(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 49.38%475.22M | 84.66%318.13M | -30.72%172.28M | 14.54%248.68M | -28.12%217.11M | 308.36%302.05M | 14.64%73.97M | 404.08%64.52M | -111.52%-21.22M | 282.80%184.26M |
Net profit before non-cash adjustment | 87.53%372.04M | -17.07%198.39M | 4.25%239.22M | 57.97%229.46M | -4.26%145.26M | 61.31%151.72M | 2,311.07%94.06M | -107.04%-4.25M | -34.90%60.4M | 22.65%92.78M |
Total adjustment of non-cash items | -80.93%14.25M | 13,889.70%74.71M | -98.84%534K | 1,159.51%46.03M | -104.14%-4.34M | 89.37%105M | 3,337.38%55.45M | -92.35%1.61M | 197.17%21.08M | -200.37%-21.69M |
-Depreciation and amortization | 100.63%61.83M | 0.49%30.82M | -8.28%30.67M | -0.87%33.44M | 1.18%33.73M | 9.89%33.33M | 137.46%30.33M | 46.34%12.77M | -30.10%8.73M | -60.56%12.49M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --470K | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -559.03%-31.94M | 59.34%-4.85M |
-Disposal profit | -54,735.61%-72.12M | -99.42%132K | 436.27%22.93M | -261.09%-6.82M | -63.39%4.23M | 1,137.90%11.56M | 110.39%934K | -19,882.22%-8.99M | 80.00%-45K | 99.08%-225K |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,033.63%6.3M | ---675K |
-Other non-cash items | -43.91%24.54M | 182.46%43.76M | -373.40%-53.06M | 145.37%19.41M | -171.17%-42.78M | 148.58%60.1M | 1,214.71%24.18M | -105.70%-2.17M | 233.77%38.04M | -208.06%-28.43M |
Changes in working capital | 97.48%88.93M | 166.74%45.03M | -151.72%-67.48M | -135.18%-26.81M | 68.10%76.19M | 160.00%45.33M | -212.47%-75.54M | 165.40%67.17M | -190.75%-102.7M | 330.35%113.17M |
-Change in receivables | 92.79%105.83M | 180.10%54.89M | 8.37%-68.53M | -242.05%-74.78M | 978.62%52.65M | 84.95%-5.99M | -353.12%-39.82M | -6.25%15.73M | 128.45%16.78M | 13.60%-58.98M |
-Change in inventory | 36,273.49%60.05M | -115.63%-166K | 232.92%1.06M | -208.71%-799K | -52.70%735K | 208.90%1.55M | -339.43%-1.43M | -54.54%596K | 124.38%1.31M | -169.71%-5.38M |
-Change in payables | -3,947.77%-101.52M | 22.64%-2.51M | -122.00%-3.24M | 1,665.15%14.74M | -96.87%835K | 57.62%26.65M | -21.92%16.91M | 230.77%21.65M | -129.40%-16.56M | 391.20%56.32M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -186.00%-104.23M | 1,154.66%121.2M |
-Provision for loans, leases and other losses | 442.11%24.57M | -322.25%-7.18M | -90.50%3.23M | 54.88%34.04M | -4.94%21.98M | 145.15%23.12M | -780.11%-51.2M | --7.53M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.66M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -69.37%-5.08M | -6.84%-3M | 21.47%-2.81M | 10.74%-3.57M | 23.92%-4M | 11.82%-5.26M | 43.24%-5.97M | 11.48%-10.51M | 23.41%-11.87M | 13.11%-15.5M |
Interest received (cash flow from operating activities) | 31.41%7.19M | -14.61%5.47M | 7.04%6.41M | 12.95%5.98M | 0.90%5.3M | 36.78%5.25M | -25.25%3.84M | -0.52%5.14M | -22.76%5.16M | 15.32%6.68M |
Tax refund paid | -120.32%-152.37M | 40.15%-69.16M | -60.47%-115.56M | -70.82%-72.01M | -0.95%-42.16M | -262.71%-41.76M | 16.41%-11.51M | 8.88%-13.77M | -68.80%-15.12M | 0.78%-8.96M |
Other operating cash inflow (outflow) | 0 | 0 | 61.12%22.49M | 13.96M | 0 | 0 | 0 | -99.99%1K | -72.14%18.33M | 6,581,700.00%65.82M |
Operating cash flow | 29.24%324.96M | 203.63%251.44M | -57.10%82.81M | 9.53%193.04M | -32.29%176.25M | 331.46%260.28M | 32.95%60.33M | 283.63%45.38M | -110.64%-24.71M | 758.33%232.3M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -9.73%-6.48M | 87.35%-5.9M | -112.62%-46.65M | -5,526.15%-21.94M | 95.94%-390K | 84.98%-9.6M | -3,570.15%-63.93M | -83.37%-1.74M | -100.85%-950K | 86.27%-473K |
Net intangibles purchase and sale | ---- | ---- | ---58.1M | --0 | ---- | ---1.2M | ---- | 24.27%-31M | ---40.93M | ---- |
Net business purchase and sale | --0 | ---260.81M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -65.74%51.44M | 911.64%150.18M | -119.91%-18.5M | 54.55%-8.41M | -242.51%-18.51M | -95.63%12.99M | 4,849.57%296.97M | -0.83%6M | -88.00%6.05M | -69.27%50.41M |
Advance cash and loans provided to other parties | -942.37%-615K | 79.15%-59K | 94.96%-283K | -2,710.00%-5.62M | 78.14%-200K | 24.50%-915K | -1,954.24%-1.21M | 96.09%-59K | 19.68%-1.51M | -322.47%-1.88M |
Repayment of advance payments to other parties and cash income from loans | 98.52%1.07M | -56.95%539K | 10.99%1.25M | 133.06%1.13M | -66.76%484K | 48.42%1.46M | -1.80%981K | 48.22%999K | -42.15%674K | 37.87%1.17M |
Net changes in other investments | -3,474.29%-2.36M | 100.43%70K | -2,232.41%-16.25M | -32.98%762K | 159.28%1.14M | -956.25%-1.92M | 101.10%224K | -22.90%-20.3M | 79.80%-16.52M | -407.28%-81.75M |
Investing cash flow | 137.13%43.06M | 16.28%-115.99M | -306.43%-138.54M | -94.99%-34.09M | -2,250.18%-17.48M | -99.65%813K | 605.51%233.03M | 13.32%-46.1M | -63.46%-53.19M | -122.46%-32.54M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -154.10%-106.37M | 327.38%196.61M | -284.60%-86.47M | 127.17%46.84M | -2,154.56%-172.41M | 96.26%-7.65M | -69.59%-204.67M | 36.82%-120.68M | -238.98%-191.02M | 61.68%-56.35M |
Net common stock issuance | ---- | ---- | ---45.3M | --0 | ---- | ---119K | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -57.30%-1.74M | 4.58%-1.1M | -81.76%-1.16M | 0.00%-636K | 7.69%-636K | ---689K | ---- | ---- | ---- | ---- |
Cash dividends paid | -14.48%-49.26M | -47.02%-43.03M | -100.78%-29.27M | 0.36%-14.58M | -67.29%-14.63M | -16,719.23%-8.75M | 99.64%-52K | 0.21%-14.54M | 0.35%-14.57M | -65.30%-14.62M |
Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | -203.21%-157.37M | 194.01%152.47M | -612.87%-162.19M | 116.85%31.62M | -991.06%-187.67M | 91.60%-17.2M | -51.40%-204.72M | 34.23%-135.22M | -189.67%-205.59M | 54.48%-70.97M |
Net cash flow | ||||||||||
Beginning cash position | 30.21%1.24B | -18.61%953.14M | 19.44%1.17B | -2.86%980.48M | 31.86%1.01B | 13.10%765.5M | -16.73%676.85M | -25.86%812.8M | 13.31%1.1B | 1.68%967.49M |
Current changes in cash | -26.84%210.65M | 232.12%287.92M | -214.35%-217.92M | 759.25%190.58M | -111.85%-28.91M | 175.15%243.89M | 165.20%88.64M | 52.05%-135.94M | -320.11%-283.48M | 703.93%128.79M |
Cash adjustments other than cash changes | --2K | ---- | ---- | ---- | ---1K | ---- | 300.00%2K | 50.00%-1K | ---2K | ---- |
End cash Position | 16.97%1.45B | 30.21%1.24B | -18.61%953.14M | 19.44%1.17B | -2.86%980.48M | 31.86%1.01B | 13.10%765.5M | -16.73%676.85M | -25.86%812.8M | 13.31%1.1B |
Free cash flow | 29.71%318.49M | 1,216.47%245.54M | -112.85%-21.99M | -2.71%171.09M | -29.19%175.86M | 6,983.12%248.34M | -128.60%-3.61M | 118.93%12.62M | -128.76%-66.65M | 903.32%231.76M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data