Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 63.56%121.38B | 6.86%106.26B | 38.11%87.53B | 38.11%87.53B | 22.65%86.19B | -25.83%74.21B | -19.43%99.44B | 65.69%63.38B | 65.69%63.38B | -56.57%70.27B |
-Cash and cash equivalents | 63.56%121.38B | 6.86%106.26B | 38.11%87.53B | 38.11%87.53B | 22.65%86.19B | -25.83%74.21B | -19.43%99.44B | 65.69%63.38B | 65.69%63.38B | -56.57%70.27B |
Receivables | 1.30%254.5B | -4.32%231.33B | -9.04%225.15B | -9.04%225.15B | -5.54%248.34B | -6.45%251.24B | -3.13%241.78B | 4.04%247.52B | 4.04%247.52B | 14.53%262.9B |
-Accounts receivable | 1.30%254.5B | -4.32%231.33B | -9.04%225.15B | -9.04%225.15B | -5.54%248.34B | -6.45%251.24B | -3.13%241.78B | 4.04%247.52B | 4.04%247.52B | 14.53%262.9B |
-Gross accounts receivable | 1.30%254.5B | -4.32%231.33B | -9.04%225.15B | -9.04%225.15B | -5.54%248.34B | -6.45%251.24B | -3.13%241.78B | 4.04%247.52B | 4.04%247.52B | 14.53%262.9B |
Inventory | -11.83%288.79B | -12.81%276.88B | -12.20%272.83B | -12.20%272.83B | -5.93%306.93B | 6.88%327.55B | 19.77%317.55B | 33.01%310.75B | 33.01%310.75B | 48.18%326.27B |
Other current assets | 3.64%35.92B | -5.10%39.81B | -9.51%34.67B | -9.51%34.67B | -10.04%39.27B | -21.63%34.66B | 9.34%41.94B | 18.55%38.32B | 18.55%38.32B | 170.71%43.65B |
Total current assets | 1.88%700.59B | -6.63%654.28B | -6.03%620.19B | -6.03%620.19B | -3.18%680.73B | -4.40%687.65B | 3.58%700.71B | 21.74%659.97B | 21.74%659.97B | 12.02%703.09B |
Non current assets | ||||||||||
Net PPE | -1.35%376.35B | 0.90%363.11B | 5.76%373.89B | 5.76%373.89B | 7.79%388.8B | 8.63%381.51B | 7.29%359.89B | 14.90%353.54B | 14.90%353.54B | 22.71%360.69B |
-Gross PP&E | -1.35%376.35B | 0.90%363.11B | 6.92%1.07T | 6.92%1.07T | 7.79%388.8B | 8.63%381.51B | 7.29%359.89B | 10.16%996.53B | 10.16%996.53B | 22.71%360.69B |
-Accumulated depreciation | ---- | ---- | -7.57%-691.63B | -7.57%-691.63B | ---- | ---- | ---- | -7.72%-642.99B | -7.72%-642.99B | ---- |
Total investment | -0.17%67.22B | 0.50%63.61B | -1.17%63.07B | -1.17%63.07B | 13.16%68.96B | 11.15%67.33B | 6.79%63.29B | 7.64%63.82B | 7.64%63.82B | 7.71%60.94B |
-Financial asset investment | -0.17%67.22B | 0.50%63.61B | -1.17%63.07B | -1.17%63.07B | 13.16%68.96B | 11.15%67.33B | 6.79%63.29B | 7.64%63.82B | 7.64%63.82B | 7.71%60.94B |
-Including:Available-for-sale securities | -0.17%67.22B | 0.50%63.61B | -1.17%63.07B | -1.17%63.07B | 13.16%68.96B | 11.15%67.33B | 6.79%63.29B | 7.64%63.82B | 7.64%63.82B | 7.71%60.94B |
Goodwill and other intangible assets | -22.11%73.57B | -10.33%71.13B | -12.50%68.92B | -12.50%68.92B | 16.00%92.85B | 49.71%94.46B | 30.66%79.32B | 50.56%78.76B | 50.56%78.76B | 52.10%80.04B |
-Goodwill | -59.47%18.91B | -45.78%18.29B | -47.14%17.78B | -47.14%17.78B | 15.91%41.85B | 85.66%46.67B | 23.33%33.74B | 66.69%33.64B | 66.69%33.64B | 106.41%36.1B |
-Other intangible assets | 14.37%54.66B | 15.93%52.83B | 13.32%51.13B | 13.32%51.13B | 16.06%51B | 25.90%47.79B | 36.68%45.58B | 40.43%45.12B | 40.43%45.12B | 25.07%43.94B |
Defined pension benefit | 16.69%79.73B | 19.59%78.56B | 22.64%78.96B | 22.64%78.96B | -6.58%69.4B | -6.94%68.32B | -8.01%65.7B | -7.65%64.38B | -7.65%64.38B | 9.60%74.29B |
Deferred tax assets-non current | ---- | ---- | 1.06%16.59B | 1.06%16.59B | ---- | ---- | ---- | -5.20%16.42B | -5.20%16.42B | ---- |
Other non current assets | -2.75%40.82B | -2.38%39.72B | -5.99%23.27B | -5.99%23.27B | 4.85%42.28B | 0.50%41.98B | -1.02%40.69B | 7.40%24.75B | 7.40%24.75B | -40.64%40.33B |
Total non current assets | -2.43%637.69B | 1.19%616.13B | 3.83%624.7B | 3.83%624.7B | 7.46%662.29B | 10.77%653.6B | 7.21%608.88B | 13.66%601.67B | 13.66%601.67B | 14.37%616.29B |
Total assets | -0.22%1.34T | -2.99%1.27T | -1.33%1.24T | -1.33%1.24T | 1.79%1.34T | 2.43%1.34T | 5.24%1.31T | 17.75%1.26T | 17.75%1.26T | 13.11%1.32T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -16.41%124.8B | -26.47%119.14B | -9.98%113.96B | -9.98%113.96B | 47.09%163.58B | 12.14%149.29B | 7.09%162.02B | 84.37%126.59B | 84.37%126.59B | -35.63%111.21B |
-Current debt and capital lease obligation | -16.41%124.8B | -26.47%119.14B | -9.98%113.96B | -9.98%113.96B | 47.09%163.58B | 12.14%149.29B | 7.09%162.02B | 84.37%126.59B | 84.37%126.59B | -35.63%111.21B |
-Including:Current debt | -16.41%124.8B | -26.47%119.14B | -10.40%109.3B | -10.40%109.3B | 47.09%163.58B | 12.14%149.29B | 7.09%162.02B | 80.54%121.98B | 80.54%121.98B | -35.63%111.21B |
-Including:Current capital Lease obligation | ---- | ---- | 1.06%4.66B | 1.06%4.66B | ---- | ---- | ---- | 321.89%4.61B | 321.89%4.61B | ---- |
Payables | 9.45%158.68B | -2.24%146.55B | -10.99%142.96B | -10.99%142.96B | -9.50%144.65B | -13.87%144.98B | -3.06%149.91B | 6.05%160.61B | 6.05%160.61B | 18.64%159.84B |
-accounts payable | 9.17%153.97B | -0.89%142.82B | -9.60%140.09B | -9.60%140.09B | -10.48%141.25B | -14.37%141.03B | -4.56%144.1B | 6.27%154.96B | 6.27%154.96B | 19.84%157.78B |
-Total tax payable | 19.32%4.71B | -35.85%3.73B | -49.20%2.87B | -49.20%2.87B | 65.63%3.4B | 8.73%3.95B | 58.91%5.81B | 0.18%5.65B | 0.18%5.65B | -33.05%2.05B |
Pension and other retirement benefit plans | -11.05%4.75B | -10.98%4.36B | -9.32%5.04B | -9.32%5.04B | -15.75%4.6B | -12.30%5.34B | -15.53%4.9B | -9.31%5.56B | -9.31%5.56B | 0.57%5.45B |
Other current liabilities | 8.73%97.89B | -1.25%93.35B | -10.64%86.8B | -10.64%86.8B | -6.25%96.85B | 3.82%90.04B | 0.76%94.54B | 22.43%97.13B | 22.43%97.13B | 42.65%103.3B |
Current liabilities | -0.91%386.12B | -11.66%363.41B | -10.55%348.75B | -10.55%348.75B | 7.87%409.67B | -1.17%389.65B | 1.43%411.37B | 27.59%389.89B | 27.59%389.89B | -1.44%379.8B |
Non current liabilities | ||||||||||
Non current financial liabilities | 3.04%421.96B | 4.13%413.31B | 8.43%415B | 8.43%415B | -1.34%391.67B | 7.51%409.49B | 12.45%396.92B | 21.29%382.74B | 21.29%382.74B | 27.59%397B |
-Long term debt and capital lease obligation | 3.04%421.96B | 4.13%413.31B | 8.43%415B | 8.43%415B | -1.34%391.67B | 7.51%409.49B | 12.45%396.92B | 21.29%382.74B | 21.29%382.74B | 27.59%397B |
-Including:Long term debt | 3.04%421.96B | 4.13%413.31B | 8.91%403.23B | 8.91%403.23B | -1.34%391.67B | 7.51%409.49B | 12.45%396.92B | 18.88%370.26B | 18.88%370.26B | 27.59%397B |
-Including:Long term capital lease obligation | ---- | ---- | -5.69%11.77B | -5.69%11.77B | ---- | ---- | ---- | 203.48%12.48B | 203.48%12.48B | ---- |
Long term provisions | 9.23%10.28B | 11.20%9.73B | 12.20%9.48B | 12.20%9.48B | 8.40%9.49B | 8.72%9.42B | 9.49%8.75B | 9.88%8.45B | 9.88%8.45B | 393.91%8.76B |
Long term pension and other post-retirement benefit plans | 16.78%36.68B | 25.14%36.57B | 25.45%36.06B | 25.45%36.06B | -16.73%31.16B | -17.48%31.41B | -19.62%29.22B | -20.14%28.74B | -20.14%28.74B | -13.42%37.42B |
Non current deferred liabilities | ---- | ---- | 33.98%19.35B | 33.98%19.35B | ---- | ---- | ---- | 34.67%14.44B | 34.67%14.44B | ---- |
Other non current liabilities | 15.86%53.38B | 16.97%48.91B | 4.30%16.99B | 4.30%16.99B | -3.45%46.99B | 0.27%46.08B | 1.94%41.81B | 9.00%16.29B | 9.00%16.29B | 9.08%48.66B |
Total non current liabilities | 5.22%522.3B | 6.67%508.51B | 10.26%496.87B | 10.26%496.87B | -2.55%479.31B | 4.82%496.39B | 8.75%476.7B | 17.08%450.66B | 17.08%450.66B | 22.73%491.84B |
Total liabilities | 2.53%908.42B | -1.82%871.92B | 0.60%845.62B | 0.60%845.62B | 1.99%888.98B | 2.10%886.04B | 5.23%888.07B | 21.74%840.55B | 21.74%840.55B | 10.88%871.64B |
Shareholders'equity | ||||||||||
Share capital | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B |
-common stock | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B |
Additional paid-in capital | 0.00%94.23B | 0.00%94.23B | 0.00%94.23B | 0.00%94.23B | 0.00%94.23B | 0.00%94.23B | 0.00%94.23B | -0.25%94.23B | -0.25%94.23B | -0.25%94.23B |
Retained earnings | -19.26%176.86B | -23.77%167.66B | -22.22%173.29B | -22.22%173.29B | -5.58%210.56B | -2.35%219.05B | 1.21%219.96B | 3.79%222.8B | 3.79%222.8B | -1.15%222.99B |
Less: Treasury stock | -14.77%1.49B | -11.99%1.54B | -11.15%1.59B | -11.15%1.59B | -1.68%1.75B | -1.68%1.75B | -1.68%1.75B | 0.28%1.79B | 0.28%1.79B | 0.39%1.78B |
Other reserves | 269.33%44.45B | 200.52%21.83B | 105.81%1.44B | 105.81%1.44B | 2,779.42%18.89B | 284.29%12.03B | 45.03%-21.71B | 57.22%-24.81B | 57.22%-24.81B | 100.96%656M |
Total stockholders'equity | -2.27%410.6B | -2.21%378.74B | -5.96%363.94B | -5.96%363.94B | 1.41%418.49B | 3.28%420.13B | 5.57%387.28B | 11.87%387B | 11.87%387B | 19.13%412.66B |
Noncontrolling interests | -45.12%19.26B | -42.31%19.75B | 3.63%35.33B | 3.63%35.33B | 1.32%35.54B | 0.94%35.09B | 1.61%34.24B | -2.82%34.09B | -2.82%34.09B | 3.12%35.08B |
Total equity | -5.57%429.86B | -5.46%398.49B | -5.18%399.27B | -5.18%399.27B | 1.41%454.03B | 3.09%455.22B | 5.24%421.52B | 10.52%421.09B | 10.52%421.09B | 17.70%447.74B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |