Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -21.36%10.15B | -2.79%20.45B | 3.59%13.54B | 85.99%64.31B | 19.72%17.3B | -5.61%12.9B | 216.77%21.04B | 7,164.86%13.07B | -16.70%34.58B | 26.71%14.45B |
Net profit before non-cash adjustment | -6.80%8.99B | -7.58%6.85B | 61.15%7.93B | 76.29%25.78B | -44.41%3.81B | 79.74%9.64B | 10,339.44%7.41B | 110.03%4.92B | 246.96%14.62B | 146.84%6.85B |
Total adjustment of non-cash items | 1.58%3.8B | 10.51%13.57B | -21.82%5.16B | -4.11%31.53B | -52.17%8.92B | 253.74%3.74B | 24.75%12.28B | -3.40%6.6B | -14.90%32.89B | 111.65%18.65B |
-Depreciation and amortization | 20.26%9.57B | 13.64%8.73B | 2.03%8B | 0.09%31.52B | 2.94%8.04B | 0.91%7.96B | -2.29%7.68B | -1.18%7.84B | -9.50%31.49B | -15.26%7.81B |
-Reversal of impairment losses recognized in profit and loss | --2M | ---- | ---- | 843.70%3.67B | ---- | ---- | ---- | ---- | 181.88%389M | ---- |
-Disposal profit | -167.74%-21M | 0.00%100M | 104.90%46M | -839.43%-2.87B | -694.24%-2.06B | 520.00%31M | 284.62%100M | -9,480.00%-938M | 115.93%388M | 114.50%347M |
-Other non-cash items | -35.40%-5.75B | 3.76%4.67B | -843.79%-2.89B | -225.88%-783M | -107.20%-728M | 58.87%-4.25B | 129.91%4.5B | 72.58%-306M | -89.89%622M | 429.39%10.11B |
Changes in working capital | -447.93%-2.64B | -97.33%36M | -70.69%456M | 154.09%7B | 141.38%4.57B | -104.49%-482M | 141.28%1.35B | 116.63%1.56B | -200.94%-12.93B | -5,970.33%-11.05B |
-Change in receivables | -13.01%-1.72B | -60.17%-2.13B | -7.01%1.78B | -38.54%-2.47B | -157.04%-1.53B | 67.75%-1.52B | 11.88%-1.33B | 8.14%1.91B | 40.79%-1.78B | 260.61%2.68B |
-Change in inventory | -90.61%197M | -46.55%705M | -20.46%758M | 44.32%5.74B | 130.70%1.38B | 60.94%2.1B | 46.56%1.32B | -19.31%953M | -36.06%3.98B | -69.76%596M |
-Change in prepaid assets | ---- | ---- | ---- | 106.60%192M | ---- | ---- | ---- | ---- | -209.78%-2.91B | ---- |
-Change in payables | 205.56%19M | 64.00%164M | 93.55%-6M | 133.88%1.76B | 133.79%1.78B | -100.26%-18M | 105.14%100M | 98.16%-93M | -369.46%-5.21B | -321.27%-5.25B |
-Change in accrued expense | ---- | ---- | ---- | 123.38%1.34B | ---- | ---- | ---- | ---- | -200.58%-5.74B | ---- |
-Provision for loans, leases and other losses | -9.43%-1.14B | 2.78%1.29B | -70.56%-2.07B | 394.58%1.9B | 1,273.93%2.9B | ---1.04B | --1.26B | ---1.22B | -7.49%-646M | --211M |
-Changes in other current assets | ---- | ---- | ---- | -132.65%-1.48B | ---- | ---- | ---- | ---- | ---637M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.07%-1.44B | -13.98%-530M | 8.00%-1.35B | -13.36%-3.77B | -8.13%-399M | -10.85%-1.44B | -24.00%-465M | -14.31%-1.46B | -25.82%-3.32B | 9.56%-369M |
Interest received (cash flow from operating activities) | 0.00%23M | 400.00%15M | 575.00%27M | -11.11%16M | -800.00%-14M | 187.50%23M | 0.00%3M | -20.00%4M | -5.26%18M | -33.33%2M |
Tax refund paid | -19.76%-4.96B | 386.46%2.2B | 16.62%-5.89B | -550.92%-12.37B | -19,850.00%-399M | -99.76%-4.14B | -124.15%-768M | -135.05%-7.07B | 53.26%-1.9B | 60.00%-2M |
Other operating cash inflow (outflow) | -50.00%-3M | 0.00%1M | 100.00%2M | 500.00%4M | 500.00%4M | 0.00%-2M | 0.00%1M | 0.00%1M | -200.00%-1M | 0.00%-1M |
Operating cash flow | -48.67%3.77B | 11.76%22.14B | 39.27%6.33B | 64.08%48.19B | 17.12%16.49B | -28.73%7.34B | 109.61%19.81B | 201.79%4.55B | -15.65%29.37B | 28.08%14.08B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -21.31%-8.69B | -0.42%-6.24B | -53.88%-4.13B | -52.52%-20.01B | -12.28%-3.95B | -76.87%-7.17B | -106.76%-6.21B | -5.38%-2.68B | -22.35%-13.12B | -92.03%-3.52B |
Net intangibles purchase and sale | 51.23%-776M | -52.87%-772M | -121.98%-899M | -14.56%-3.33B | 9.72%-827M | -144.39%-1.59B | 37.34%-505M | 23.87%-405M | -33.62%-2.91B | -51.40%-916M |
Net investment product transactions | --0 | ---1M | -99.72%3M | 1,245.57%1.06B | --0 | --0 | --0 | --1.06B | 171.17%79M | --4M |
Net changes in other investments | -13.68%-939M | -67.21%-1.44B | -128.38%-1.17B | -139.77%-3.39B | -209.35%-1.19B | -117.37%-826M | -121.08%-860M | -97.30%-511M | -2.24%-1.41B | -19.94%-385M |
Investing cash flow | -8.61%-10.41B | -11.51%-8.45B | -144.18%-6.19B | -47.84%-25.66B | -23.95%-5.97B | -91.37%-9.58B | -80.42%-7.58B | 24.01%-2.54B | -40.55%-17.36B | -570.61%-4.82B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -23.39%-17.78B | -53.05%-11.89B | 18.59%-219M | 25.72%-23.18B | 85.81%-736M | -2,741.22%-14.41B | 69.37%-7.77B | -81.76%-269M | -213.51%-31.2B | -52.65%-5.19B |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 41,176.67%24.77B | --0 |
Increase or decrease of lease financing | 51.30%-1.22B | -51.31%-5.36B | 4.24%-2.89B | 8.93%-12.45B | -15.79%-3.39B | 32.62%-2.5B | 0.25%-3.55B | 13.28%-3.02B | 4.90%-13.67B | 15.12%-2.93B |
Cash dividends paid | ---- | ---- | ---- | 85.71%-1M | --0 | --0 | --0 | 50.00%-1M | -133.33%-7M | ---1M |
Net other fund-raising expenses | ---- | ---- | ---- | -200.00%-3M | ---1M | ---1M | --1M | ---2M | 50.00%-1M | ---- |
Financing cash flow | -12.32%-18.99B | -52.54%-17.26B | 5.50%-3.11B | -77.14%-35.63B | 49.17%-4.12B | -268.55%-16.91B | -198.78%-11.31B | 9.37%-3.29B | -252.78%-20.12B | -18.56%-8.11B |
Net cash flow | ||||||||||
Beginning cash position | -20.49%67.43B | -15.94%70.18B | -13.83%73.3B | -7.33%85.07B | -24.01%63.86B | 2.33%84.81B | 3.36%83.49B | -7.33%85.07B | 66.09%91.8B | -5.09%84.04B |
Current changes in cash | -33.85%-25.63B | -487.61%-3.57B | -132.16%-2.97B | -61.72%-13.11B | 455.95%6.4B | -2,800.56%-19.15B | -37.20%920M | 88.82%-1.28B | -122.74%-8.1B | -66.45%1.15B |
Effect of exchange rate changes | 156.56%1.01B | 104.53%812M | 49.16%-152M | -2.47%1.34B | 2,488.19%3.03B | -490.20%-1.79B | -37.58%397M | -173.65%-299M | 54.38%1.37B | 31.72%-127M |
Cash adjustments other than cash changes | ---- | --0 | 0.00%-1M | ---- | ---- | ---- | ---- | 0.00%-1M | ---- | ---- |
End cash Position | -32.97%42.81B | -20.49%67.43B | -15.94%70.18B | -13.83%73.3B | -13.83%73.3B | -24.01%63.86B | 2.33%84.81B | 3.36%83.49B | -7.33%85.07B | -7.33%85.07B |
Free cash flow | -277.18%-5.7B | 15.57%15.13B | -10.50%1.3B | 63.20%21.76B | -9.54%8.73B | -127.01%-1.51B | 132.34%13.09B | 119.32%1.46B | -34.09%13.33B | 37.68%9.65B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |