JP Stock MarketDetailed Quotes

4650 SD Entertainment

Watchlist

284
00.00%

20min DelayTrading Jul 12 09:00 JST

2.56BMarket Cap21.56P/E (Static)

SD Entertainment Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(FY)Mar 31, 2023

(FY)Mar 31, 2022

(FY)Mar 31, 2021

(FY)Mar 31, 2020

(FY)Mar 31, 2019

(FY)Mar 31, 2018

(FY)Mar 31, 2017

(FY)Mar 31, 2016

(FY)Mar 31, 2015

Operating cash flow (Indirect Method)

Cash from operating activities

94.82%81.47M

-85.77%41.82M

319.37%293.96M

-148.99%-134M

-55.50%273.54M

5.84%614.63M

-16.56%580.7M

0.25%695.98M

-31.71%694.24M

22.14%1.02B

Net profit before non-cash adjustment

322.01%195.29M

-148.72%-87.97M

136.23%180.57M

-1,478.38%-498.37M

-83.17%36.16M

58.10%214.81M

210.64%135.87M

164.15%43.74M

-124.67%-68.18M

159.44%276.44M

Total adjustment of non-cash items

-34.88%137.61M

1,021.63%211.33M

-106.25%-22.93M

-13.07%366.85M

671.76%422.01M

-111.54%-73.81M

-12.27%639.68M

-14.91%729.11M

28.74%856.91M

-53.86%665.61M

-Depreciation and amortization

-7.67%199.06M

-24.30%215.6M

5.45%284.8M

-8.52%270.09M

-51.18%295.25M

-11.38%604.81M

10.18%682.5M

-11.01%619.47M

1.98%696.14M

-10.49%682.62M

-Reversal of impairment losses recognized in profit and loss

--0

-97.82%3.19M

54.07%145.96M

14.37%94.74M

-93.58%82.84M

21,138.09%1.29B

-79.39%6.07M

-15.76%29.47M

59.63%34.98M

-94.56%21.92M

-Assets reserve and write-off

----

24.09%-12.76M

-112.07%-16.81M

-Share of associates

----

--3M

-Disposal profit

-124.37%-3.98M

103.27%16.33M

-1,541.07%-500.14M

-79.54%34.71M

108.31%169.59M

-13,851.96%-2.04B

131.56%14.84M

-91.11%6.41M

128.34%72.14M

-900.34%-254.58M

-Pension and employee benefit expenses

--0

-5,251.56%-44.74M

---836K

--0

-1,660.93%-10.64M

85.36%-604K

---4.13M

----

-Other non-cash items

-374.31%-57.47M

-55.69%20.95M

244.71%47.28M

71.59%-32.68M

-256.25%-115.03M

223.49%73.62M

-180.82%-59.61M

11.08%73.76M

-71.06%66.41M

115.59%229.47M

Changes in working capital

-208.34%-251.44M

-159.82%-81.55M

5,574.58%136.32M

98.65%-2.49M

-138.98%-184.63M

343.08%473.63M

-153.50%-194.85M

18.65%-76.86M

-226.66%-94.48M

151.34%74.59M

-Change in receivables

-260.35%-68.81M

-62.79%42.91M

1,417.17%115.32M

-114.87%-8.76M

-76.47%58.86M

251.77%250.1M

-579.05%-164.79M

-329.11%-24.27M

-36.61%10.59M

-19.63%16.71M

-Change in inventory

-2,670.80%-69.64M

119.48%2.71M

-163.89%-13.91M

346.28%21.77M

114.14%4.88M

-263.25%-34.49M

-766.85%-9.5M

106.31%1.42M

-391.08%-22.58M

324.67%7.76M

-Change in payables

111.29%21.95M

-1,233.61%-194.48M

-124.77%-14.58M

114.50%58.88M

-273.32%-406M

723.35%234.25M

1.45%-37.58M

-519.49%-38.13M

121.77%9.09M

50.07%-41.76M

-Change in accrued expense

----

391.77%86.67M

-Provision for loans, leases and other losses

-170.42%-52.14M

358.33%74.04M

265.36%16.15M

-219.35%-9.77M

-101.91%-3.06M

738.33%160.5M

177.02%19.15M

--6.91M

----

-Changes in other current assets

-20,085.66%-106.98M

-100.82%-530K

253.74%64.27M

-114.63%-41.8M

313.44%285.67M

-483.48%-133.84M

-0.46%-22.94M

75.07%-22.83M

-1,856.43%-91.58M

110.58%5.21M

-Changes in other current liabilities

490.35%24.19M

79.97%-6.2M

-35.66%-30.94M

81.75%-22.81M

-4,226.13%-124.98M

-113.88%-2.89M

57,702.78%20.81M

--36K

----

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

30.50%-35.38M

33.64%-50.91M

-38.71%-76.73M

-11.17%-55.32M

25.74%-49.76M

6.44%-67.01M

4.30%-71.62M

5.88%-74.84M

5.50%-79.51M

21.63%-84.14M

Interest received (cash flow from operating activities)

-8.94%499K

-15.82%548K

14.41%651K

-47.46%569K

72.18%1.08M

-30.73%629K

-2.16%908K

5.82%928K

12.15%877K

-36.42%782K

Tax refund paid

9.97%-114.73M

-35.81%-127.43M

-227.79%-93.83M

118.41%73.43M

-278.95%-398.77M

-899.42%-105.23M

74.73%-10.53M

-18.24%-41.67M

-15.78%-35.24M

0.55%-30.44M

Other operating cash inflow (outflow)

217.98%95.97M

-40.32%30.18M

-37.20%50.57M

-55.34%80.53M

145.82%180.32M

-5.16%73.35M

377.56%77.34M

421.24%16.2M

102.27%3.11M

-1,529.78%-137M

Operating cash flow

126.30%27.83M

-160.59%-105.8M

601.90%174.63M

-641.95%-34.79M

-98.76%6.42M

-10.48%516.38M

-3.32%576.81M

2.25%596.6M

-23.81%583.48M

11.44%765.84M

Investing cash flow

Net PPE purchase and sale

48.21%-60.07M

-106.23%-115.99M

699.15%1.86B

-18.91%-310.68M

-125.19%-261.28M

273.18%1.04B

-36.07%-598.94M

-82.70%-440.18M

-297.54%-240.93M

-19.49%121.96M

Net intangibles purchase and sale

---6.39M

--0

28.19%-13.93M

37.53%-19.4M

41.36%-31.05M

-7.67%-52.95M

-49.36%-49.17M

-7.70%-32.92M

-58.60%-30.57M

-325.29%-19.27M

Net business purchase and sale

----

--1.48B

----

---3M

Net investment product transactions

--11.78M

--0

149,800.00%4.5M

-99.99%3K

691.99%20.39M

-489.71%-3.45M

171.52%884K

-100.42%-1.24M

4,686.39%296.97M

-117.68%-6.48M

Repayment of advance payments to other parties and cash income from loans

0.00%9M

-48.78%9M

-46.27%17.57M

0.00%32.71M

26.00%32.71M

9.49%25.96M

0.00%23.71M

Net changes in other investments

-73.66%98.26M

1,240.30%372.97M

37.48%-32.71M

-10.16%-52.31M

-78.64%-47.49M

25.99%-26.58M

-130.54%-35.92M

564.54%117.61M

-243.87%-25.32M

139.64%17.6M

Investing cash flow

-80.23%52.57M

-85.52%265.98M

625.29%1.84B

-21.96%-349.68M

-111.64%-286.72M

478.61%2.46B

-96.64%-650.44M

-1,486.24%-330.77M

-82.26%23.86M

-17.42%134.52M

Financing cash flow

Net issuance payments of debt

64.66%-201.22M

58.36%-569.3M

-408.93%-1.37B

1,392.79%442.6M

98.41%-34.24M

-2,453.04%-2.15B

-73.10%91.32M

291.49%339.51M

-644.56%-177.3M

-108.54%-23.81M

Net common stock issuance

----

29.86%146.08M

759.47%112.5M

325.01%13.09M

Increase or decrease of lease financing

15.65%-17.65M

12.78%-20.93M

20.22%-24M

20.75%-30.08M

84.89%-37.95M

10.57%-251.26M

-20.44%-280.97M

4.89%-233.29M

23.38%-245.29M

48.22%-320.16M

Cash dividends paid

----

99.98%-2K

-0.17%-8.93M

76.13%-8.92M

85.46%-37.37M

-8,566,333.33%-256.99M

99.93%-3K

Cash dividends for minorities

--0

35.07%-36.14M

---55.66M

--0

----

Net other fund-raising expenses

----

90.98%-2.35M

70.67%-26.01M

68.75%-88.68M

-129.56%-283.75M

-202.27%-123.61M

181.38%120.86M

67.27%-148.51M

1.24%-453.68M

Financing cash flow

65.06%-218.87M

56.78%-626.37M

-474.98%-1.45B

340.26%386.51M

94.03%-160.87M

-735.79%-2.69B

-195.94%-322.17M

146.93%335.8M

8.79%-715.6M

3.02%-784.57M

Net cash flow

Beginning cash position

-31.86%996.85M

62.40%1.46B

0.23%900.9M

-32.92%898.86M

27.17%1.34B

-27.31%1.05B

70.95%1.45B

-11.32%847.92M

13.78%956.18M

5.15%840.38M

Current changes in cash

70.30%-138.47M

-182.93%-466.19M

27,455.74%562.14M

100.46%2.04M

-254.10%-441.17M

172.33%286.3M

-165.79%-395.81M

655.72%601.62M

-193.49%-108.26M

181.24%115.8M

Cash adjustments other than cash changes

----

--1K

----

--2K

End cash Position

-13.89%858.38M

-31.86%996.85M

62.40%1.46B

0.23%900.9M

-32.92%898.86M

27.17%1.34B

-27.31%1.05B

70.95%1.45B

-11.32%847.92M

13.78%956.18M

Free cash flow

83.05%-38.64M

-2,683.63%-227.93M

102.42%8.82M

18.86%-364.9M

-28.66%-449.74M

-332.98%-349.54M

-177.96%-80.73M

-61.85%103.56M

-59.23%271.47M

16.73%665.94M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(FY)Mar 31, 2023	(FY)Mar 31, 2022	(FY)Mar 31, 2021	(FY)Mar 31, 2020	(FY)Mar 31, 2019	(FY)Mar 31, 2018	(FY)Mar 31, 2017	(FY)Mar 31, 2016	(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities	94.82%81.47M	-85.77%41.82M	319.37%293.96M	-148.99%-134M	-55.50%273.54M	5.84%614.63M	-16.56%580.7M	0.25%695.98M	-31.71%694.24M	22.14%1.02B
Net profit before non-cash adjustment	322.01%195.29M	-148.72%-87.97M	136.23%180.57M	-1,478.38%-498.37M	-83.17%36.16M	58.10%214.81M	210.64%135.87M	164.15%43.74M	-124.67%-68.18M	159.44%276.44M
Total adjustment of non-cash items	-34.88%137.61M	1,021.63%211.33M	-106.25%-22.93M	-13.07%366.85M	671.76%422.01M	-111.54%-73.81M	-12.27%639.68M	-14.91%729.11M	28.74%856.91M	-53.86%665.61M
-Depreciation and amortization	-7.67%199.06M	-24.30%215.6M	5.45%284.8M	-8.52%270.09M	-51.18%295.25M	-11.38%604.81M	10.18%682.5M	-11.01%619.47M	1.98%696.14M	-10.49%682.62M
-Reversal of impairment losses recognized in profit and loss	--0	-97.82%3.19M	54.07%145.96M	14.37%94.74M	-93.58%82.84M	21,138.09%1.29B	-79.39%6.07M	-15.76%29.47M	59.63%34.98M	-94.56%21.92M
-Assets reserve and write-off	----	----	----	----	----	----	----	----	24.09%-12.76M	-112.07%-16.81M
-Share of associates	----	----	----	----	----	----	----	----	----	--3M
-Disposal profit	-124.37%-3.98M	103.27%16.33M	-1,541.07%-500.14M	-79.54%34.71M	108.31%169.59M	-13,851.96%-2.04B	131.56%14.84M	-91.11%6.41M	128.34%72.14M	-900.34%-254.58M
-Pension and employee benefit expenses	--0	-5,251.56%-44.74M	---836K	--0	-1,660.93%-10.64M	85.36%-604K	---4.13M	----	----	----
-Other non-cash items	-374.31%-57.47M	-55.69%20.95M	244.71%47.28M	71.59%-32.68M	-256.25%-115.03M	223.49%73.62M	-180.82%-59.61M	11.08%73.76M	-71.06%66.41M	115.59%229.47M
Changes in working capital	-208.34%-251.44M	-159.82%-81.55M	5,574.58%136.32M	98.65%-2.49M	-138.98%-184.63M	343.08%473.63M	-153.50%-194.85M	18.65%-76.86M	-226.66%-94.48M	151.34%74.59M
-Change in receivables	-260.35%-68.81M	-62.79%42.91M	1,417.17%115.32M	-114.87%-8.76M	-76.47%58.86M	251.77%250.1M	-579.05%-164.79M	-329.11%-24.27M	-36.61%10.59M	-19.63%16.71M
-Change in inventory	-2,670.80%-69.64M	119.48%2.71M	-163.89%-13.91M	346.28%21.77M	114.14%4.88M	-263.25%-34.49M	-766.85%-9.5M	106.31%1.42M	-391.08%-22.58M	324.67%7.76M
-Change in payables	111.29%21.95M	-1,233.61%-194.48M	-124.77%-14.58M	114.50%58.88M	-273.32%-406M	723.35%234.25M	1.45%-37.58M	-519.49%-38.13M	121.77%9.09M	50.07%-41.76M
-Change in accrued expense	----	----	----	----	----	----	----	----	----	391.77%86.67M
-Provision for loans, leases and other losses	-170.42%-52.14M	358.33%74.04M	265.36%16.15M	-219.35%-9.77M	-101.91%-3.06M	738.33%160.5M	177.02%19.15M	--6.91M	----	----
-Changes in other current assets	-20,085.66%-106.98M	-100.82%-530K	253.74%64.27M	-114.63%-41.8M	313.44%285.67M	-483.48%-133.84M	-0.46%-22.94M	75.07%-22.83M	-1,856.43%-91.58M	110.58%5.21M
-Changes in other current liabilities	490.35%24.19M	79.97%-6.2M	-35.66%-30.94M	81.75%-22.81M	-4,226.13%-124.98M	-113.88%-2.89M	57,702.78%20.81M	--36K	----	----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	30.50%-35.38M	33.64%-50.91M	-38.71%-76.73M	-11.17%-55.32M	25.74%-49.76M	6.44%-67.01M	4.30%-71.62M	5.88%-74.84M	5.50%-79.51M	21.63%-84.14M
Interest received (cash flow from operating activities)	-8.94%499K	-15.82%548K	14.41%651K	-47.46%569K	72.18%1.08M	-30.73%629K	-2.16%908K	5.82%928K	12.15%877K	-36.42%782K
Tax refund paid	9.97%-114.73M	-35.81%-127.43M	-227.79%-93.83M	118.41%73.43M	-278.95%-398.77M	-899.42%-105.23M	74.73%-10.53M	-18.24%-41.67M	-15.78%-35.24M	0.55%-30.44M
Other operating cash inflow (outflow)	217.98%95.97M	-40.32%30.18M	-37.20%50.57M	-55.34%80.53M	145.82%180.32M	-5.16%73.35M	377.56%77.34M	421.24%16.2M	102.27%3.11M	-1,529.78%-137M
Operating cash flow	126.30%27.83M	-160.59%-105.8M	601.90%174.63M	-641.95%-34.79M	-98.76%6.42M	-10.48%516.38M	-3.32%576.81M	2.25%596.6M	-23.81%583.48M	11.44%765.84M
Investing cash flow
Net PPE purchase and sale	48.21%-60.07M	-106.23%-115.99M	699.15%1.86B	-18.91%-310.68M	-125.19%-261.28M	273.18%1.04B	-36.07%-598.94M	-82.70%-440.18M	-297.54%-240.93M	-19.49%121.96M
Net intangibles purchase and sale	---6.39M	--0	28.19%-13.93M	37.53%-19.4M	41.36%-31.05M	-7.67%-52.95M	-49.36%-49.17M	-7.70%-32.92M	-58.60%-30.57M	-325.29%-19.27M
Net business purchase and sale	----	----	----	----	----	--1.48B	----	----	----	---3M
Net investment product transactions	--11.78M	--0	149,800.00%4.5M	-99.99%3K	691.99%20.39M	-489.71%-3.45M	171.52%884K	-100.42%-1.24M	4,686.39%296.97M	-117.68%-6.48M
Repayment of advance payments to other parties and cash income from loans	0.00%9M	-48.78%9M	-46.27%17.57M	0.00%32.71M	0.00%32.71M	0.00%32.71M	26.00%32.71M	9.49%25.96M	0.00%23.71M	0.00%23.71M
Net changes in other investments	-73.66%98.26M	1,240.30%372.97M	37.48%-32.71M	-10.16%-52.31M	-78.64%-47.49M	25.99%-26.58M	-130.54%-35.92M	564.54%117.61M	-243.87%-25.32M	139.64%17.6M
Investing cash flow	-80.23%52.57M	-85.52%265.98M	625.29%1.84B	-21.96%-349.68M	-111.64%-286.72M	478.61%2.46B	-96.64%-650.44M	-1,486.24%-330.77M	-82.26%23.86M	-17.42%134.52M
Financing cash flow
Net issuance payments of debt	64.66%-201.22M	58.36%-569.3M	-408.93%-1.37B	1,392.79%442.6M	98.41%-34.24M	-2,453.04%-2.15B	-73.10%91.32M	291.49%339.51M	-644.56%-177.3M	-108.54%-23.81M
Net common stock issuance	----	----	----	----	----	----	----	29.86%146.08M	759.47%112.5M	325.01%13.09M
Increase or decrease of lease financing	15.65%-17.65M	12.78%-20.93M	20.22%-24M	20.75%-30.08M	84.89%-37.95M	10.57%-251.26M	-20.44%-280.97M	4.89%-233.29M	23.38%-245.29M	48.22%-320.16M
Cash dividends paid	----	----	----	----	99.98%-2K	-0.17%-8.93M	76.13%-8.92M	85.46%-37.37M	-8,566,333.33%-256.99M	99.93%-3K
Cash dividends for minorities	--0	35.07%-36.14M	---55.66M	--0	----	----	----	----	----	----
Net other fund-raising expenses	----	----	90.98%-2.35M	70.67%-26.01M	68.75%-88.68M	-129.56%-283.75M	-202.27%-123.61M	181.38%120.86M	67.27%-148.51M	1.24%-453.68M
Financing cash flow	65.06%-218.87M	56.78%-626.37M	-474.98%-1.45B	340.26%386.51M	94.03%-160.87M	-735.79%-2.69B	-195.94%-322.17M	146.93%335.8M	8.79%-715.6M	3.02%-784.57M
Net cash flow
Beginning cash position	-31.86%996.85M	62.40%1.46B	0.23%900.9M	-32.92%898.86M	27.17%1.34B	-27.31%1.05B	70.95%1.45B	-11.32%847.92M	13.78%956.18M	5.15%840.38M
Current changes in cash	70.30%-138.47M	-182.93%-466.19M	27,455.74%562.14M	100.46%2.04M	-254.10%-441.17M	172.33%286.3M	-165.79%-395.81M	655.72%601.62M	-193.49%-108.26M	181.24%115.8M
Cash adjustments other than cash changes	----	----	----	----	----	----	----	--1K	----	--2K
End cash Position	-13.89%858.38M	-31.86%996.85M	62.40%1.46B	0.23%900.9M	-32.92%898.86M	27.17%1.34B	-27.31%1.05B	70.95%1.45B	-11.32%847.92M	13.78%956.18M
Free cash flow	83.05%-38.64M	-2,683.63%-227.93M	102.42%8.82M	18.86%-364.9M	-28.66%-449.74M	-332.98%-349.54M	-177.96%-80.73M	-61.85%103.56M	-59.23%271.47M	16.73%665.94M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall