(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q2)Dec 31, 2018 | (Q1)Sep 30, 2018 | (FY)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.67%576.74M | 27.87%647.02M | --557.14M | --651.23M | --651.23M | --820.01M | --506M | 18.23%459.89M | 60.77%488.71M | 22.36%388.4M |
-Cash and cash equivalents | -29.67%576.74M | 27.87%647.02M | --557.14M | --651.23M | --651.23M | --820.01M | --506M | 18.23%459.89M | 60.77%488.71M | 22.36%388.4M |
Receivables | -1.65%1.49B | 14.84%865.37M | --367.17M | --494.52M | --494.52M | --1.52B | --753.56M | 14.16%454.46M | -2.72%385.46M | -32.47%389.18M |
-Accounts receivable | -1.65%1.49B | 14.84%865.37M | --367.17M | --494.52M | --494.52M | --1.52B | --753.56M | --454.46M | --385.46M | -26.53%340.06M |
-Gross accounts receivable | -1.65%1.49B | 14.84%865.37M | --367.17M | --494.52M | --494.52M | --1.52B | --753.56M | --454.46M | --385.46M | -26.53%340.06M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.70%49.12M |
Inventory | 22.11%505.69M | -13.01%970.12M | --716.24M | --395.54M | --395.54M | --414.13M | --1.12B | 17.24%769.37M | -9.07%491.69M | 5.62%297.93M |
Prepaid assets | -5.24%40.89M | -6.11%49.85M | --57.72M | --62.04M | --62.04M | --43.15M | --53.09M | -4.41%34.28M | -4.56%40.1M | -7.82%39.7M |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.75%38.77M |
Other current assets | -292.68%-5.29M | -85.77%7.34M | ---7.13M | ---6.02M | ---6.02M | --2.75M | --51.56M | 141.49%34.25M | 5,815.79%22.48M | 508.66%7.74M |
Total current assets | -6.69%2.61B | 2.43%2.54B | --1.69B | --1.6B | --1.6B | --2.8B | --2.48B | 15.92%1.75B | 8.23%1.43B | -7.87%1.16B |
Non current assets | ||||||||||
Net PPE | -3.70%2.74B | -1.94%2.79B | --2.77B | --2.8B | --2.8B | --2.85B | --2.85B | -2.30%2.79B | -4.55%2.74B | -5.16%2.77B |
-Gross PP&E | -3.70%2.74B | -1.94%2.79B | --2.77B | --6.81B | --6.81B | --2.85B | --2.85B | --2.79B | --2.74B | -1.04%6.27B |
-Accumulated depreciation | ---- | ---- | ---- | ---4.01B | ---4.01B | ---- | ---- | ---- | ---- | -2.47%-3.5B |
Prepaid assets-non current | 22.04%75.98M | 19.69%77.21M | --78.73M | --79.79M | --79.79M | --62.26M | --64.51M | --68.07M | --71.21M | -8.90%78.92M |
Total investment | 3.52%90.93M | 14.27%89.13M | --89.75M | --88.78M | --88.78M | --87.83M | --78M | --42.51M | --44.15M | 23.93%79.19M |
-Long-term equity investment | 1.69%15.63M | -2.41%15.21M | --15.63M | --15.48M | --15.48M | --15.37M | --15.59M | ---- | ---- | --15.3M |
-Financial asset investment | 3.91%75.3M | 18.44%73.92M | --74.12M | --73.3M | --73.3M | --72.47M | --62.41M | --42.51M | --44.15M | -0.02%42.87M |
-Including:Available-for-sale securities | 3.91%75.3M | 18.44%73.92M | --74.12M | --73.3M | --73.3M | --72.47M | --62.41M | --42.51M | --44.15M | -0.02%42.87M |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%21.02M |
Long-term accounts receivable and other receivables | 0.00%34.46M | -0.09%34.46M | --34.22M | --34.46M | --34.46M | --34.46M | --34.49M | --358K | --401K | -50.49%453K |
Goodwill and other intangible assets | -13.19%215.59M | -11.48%220.9M | --231.4M | --242.35M | --242.35M | --248.34M | --249.55M | -8.63%68.76M | -8.09%74.84M | -26.06%63.39M |
-Goodwill | -13.79%162.81M | -13.33%169.33M | --175.84M | --182.35M | --182.35M | --188.86M | --195.38M | ---- | ---- | ---- |
-Other intangible assets | -11.27%52.77M | -4.81%51.57M | --55.56M | --60M | --60M | --59.48M | --54.18M | -8.63%68.76M | -8.09%74.84M | -26.06%63.39M |
Deferred tax assets-non current | -6.09%225.21M | -23.39%235.81M | --278.05M | --251M | --251M | --239.81M | --307.82M | 900.09%21.94M | --39.12M | 59.48%2.5M |
Deferred assets-non current | ---- | ---- | ---- | --0 | --0 | --93K | --236K | --2.51M | --2.65M | ---- |
Other non current assets | 6.86%149.6M | 3.49%147.51M | --144.03M | --145.76M | --145.76M | --139.99M | --142.53M | -33.42%104.91M | -38.05%98.63M | 530.94%68.43M |
Total non current assets | -3.45%3.54B | -3.42%3.6B | --3.62B | --3.65B | --3.65B | --3.66B | --3.73B | 0.27%3.1B | -1.29%3.07B | -3.39%3.06B |
Total assets | -4.85%6.15B | -1.08%6.14B | --5.32B | --5.24B | --5.24B | --6.46B | --6.21B | 5.41%4.85B | 1.55%4.5B | -4.66%4.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -17.07%1.34B | 3.42%1.64B | --1.13B | --814.64M | --814.64M | --1.62B | --1.59B | 17.73%1.24B | 38.79%1.04B | 16.95%648.89M |
-Current debt and capital lease obligation | -17.07%1.34B | 3.42%1.64B | --1.13B | --814.64M | --814.64M | --1.62B | --1.59B | 17.73%1.24B | 38.79%1.04B | 16.95%648.89M |
-Including:Current debt | -17.37%1.32B | 3.33%1.62B | --1.12B | --798.71M | --798.71M | --1.6B | --1.57B | 19.86%1.21B | 42.43%1.01B | 19.72%607.04M |
-Including:Current capital Lease obligation | 10.97%19.06M | 11.18%20.61M | --14.38M | --15.93M | --15.93M | --17.18M | --18.54M | -25.39%37.16M | -17.52%37.72M | -12.47%41.85M |
Payables | 3.09%483.68M | 25.22%417.97M | --218.24M | --236.39M | --236.39M | --469.2M | --333.79M | 103.15%291.01M | -0.75%150.03M | -20.45%201.9M |
-accounts payable | 0.16%210.47M | 69.25%202.72M | --104.73M | --66.39M | --66.39M | --210.13M | --119.77M | -10.29%114.53M | -64.55%51.08M | 41.00%94.07M |
-Total tax payable | 35.40%105.41M | -40.34%17.77M | --6.92M | --49.28M | --49.28M | --77.85M | --29.78M | 85.14%28.82M | 132.92%16.5M | -77.87%25.22M |
-Other payable | -7.40%167.8M | 7.19%197.48M | --106.59M | --120.72M | --120.72M | --181.22M | --184.25M | --147.65M | --82.45M | 12.93%82.62M |
Current provisions | --254K | --673K | --665K | --493K | --493K | ---- | ---- | -8.55%1.8M | -80.17%9.93M | 58.33%6.5M |
Pension and other retirement benefit plans | -3.25%75.77M | 61.76%956K | --76.88M | --5.68M | --5.68M | --78.31M | --591K | ---- | --48.28M | ---- |
Accrued and deferred income | 46.50%224.65M | -18.38%348.64M | --203.16M | --320.3M | --320.3M | --153.34M | --427.16M | -1.34%219.7M | -7.67%158.03M | -1.58%196.66M |
Other current liabilities | 23.03%113.68M | 0.23%63.76M | --65.58M | --71.04M | --71.04M | --92.4M | --63.61M | 6.41%41.46M | 0.45%42.65M | 209.45%23.56M |
Current liabilities | -7.10%2.24B | 2.53%2.47B | --1.7B | --1.45B | --1.45B | --2.41B | --2.41B | 22.85%1.8B | 24.50%1.45B | 5.62%1.08B |
Non current liabilities | ||||||||||
Non current financial liabilities | -14.10%841.02M | -16.55%847.53M | --887.45M | --924.08M | --924.08M | --979.03M | --1.02B | -11.33%1.06B | -10.45%1.09B | -10.33%1.12B |
-Long term debt and capital lease obligation | -14.10%841.02M | -16.55%847.53M | --887.45M | --924.08M | --924.08M | --979.03M | --1.02B | -11.33%1.06B | -10.45%1.09B | -10.33%1.12B |
-Including:Long term debt | -14.46%823.61M | -17.05%826.08M | --877.79M | --911.18M | --911.18M | --962.89M | --995.89M | -9.39%1.03B | -9.17%1.06B | -8.96%1.09B |
-Including:Long term capital lease obligation | 7.86%17.4M | 8.48%21.46M | --9.65M | --12.9M | --12.9M | --16.14M | --19.78M | -50.74%27.78M | -40.76%29.28M | -37.45%37.68M |
Long term provisions | 0.59%14.46M | 0.53%14.43M | --14.41M | --14.38M | --14.38M | --14.38M | --14.36M | -99.23%3.64M | -99.22%3.62M | 1.35%3.61M |
Long term pension and other post-retirement benefit plans | -0.34%610.76M | 2.42%603.06M | --601.38M | --606.16M | --606.16M | --612.85M | --588.82M | --476.75M | --481.05M | 5.19%486.96M |
Other non current liabilities | -18.62%13.68M | -17.74%14.47M | --15.25M | --16.03M | --16.03M | --16.81M | --17.58M | -66.67%1K | -33.33%2K | -40.00%3K |
Total non current liabilities | -8.82%1.48B | -9.59%1.48B | --1.52B | --1.56B | --1.56B | --1.62B | --1.64B | -7.62%1.54B | -6.39%1.57B | -6.13%1.62B |
Total liabilities | -7.79%3.72B | -2.37%3.95B | --3.22B | --3.01B | --3.01B | --4.03B | --4.05B | 6.62%3.34B | 6.27%3.03B | -1.76%2.69B |
Shareholders'equity | ||||||||||
Share capital | 0.00%870.44M | 0.00%870.44M | --870.44M | --870.44M | --870.44M | --870.44M | --870.44M | --0 | --0 | --0 |
-common stock | 0.00%870.44M | 0.00%870.44M | --870.44M | --870.44M | --870.44M | --870.44M | --870.44M | --0 | --0 | --0 |
Additional paid-in capital | 0.00%819.36M | 0.00%819.36M | --819.36M | --819.36M | --819.36M | --819.36M | --819.36M | 106.39%1.67B | 106.39%1.67B | 0.00%1.67B |
Retained earnings | -1.82%628.44M | 5.44%390.64M | --304.14M | --440.65M | --440.65M | --640.11M | --370.47M | -10.19%-231.95M | -182.77%-268.92M | -1,115.54%-152.2M |
Less: Treasury stock | 0.00%159K | 0.00%159K | --159K | --159K | --159K | --159K | --159K | 11.97%159K | 11.97%159K | 0.00%142K |
Other reserves | 184.82%4.8M | 76.61%3.1M | --3.52M | --3.09M | --3.09M | --1.69M | --1.76M | -286.43%-2.62M | -134.22%-465K | -30.40%870K |
Other equity interest | 0.00%28.14M | 0.00%28.14M | --28.14M | --28.14M | --28.14M | --28.14M | --28.14M | 77.47%21.11M | 97.16%18.76M | 130.06%16.42M |
Total stockholders'equity | -0.36%2.35B | 1.03%2.11B | --2.03B | --2.16B | --2.16B | --2.36B | --2.09B | -1.09%1.45B | -10.51%1.42B | -9.37%1.53B |
Noncontrolling interests | 13.31%78.09M | 10.45%75.73M | --73.6M | --72.75M | --72.75M | --68.92M | --68.56M | --57.7M | --55.98M | ---- |
Total equity | 0.03%2.43B | 1.33%2.19B | --2.1B | --2.23B | --2.23B | --2.43B | --2.16B | 2.84%1.51B | -6.97%1.47B | -9.37%1.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data