(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -125.97%-135.06M | -9.51%520.02M | -5.23%574.68M | 16.83%606.41M | -45.19%519.05M | 65.44%946.98M | 72.45%572.4M | -3.48%331.93M | -23.98%343.89M | 20.72%452.39M |
Net profit before non-cash adjustment | 41.96%468.68M | 22.00%330.16M | 4.88%270.62M | -45.08%258.02M | 36.26%469.84M | -1.06%344.8M | 11.08%348.48M | -1.00%313.73M | 14.07%316.89M | 57.82%277.79M |
Total adjustment of non-cash items | -42.65%136.51M | 6.52%238.01M | 45.46%223.43M | -54.77%153.6M | -6.76%339.62M | 46.61%364.25M | 24.85%248.45M | 47.77%199M | 30.26%134.67M | 101.38%103.39M |
-Depreciation and amortization | 5.55%216.44M | -1.51%205.06M | -20.41%208.2M | 2.83%261.6M | -2.18%254.4M | 30.77%260.07M | 60.60%198.88M | 4.43%123.84M | -1.85%118.59M | 44.42%120.83M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.74%370K | 209.28%29.34M |
-Disposal profit | ---- | ---- | ---- | -166.69%-17.03M | --25.54M | ---- | ---- | ---872K | ---- | ---- |
-Other non-cash items | -342.60%-79.94M | 116.30%32.95M | 116.75%15.23M | -252.42%-90.96M | -42.71%59.68M | 110.17%104.18M | -34.81%49.57M | 383.95%76.03M | 133.58%15.71M | -754.14%-46.78M |
Changes in working capital | -1,437.22%-740.25M | -159.73%-48.16M | -58.61%80.62M | 167.07%194.78M | -222.06%-290.41M | 1,069.80%237.92M | 86.43%-24.53M | -67.92%-180.8M | -251.22%-107.67M | -51.69%71.2M |
-Change in receivables | -496.18%-633.51M | 56.48%-106.26M | -157.28%-244.17M | 217.66%426.26M | -880.71%-362.27M | 224.16%46.4M | 65.27%-37.37M | 57.19%-107.61M | -72.03%-251.37M | -180.46%-146.12M |
-Change in inventory | -186.87%-244.98M | -438.18%-85.4M | 21.36%25.25M | -88.17%20.81M | 260.00%175.9M | -43.43%-109.94M | -174.20%-76.65M | 213.22%103.3M | -579.65%-91.24M | 121.02%19.02M |
-Change in payables | 20.90%116.18M | -63.25%96.09M | 177.87%261.48M | -166.90%-335.8M | -155.25%-125.81M | 810.19%227.72M | 114.30%25.02M | -171.04%-174.97M | 30.98%246.3M | 293.11%188.05M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---40.34M | ---- |
-Provision for loans, leases and other losses | -287.96%-6.85M | -94.15%3.65M | 235.76%62.32M | -243.78%-45.9M | 226.10%31.93M | -28.67%9.79M | 77.96%13.72M | --7.71M | ---- | ---- |
-Changes in other current assets | -33.94%28.91M | 280.51%43.77M | -118.73%-24.25M | 1,374.81%129.42M | -115.88%-10.15M | 26.02%63.94M | 649.39%50.74M | -131.87%-9.24M | 182.58%28.98M | 21.79%10.26M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.97%-3.8M | 12.50%-3.95M | 19.48%-4.52M | -55.63%-5.61M | -36.85%-3.61M | 34.47%-2.64M | 12.61%-4.02M | 17.71%-4.6M | 16.11%-5.59M | 7.24%-6.67M |
Interest received (cash flow from operating activities) | 3.06%539K | 144.39%523K | -48.56%214K | -34.07%416K | 3.10%631K | 20.95%612K | 6.53%506K | -63.15%475K | -25.66%1.29M | 31.86%1.73M |
Tax refund paid | 18.41%-101.9M | -894.33%-124.89M | 108.17%15.72M | -172.08%-192.38M | 53.93%-70.71M | -31.95%-153.46M | -30.29%-116.3M | 18.58%-89.26M | -381.29%-109.63M | -1.28%-22.78M |
Other operating cash inflow (outflow) | -2K | 0 | 0 | 200.00%1K | 50.00%-1K | -100.00%-2K | -1K | 0 | 0.00%-1K | -1K |
Operating cash flow | -161.33%-240.22M | -33.17%391.7M | 43.36%586.09M | -8.20%408.84M | -43.73%445.37M | 74.88%791.49M | 89.73%452.58M | 3.73%238.54M | -45.85%229.96M | 22.61%424.68M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -80.47%-170.19M | -253.55%-94.3M | 38.30%-26.67M | -804.69%-43.23M | 92.14%-4.78M | -89.55%-60.82M | 7.67%-32.09M | 31.25%-34.76M | 53.31%-50.56M | -419.63%-108.29M |
Net intangibles purchase and sale | -11.23%-132.11M | -1.12%-118.78M | -15.36%-117.47M | 26.89%-101.83M | -6.49%-139.28M | 44.48%-130.79M | -51.82%-235.6M | -40.64%-155.18M | -242.17%-110.34M | 47.78%-32.25M |
Net business purchase and sale | --19M | --0 | ---53.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | 115.82%17.55M | -65,173.53%-110.97M | 99.96%-170K | -2,501.32%-472.17M | 39.78%-18.15M | -447.72%-30.14M | 6,247.52%8.67M |
Net changes in other investments | 4,211.09%157.83M | 181.30%3.66M | -703.62%-4.5M | 115.18%746K | -132.86%-4.91M | 234.79%14.95M | -499.42%-11.09M | -97.35%2.78M | 1,846.42%104.66M | -126.15%-5.99M |
Investing cash flow | 40.09%-125.47M | -3.77%-209.42M | -59.21%-201.81M | 51.23%-126.76M | -46.99%-259.93M | 76.45%-176.83M | -265.76%-750.94M | -137.69%-205.31M | 37.35%-86.38M | -61.45%-137.86M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -835.42%-104.69M | --14.24M | ---- | ---- | 29.05%-48.64M | 0.00%-68.56M | 0.00%-68.56M | 32.84%-68.56M | -761.57%-102.08M |
Net common stock issuance | ---- | ---- | -144,842.03%-200.02M | ---138K | ---- | 240.98%665.96M | -91.29%195.31M | --2.24B | ---- | ---- |
Increase or decrease of lease financing | 150.67%33.88M | -6.95%-66.86M | 19.26%-62.52M | -28.02%-77.43M | 36.86%-60.49M | -166.79%-95.8M | -35.59%-35.91M | -5.51%-26.48M | 3.85%-25.1M | 1.83%-26.1M |
Cash dividends paid | -15.44%-81.65M | 2.00%-70.73M | 27.56%-72.17M | -38.15%-99.63M | -14.54%-72.12M | -10.29%-62.96M | -38.21%-57.09M | -12.53%-41.31M | -33.04%-36.71M | -97.72%-27.59M |
Net other fund-raising expenses | ---- | 6,000,050.00%120M | -100.00%-2K | 0.00%-1K | 50.00%-1K | 99.90%-2K | -116.68%-2M | --12M | ---- | ---24K |
Financing cash flow | 60.93%-47.77M | 61.84%-122.28M | -80.86%-320.48M | -33.63%-177.2M | -128.92%-132.61M | 1,344.31%458.56M | -98.50%31.75M | 1,724.68%2.12B | 16.32%-130.37M | -520.34%-155.8M |
Net cash flow | ||||||||||
Beginning cash position | 1.43%4.26B | 1.54%4.2B | 2.60%4.13B | 1.33%4.03B | 36.97%3.98B | -8.41%2.9B | 211.31%3.17B | 1.32%1.02B | 14.99%1B | 36.97%873.85M |
Current changes in cash | -789.04%-413.45M | -5.95%60M | -39.16%63.8M | 98.50%104.87M | -95.08%52.83M | 502.54%1.07B | -112.39%-266.61M | 16,178.90%2.15B | -89.91%13.22M | -44.45%131.02M |
Cash adjustments other than cash changes | ---1K | ---- | ---1K | ---- | ---- | 0.00%1K | 0.00%1K | 200.00%1K | ---1K | ---- |
End cash Position | -9.71%3.84B | 1.43%4.26B | 1.54%4.2B | 2.60%4.13B | 1.33%4.03B | 36.97%3.98B | -8.41%2.9B | 211.31%3.17B | 1.32%1.02B | 14.99%1B |
Free cash flow | -403.72%-542.51M | -59.58%178.63M | 67.55%441.95M | -12.46%263.78M | -49.77%301.32M | 224.44%599.88M | 280.43%184.9M | -29.62%48.6M | -75.70%69.06M | 7.72%284.14M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data