JX Advanced Metals
5016
Metaplanet
3350
Zensho Holdings
7550
4
Nippon Telegraph & Telephone
9432
5
SoftBank
9434
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.42%5.84B | 11.80%5.37B | 90.33%6.46B | 42.03%6.4B | 42.03%6.4B | -23.84%4.85B | -13.07%4.81B | -34.30%3.39B | 15.07%4.5B | 15.07%4.5B |
-Cash and cash equivalents | 20.42%5.84B | 11.80%5.37B | 90.33%6.46B | 42.03%6.4B | 42.03%6.4B | -23.84%4.85B | -13.07%4.81B | -34.30%3.39B | 15.07%4.5B | 15.07%4.5B |
Receivables | -10.25%4.16B | -12.16%3.82B | -8.87%4.14B | 11.67%5.37B | 11.67%5.37B | 6.63%4.63B | 1.61%4.35B | -3.38%4.54B | -27.06%4.81B | -27.06%4.81B |
-Accounts receivable | -10.25%4.16B | -12.16%3.82B | -8.87%4.14B | 11.67%5.37B | 11.67%5.37B | 6.63%4.63B | 1.61%4.35B | -3.38%4.54B | -27.06%4.81B | -27.06%4.81B |
-Gross accounts receivable | -10.25%4.16B | -12.16%3.82B | -8.87%4.14B | 11.67%5.37B | 11.67%5.37B | 6.63%4.63B | 1.61%4.35B | -3.38%4.54B | -27.06%4.81B | -27.06%4.81B |
Inventory | -1.06%3.73B | -13.49%3.33B | -6.99%3.27B | -0.56%3.18B | -0.56%3.18B | 8.07%3.77B | 10.77%3.85B | 10.97%3.52B | 16.55%3.2B | 16.55%3.2B |
Other current assets | -5.51%1.29B | -8.66%1.28B | 62.42%2.27B | 7.85%1.26B | 7.85%1.26B | 18.02%1.36B | 37.77%1.4B | 5.20%1.4B | -9.85%1.17B | -9.85%1.17B |
Total current assets | 2.74%15.01B | -4.18%13.8B | 25.58%16.14B | 18.48%16.21B | 18.48%16.21B | -4.83%14.61B | 0.72%14.4B | -10.53%12.85B | -5.97%13.68B | -5.97%13.68B |
Non current assets | ||||||||||
Net PPE | 13.20%19.23B | 11.75%19.12B | 8.57%18.47B | 6.40%17.74B | 6.40%17.74B | 5.21%16.99B | 5.22%17.11B | 3.92%17.01B | -2.93%16.67B | -2.93%16.67B |
-Gross PP&E | 13.20%19.23B | 11.75%19.12B | 8.57%18.47B | 4.41%39.32B | 4.41%39.32B | 5.21%16.99B | 5.22%17.11B | 3.92%17.01B | 0.83%37.65B | 0.83%37.65B |
-Accumulated depreciation | ---- | ---- | ---- | -2.83%-21.58B | -2.83%-21.58B | ---- | ---- | ---- | -4.04%-20.98B | -4.04%-20.98B |
Total investment | -3.92%2.89B | -7.68%2.9B | -5.70%2.99B | 65.96%234M | 65.96%234M | 1.38%3.01B | 4.15%3.14B | 4.65%3.17B | 36.89%141M | 36.89%141M |
-Financial asset investment | ---- | ---- | ---- | 65.96%234M | 65.96%234M | ---- | ---- | ---- | 36.89%141M | 36.89%141M |
-Including:Available-for-sale securities | ---- | ---- | ---- | 65.96%234M | 65.96%234M | ---- | ---- | ---- | 36.89%141M | 36.89%141M |
Goodwill and other intangible assets | -33.82%366M | -31.93%405M | -27.02%443M | -18.66%484M | -18.66%484M | -4.33%553M | -5.41%595M | -8.31%607M | -15.12%595M | -15.12%595M |
Deferred tax assets-non current | ---- | ---- | ---- | -20.77%553M | -20.77%553M | ---- | ---- | ---- | 17.91%698M | 17.91%698M |
Other non current assets | ---- | ---- | ---- | -3.01%1.74B | -3.01%1.74B | ---- | ---- | ---- | -1.81%1.8B | -1.81%1.8B |
Total non current assets | 9.42%22.49B | 7.58%22.43B | 5.35%21.9B | 4.27%20.75B | 4.27%20.75B | 4.35%20.55B | 4.72%20.85B | 3.62%20.79B | -2.45%19.9B | -2.45%19.9B |
Total assets | 6.65%37.51B | 2.77%36.23B | 13.08%38.04B | 10.06%36.97B | 10.06%36.97B | 0.33%35.17B | 3.05%35.25B | -2.29%33.64B | -3.91%33.59B | -3.91%33.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 12.77%5.91B | 11.48%6.04B | 13.48%6B | 11.45%6.2B | 11.45%6.2B | -12.11%5.24B | -11.18%5.42B | -49.18%5.28B | -50.53%5.56B | -50.53%5.56B |
-Current debt and capital lease obligation | 12.77%5.91B | 11.48%6.04B | 13.48%6B | 11.45%6.2B | 11.45%6.2B | -12.11%5.24B | -11.18%5.42B | -49.18%5.28B | -50.53%5.56B | -50.53%5.56B |
-Including:Current debt | 12.77%5.91B | 11.48%6.04B | 13.48%6B | 12.81%5.68B | 12.81%5.68B | -12.11%5.24B | -11.18%5.42B | -49.18%5.28B | -53.12%5.03B | -53.12%5.03B |
-Including:Current capital Lease obligation | ---- | ---- | ---- | -1.51%522M | -1.51%522M | ---- | ---- | ---- | 3.92%530M | 3.92%530M |
Payables | 6.71%7.18B | -10.60%6.27B | 20.91%7.38B | 11.47%7.65B | 11.47%7.65B | -7.28%6.72B | 10.89%7.02B | -2.24%6.1B | 0.67%6.86B | 0.67%6.86B |
-accounts payable | -11.65%1.88B | -27.39%1.56B | -3.61%1.74B | -20.10%1.97B | -20.10%1.97B | -41.23%2.13B | -35.68%2.14B | -44.00%1.8B | -27.73%2.46B | -27.73%2.46B |
-Total tax payable | -52.94%128M | -31.50%261M | -9.84%110M | 6.80%1.18B | 6.80%1.18B | 66.87%272M | 39.05%381M | -4.69%122M | 148.42%1.1B | 148.42%1.1B |
-Other payable | 19.50%5.17B | -0.82%4.46B | 32.37%5.53B | 36.62%4.5B | 36.62%4.5B | 24.68%4.32B | 65.06%4.49B | 44.19%4.18B | 11.20%3.3B | 11.20%3.3B |
Current provisions | 12.00%28M | 145.45%27M | 44.44%13M | 18.18%13M | 18.18%13M | 78.57%25M | 22.22%11M | 28.57%9M | 37.50%11M | 37.50%11M |
Pension and other retirement benefit plans | 1.44%141M | 8.99%303M | 6.19%429M | 7.60%283M | 7.60%283M | 7.75%139M | 7.75%278M | 0.25%404M | -3.66%263M | -3.66%263M |
Accrued and deferred income | ---- | ---- | ---- | -2.07%2.64B | -2.07%2.64B | ---- | ---- | ---- | -4.02%2.7B | -4.02%2.7B |
Other current liabilities | 3.10%4.78B | -13.88%4.11B | -2.70%4.58B | 24.21%1.22B | 24.21%1.22B | 2.63%4.64B | 17.41%4.77B | 17.31%4.71B | 74.91%983M | 74.91%983M |
Current liabilities | 7.57%18.04B | -4.25%16.75B | 11.45%18.4B | 9.94%18.01B | 9.94%18.01B | -6.21%16.77B | 4.39%17.49B | -21.62%16.51B | -24.57%16.38B | -24.57%16.38B |
Non current liabilities | ||||||||||
Non current financial liabilities | -22.60%4.06B | -14.05%4.46B | -14.32%4.82B | -19.04%5.52B | -19.04%5.52B | -18.17%5.25B | -23.17%5.19B | 94.07%5.63B | 69.52%6.81B | 69.52%6.81B |
-Long term debt and capital lease obligation | -22.60%4.06B | -14.05%4.46B | -14.32%4.82B | -19.04%5.52B | -19.04%5.52B | -18.17%5.25B | -23.17%5.19B | 94.07%5.63B | 69.52%6.81B | 69.52%6.81B |
-Including:Long term debt | -22.60%4.06B | -14.05%4.46B | -14.32%4.82B | -19.51%4.81B | -19.51%4.81B | -18.17%5.25B | -23.17%5.19B | 94.07%5.63B | 99.27%5.97B | 99.27%5.97B |
-Including:Long term capital lease obligation | ---- | ---- | ---- | -15.70%709M | -15.70%709M | ---- | ---- | ---- | -17.71%841M | -17.71%841M |
Long term provisions | 9.64%614M | 9.45%602M | 10.47%591M | 10.33%577M | 10.33%577M | -32.37%560M | -30.29%550M | -29.88%535M | -28.55%523M | -28.55%523M |
Long term pension and other post-retirement benefit plans | 5.13%2.3B | 4.87%2.26B | 5.54%2.25B | 5.36%2.22B | 5.36%2.22B | 6.59%2.18B | 6.94%2.16B | 7.09%2.13B | 7.17%2.11B | 7.17%2.11B |
Other non current liabilities | 12.18%2.78B | 17.16%3.05B | 24.19%3.32B | 2.19%1.73B | 2.19%1.73B | -1.16%2.48B | -2.99%2.6B | -3.50%2.67B | -5.32%1.69B | -5.32%1.69B |
Total non current liabilities | -6.86%9.75B | -1.20%10.37B | 0.13%10.98B | -9.82%10.04B | -9.82%10.04B | -11.25%10.47B | -14.25%10.5B | 30.22%10.97B | 30.93%11.14B | 30.93%11.14B |
Total liabilities | 2.02%27.79B | -3.11%27.12B | 6.93%29.38B | 1.94%28.05B | 1.94%28.05B | -8.21%27.24B | -3.48%27.99B | -6.81%27.48B | -8.95%27.52B | -8.95%27.52B |
Shareholders'equity | ||||||||||
Share capital | -70.05%4.21B | -70.05%4.21B | 0.00%14.04B | 0.00%14.04B | 0.00%14.04B | 0.00%14.04B | 0.00%14.04B | 0.00%14.04B | 0.00%14.04B | 0.00%14.04B |
-common stock | -70.05%4.21B | -70.05%4.21B | 0.00%14.04B | 0.00%14.04B | 0.00%14.04B | 0.00%14.04B | 0.00%14.04B | 0.00%14.04B | 0.00%14.04B | 0.00%14.04B |
Additional paid-in capital | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | 237.85%6.7B | 210.80%6.14B | 36.03%-4.22B | 40.47%-3.97B | 40.47%-3.97B | 33.88%-4.86B | 26.68%-5.54B | 15.61%-6.6B | 16.62%-6.67B | 16.62%-6.67B |
Less: Treasury stock | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B |
Other reserves | 38.76%290M | 4.42%236M | 62.96%308M | 96.10%302M | 96.10%302M | 42.18%209M | 20.21%226M | 1.61%189M | 8.45%154M | 8.45%154M |
Total stockholders'equity | 22.84%9.72B | 25.53%9.1B | 40.64%8.65B | 47.06%8.89B | 47.06%8.89B | 47.63%7.91B | 39.55%7.25B | 24.86%6.15B | 28.46%6.05B | 28.46%6.05B |
Noncontrolling interests | --0 | -15.79%16M | -15.79%16M | -10.00%18M | -10.00%18M | -5.00%19M | -9.52%19M | -9.52%19M | -9.09%20M | -9.09%20M |
Total equity | 22.55%9.72B | 25.42%9.11B | 40.46%8.66B | 46.87%8.91B | 46.87%8.91B | 47.43%7.93B | 39.36%7.27B | 24.72%6.17B | 28.29%6.07B | 28.29%6.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |