
Retained earnings -19.26%176.86B-23.77%167.66B-22.22%173.29B-22.22%173.29B-5.58%210.56B-2.35%219.05B1.21%219.96B3.79%222.8B3.79%222.8B-1.15%222.99B
Less: Treasury stock -14.77%1.49B-11.99%1.54B-11.15%1.59B-11.15%1.59B-1.68%1.75B-1.68%1.75B-1.68%1.75B0.28%1.79B0.28%1.79B0.39%1.78B
Other reserves 269.33%44.45B200.52%21.83B105.81%1.44B105.81%1.44B2,779.42%18.89B284.29%12.03B45.03%-21.71B57.22%-24.81B57.22%-24.81B100.96%656M
Total stockholders'equity -2.27%410.6B-2.21%378.74B-5.96%363.94B-5.96%363.94B1.41%418.49B3.28%420.13B5.57%387.28B11.87%387B11.87%387B19.13%412.66B
Noncontrolling interests -45.12%19.26B-42.31%19.75B3.63%35.33B3.63%35.33B1.32%35.54B0.94%35.09B1.61%34.24B-2.82%34.09B-2.82%34.09B3.12%35.08B
Total equity -5.57%429.86B-5.46%398.49B-5.18%399.27B-5.18%399.27B1.41%454.03B3.09%455.22B5.24%421.52B10.52%421.09B10.52%421.09B17.70%447.74B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP