(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.18%6.99B | 6.18%6.99B | 23.51%7.25B | 12.66%7.62B | 5.88%9.17B | -9.25%6.58B | -9.25%6.58B | -13.76%5.87B | -23.79%6.76B | 4.94%8.66B |
-Cash and cash equivalents | 6.18%6.99B | 6.18%6.99B | 23.51%7.25B | 12.66%7.62B | 5.88%9.17B | -9.25%6.58B | -9.25%6.58B | -13.76%5.87B | -23.79%6.76B | 4.94%8.66B |
Receivables | 16.68%17.19B | 16.68%17.19B | 16.09%12.23B | 12.71%10.24B | 9.09%8.9B | 16.80%14.73B | 16.80%14.73B | 13.75%10.53B | 13.71%9.08B | 11.44%8.16B |
-Accounts receivable | 12.82%14.9B | 12.82%14.9B | 16.09%12.23B | 12.71%10.24B | 9.09%8.9B | 21.19%13.21B | 21.19%13.21B | 13.75%10.53B | 13.71%9.08B | 11.44%8.16B |
-Gross accounts receivable | 12.82%14.9B | 12.82%14.9B | ---- | ---- | ---- | 21.19%13.21B | 21.19%13.21B | ---- | ---- | ---- |
-Other receivables | 50.26%2.28B | 50.26%2.28B | ---- | ---- | ---- | -11.16%1.52B | -11.16%1.52B | ---- | ---- | ---- |
Inventory | -3.17%703M | -3.17%703M | 7.94%2.24B | 0.13%1.56B | 20.83%1.25B | 10.67%726M | 10.67%726M | 13.06%2.08B | 48.14%1.55B | 2.37%1.04B |
Other current assets | 7.17%1.51B | 7.17%1.51B | 10.34%1.84B | 19.71%1.88B | 20.06%1.66B | 24.25%1.41B | 24.25%1.41B | -10.45%1.66B | 4.10%1.57B | 4.38%1.38B |
Total current assets | 12.55%26.39B | 12.55%26.39B | 16.94%23.55B | 12.24%21.29B | 9.06%20.98B | 8.28%23.45B | 8.28%23.45B | 1.94%20.14B | -2.31%18.97B | 7.41%19.24B |
Non current assets | ||||||||||
Net PPE | 16.23%9.82B | 16.23%9.82B | 7.76%9.18B | 5.99%8.98B | -0.55%8.46B | 2.55%8.45B | 2.55%8.45B | 2.72%8.52B | 1.79%8.47B | 1.97%8.51B |
-Gross PP&E | 11.82%15.4B | 11.82%15.4B | 7.76%9.18B | 5.98%8.98B | -0.56%8.46B | 4.01%13.77B | 4.01%13.77B | 2.72%8.52B | 1.79%8.47B | 1.97%8.51B |
-Accumulated depreciation | -4.83%-5.58B | -4.83%-5.58B | ---- | ---- | ---- | -6.44%-5.32B | -6.44%-5.32B | ---- | ---- | ---- |
Total investment | 21.47%5.9B | 21.47%5.9B | 22.17%5.29B | 22.01%5.35B | 37.76%5.93B | 10.13%4.86B | 10.13%4.86B | -10.32%4.33B | -6.66%4.39B | -16.99%4.3B |
-Financial asset investment | 21.47%5.9B | 21.47%5.9B | 22.17%5.29B | 22.01%5.35B | 37.76%5.93B | 10.13%4.86B | 10.13%4.86B | -10.32%4.33B | -6.66%4.39B | -16.99%4.3B |
-Including:Available-for-sale securities | 21.47%5.9B | 21.47%5.9B | 22.17%5.29B | 22.01%5.35B | 37.76%5.93B | 10.13%4.86B | 10.13%4.86B | -10.32%4.33B | -6.66%4.39B | -16.99%4.3B |
Goodwill and other intangible assets | -16.22%62M | -16.22%62M | -14.86%63M | -17.07%68M | -16.67%70M | -2.63%74M | -2.63%74M | -20.43%74M | -28.07%82M | -37.78%84M |
-Other intangible assets | -16.22%62M | -16.22%62M | -14.86%63M | -17.07%68M | -16.67%70M | -2.63%74M | -2.63%74M | -20.43%74M | -28.07%82M | -37.78%84M |
Deferred tax assets-non current | -4.44%474M | -4.44%474M | ---- | ---- | ---- | -6.24%496M | -6.24%496M | ---- | ---- | ---- |
Other non current assets | 28.39%303M | 28.39%303M | 3.04%780M | 5.89%791M | -4.17%759M | 2.61%236M | 2.61%236M | 5.73%757M | 5.51%747M | 8.34%792M |
Total non current assets | 17.34%16.56B | 17.34%16.56B | 11.93%15.31B | 10.98%15.19B | 11.19%15.22B | 4.66%14.11B | 4.66%14.11B | -1.79%13.68B | -1.13%13.69B | -4.91%13.69B |
Total assets | 14.34%42.95B | 14.34%42.95B | 14.91%38.86B | 11.71%36.49B | 9.94%36.2B | 6.89%37.56B | 6.89%37.56B | 0.39%33.82B | -1.82%32.66B | 1.93%32.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 41.66%1.13B | 41.66%1.13B | 21.04%1.44B | 13.47%775M | -11.99%866M | 60.69%797M | 60.69%797M | 71.90%1.19B | -3.80%683M | 45.13%984M |
-Current debt and capital lease obligation | 41.66%1.13B | 41.66%1.13B | 21.04%1.44B | 13.47%775M | -11.99%866M | 60.69%797M | 60.69%797M | 71.90%1.19B | -3.80%683M | 45.13%984M |
-Including:Current debt | 41.66%1.13B | 41.66%1.13B | 21.04%1.44B | 13.47%775M | -11.99%866M | 60.69%797M | 60.69%797M | 71.90%1.19B | -3.80%683M | 45.13%984M |
Payables | 7.17%7.01B | 7.17%7.01B | 27.87%5.43B | 15.32%4.68B | 8.12%3.79B | 6.05%6.54B | 6.05%6.54B | -12.33%4.25B | -3.89%4.05B | 4.47%3.51B |
-accounts payable | -0.17%5.79B | -0.17%5.79B | 21.14%4.84B | 11.93%3.88B | 6.12%3.26B | 19.97%5.8B | 19.97%5.8B | -2.20%3.99B | 6.47%3.47B | 4.35%3.07B |
-Total tax payable | 115.61%815M | 115.61%815M | 402.70%372M | 36.69%529M | 15.06%191M | -59.70%378M | -59.70%378M | -86.71%74M | -50.32%387M | -5.14%166M |
-Other payable | 11.60%404M | 11.60%404M | 22.91%220M | 32.99%262M | 26.47%344M | -8.12%362M | -8.12%362M | -11.82%179M | 9.44%197M | 12.86%272M |
Current provisions | 10.26%86M | 10.26%86M | -5.06%75M | 7.79%83M | -16.36%92M | -26.42%78M | -26.42%78M | 88.10%79M | 92.50%77M | 1,000.00%110M |
Pension and other retirement benefit plans | 31.91%62M | 31.91%62M | --0 | --0 | --0 | 34.29%47M | 34.29%47M | --0 | ---- | ---- |
Accrued and deferred income | 24.68%3.06B | 24.68%3.06B | 8.81%1.47B | 14.39%1.93B | 9.25%2.44B | 13.19%2.46B | 13.19%2.46B | 5.14%1.35B | 3.68%1.69B | -6.40%2.24B |
Other current liabilities | 35.51%3.15B | 35.51%3.15B | 17.63%3.36B | 35.38%2.85B | 17.27%3.02B | 17.44%2.32B | 17.44%2.32B | 10.20%2.85B | 6.10%2.1B | 10.55%2.58B |
Current liabilities | 18.43%14.49B | 18.43%14.49B | 21.11%11.77B | 19.82%10.31B | 8.51%10.22B | 11.77%12.24B | 11.77%12.24B | 2.85%9.72B | 0.31%8.61B | 7.40%9.42B |
Non current liabilities | ||||||||||
Non current financial liabilities | 189.00%578M | 189.00%578M | 174.79%643M | -49.09%140M | -46.20%170M | -43.98%200M | -43.98%200M | -41.50%234M | -38.06%275M | -35.38%316M |
-Long term debt and capital lease obligation | 189.00%578M | 189.00%578M | 174.79%643M | -49.09%140M | -46.20%170M | -43.98%200M | -43.98%200M | -41.50%234M | -38.06%275M | -35.38%316M |
-Including:Long term debt | 189.00%578M | 189.00%578M | 174.79%643M | -49.09%140M | -46.20%170M | -43.98%200M | -43.98%200M | -41.50%234M | -38.06%275M | -35.38%316M |
Long term provisions | 36.73%67M | 36.73%67M | 36.73%67M | 2.08%49M | 2.08%49M | 2.08%49M | 2.08%49M | 2.08%49M | 0.00%48M | 0.00%48M |
Long term pension and other post-retirement benefit plans | 2.76%3.31B | 2.76%3.31B | -1.17%3.3B | -1.53%3.27B | -2.15%3.23B | -1.19%3.23B | -1.19%3.23B | 1.33%3.34B | 2.06%3.33B | 2.32%3.3B |
Non current deferred liabilities | 129.57%264M | 129.57%264M | ---- | ---- | ---- | 5,650.00%115M | 5,650.00%115M | ---- | ---- | ---- |
Other non current liabilities | -27.27%24M | -27.27%24M | 700.00%288M | 682.05%305M | 1,090.24%488M | -21.43%33M | -21.43%33M | -84.07%36M | -79.03%39M | -86.47%41M |
Total non current liabilities | 17.26%4.25B | 17.26%4.25B | 17.49%4.3B | 2.20%3.77B | 6.23%3.94B | -2.45%3.62B | -2.45%3.62B | -7.83%3.66B | -6.33%3.69B | -8.85%3.71B |
Total liabilities | 18.16%18.74B | 18.16%18.74B | 20.12%16.07B | 14.54%14.08B | 7.86%14.16B | 8.17%15.86B | 8.17%15.86B | -0.31%13.38B | -1.77%12.29B | 2.25%13.13B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B |
-common stock | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B |
Additional paid-in capital | 0.35%1.16B | 0.35%1.16B | 0.09%1.16B | -0.60%1.16B | -0.77%1.16B | -0.77%1.16B | -0.77%1.16B | -1.52%1.16B | -1.18%1.17B | -0.51%1.17B |
Retained earnings | 9.83%19.18B | 9.83%19.18B | 9.62%18.13B | 7.79%17.74B | 6.38%17.07B | 5.93%17.46B | 5.93%17.46B | 4.82%16.54B | 1.52%16.46B | 9.26%16.04B |
Less: Treasury stock | -6.02%875M | -6.02%875M | -6.45%885M | -7.62%885M | -7.30%927M | 15.37%931M | 15.37%931M | 46.67%946M | 82.13%958M | 81.16%1B |
Other reserves | 29.47%3.23B | 29.47%3.23B | 33.18%2.85B | 32.91%2.86B | 56.77%3.22B | 18.00%2.49B | 18.00%2.49B | -11.83%2.14B | -8.87%2.15B | -22.45%2.05B |
Other equity interest | -8.07%205M | -8.07%205M | -8.94%214M | -10.08%214M | -8.30%221M | -7.47%223M | -7.47%223M | -6.00%235M | -5.18%238M | -3.98%241M |
Total stockholders'equity | 11.57%24.03B | 11.57%24.03B | 11.56%22.61B | 10.05%22.23B | 11.36%21.87B | 5.93%21.54B | 5.93%21.54B | 0.70%20.27B | -2.04%20.2B | 1.56%19.64B |
Noncontrolling interests | 9.26%177M | 9.26%177M | 5.20%182M | 4.76%176M | 5.70%167M | 11.72%162M | 11.72%162M | 25.36%173M | 28.24%168M | 25.40%158M |
Total equity | 11.56%24.21B | 11.56%24.21B | 11.50%22.79B | 10.01%22.41B | 11.32%22.04B | 5.97%21.7B | 5.97%21.7B | 0.86%20.44B | -1.85%20.37B | 1.71%19.8B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data