Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.57%197.99B | -5.81%197.54B | -5.81%197.54B | -0.44%200.24B | 7.28%218.95B | 4.96%194.42B | 6.91%209.71B | 6.91%209.71B | -4.32%201.12B | -1.03%204.09B |
-Cash and cash equivalents | -18.70%88.64B | -30.63%76.08B | -30.63%76.08B | 13.19%103.05B | 13.56%109.02B | 4.00%96.23B | 5.49%109.67B | 5.49%109.67B | -19.58%91.05B | -7.16%96B |
-Short term investments | -0.53%109.35B | 21.41%121.46B | 21.41%121.46B | -11.71%97.19B | 1.71%109.93B | 5.92%98.18B | 8.52%100.04B | 8.52%100.04B | 13.48%110.08B | 5.14%108.09B |
Receivables | -0.40%91.49B | 0.01%95.86B | 0.01%95.86B | 2.49%96.92B | 3.90%91.86B | -10.44%85.4B | 2.52%95.84B | 2.52%95.84B | -0.67%94.57B | 1.37%88.42B |
-Accounts receivable | -0.40%91.49B | 0.01%95.86B | 0.01%95.86B | 2.49%96.92B | 3.90%91.86B | -10.44%85.4B | 2.52%95.84B | 2.52%95.84B | -0.67%94.57B | 1.37%88.42B |
-Gross accounts receivable | -0.40%91.49B | 0.01%95.86B | 0.01%95.86B | 2.49%96.92B | 3.90%91.86B | -10.44%85.4B | 2.52%95.84B | 2.52%95.84B | -0.67%94.57B | 1.37%88.42B |
Inventory | 9.88%79.29B | 1.54%73.55B | 1.54%73.55B | -2.11%80.86B | 3.86%72.16B | 10.06%73.05B | 10.07%72.44B | 10.07%72.44B | 21.33%82.61B | -18.12%69.48B |
Other current assets | -1.91%41.68B | 3.22%37.99B | 3.22%37.99B | 15.80%44.21B | 14.85%42.49B | 7.84%43.64B | -2.04%36.8B | -2.04%36.8B | -0.92%38.18B | -0.57%37B |
Total current assets | -3.53%410.45B | -2.38%404.94B | -2.38%404.94B | 1.38%422.23B | 6.64%425.47B | 2.35%396.51B | 5.54%414.8B | 5.54%414.8B | 1.08%416.47B | -3.97%398.98B |
Non current assets | ||||||||||
Net PPE | 12.06%567.47B | 13.54%554.45B | 13.54%554.45B | 5.43%498.78B | 6.98%506.41B | 4.76%491.24B | 4.53%488.33B | 4.53%488.33B | 2.55%473.1B | 2.76%473.37B |
-Gross PP&E | 12.06%567.47B | 13.54%554.45B | 13.54%554.45B | 5.43%498.78B | 6.98%506.41B | 4.76%491.24B | 4.53%488.33B | 4.53%488.33B | 2.55%473.1B | 2.76%473.37B |
Total investment | 2.22%423.93B | -0.84%414.65B | -0.84%414.65B | 0.26%433.17B | -1.77%414.73B | 5.75%432.32B | 1.56%418.16B | 1.56%418.16B | 2.44%432.04B | -8.25%422.22B |
-Financial asset investment | 2.22%423.93B | -0.84%414.65B | -0.84%414.65B | 0.26%433.17B | -1.77%414.73B | 5.75%432.32B | 1.56%418.16B | 1.56%418.16B | 2.44%432.04B | -8.25%422.22B |
-Including:Available-for-sale securities | 2.22%423.93B | -0.84%414.65B | -0.84%414.65B | 0.26%433.17B | -1.77%414.73B | 5.75%432.32B | 1.56%418.16B | 1.56%418.16B | 2.44%432.04B | -8.25%422.22B |
Goodwill and other intangible assets | 44.46%25.46B | 46.98%26.16B | 46.98%26.16B | -1.07%17.86B | -6.44%17.63B | -6.53%17.64B | -10.48%17.8B | -10.48%17.8B | -5.53%18.06B | -3.10%18.84B |
-Goodwill | -20.58%355M | -20.84%395M | -20.84%395M | -19.81%421M | -18.87%447M | -18.02%473M | -17.25%499M | -17.25%499M | -16.53%525M | -15.88%551M |
-Other intangible assets | 46.15%25.11B | 48.94%25.77B | 48.94%25.77B | -0.51%17.44B | -6.07%17.18B | -6.17%17.17B | -10.26%17.3B | -10.26%17.3B | -5.16%17.53B | -2.65%18.29B |
Defined pension benefit | ---- | 336.57%12.19B | 336.57%12.19B | ---- | ---- | ---- | 45.42%2.79B | 45.42%2.79B | ---- | ---- |
Deferred tax assets-non current | ---- | -35.02%6.18B | -35.02%6.18B | ---- | ---- | ---- | -4.79%9.51B | -4.79%9.51B | ---- | ---- |
Other non current assets | 16.95%48.34B | -3.19%30.26B | -3.19%30.26B | -1.56%41.89B | -0.99%41.33B | -1.65%43.01B | -3.23%31.26B | -3.23%31.26B | -0.45%42.56B | -0.14%41.75B |
Total non current assets | 8.68%1.07T | 7.86%1.04T | 7.86%1.04T | 2.69%991.71B | 2.50%980.1B | 4.66%984.21B | 2.64%967.85B | 2.64%967.85B | 2.20%965.75B | -2.64%956.18B |
Total assets | 4.99%1.48T | 4.79%1.45T | 4.79%1.45T | 2.29%1.41T | 3.72%1.41T | 3.99%1.38T | 3.49%1.38T | 3.49%1.38T | 1.86%1.38T | -3.04%1.36T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 32.71%58.89B | -35.19%27.68B | -35.19%27.68B | -39.52%31.65B | -17.60%44.37B | 52.44%51.23B | 39.51%42.7B | 39.51%42.7B | 60.21%52.34B | 64.84%53.85B |
-Current debt and capital lease obligation | 32.71%58.89B | -35.19%27.68B | -35.19%27.68B | -39.52%31.65B | -17.60%44.37B | 52.44%51.23B | 39.51%42.7B | 39.51%42.7B | 60.21%52.34B | 64.84%53.85B |
-Including:Current debt | 32.71%58.89B | -35.19%27.68B | -35.19%27.68B | -39.52%31.65B | -17.60%44.37B | 52.44%51.23B | 39.51%42.7B | 39.51%42.7B | 60.21%52.34B | 64.84%53.85B |
Payables | 4.92%36.5B | -0.21%48.94B | -0.21%48.94B | 4.70%36.2B | 0.76%34.79B | 9.42%33.93B | 27.71%49.04B | 27.71%49.04B | 5.30%34.57B | 5.61%34.53B |
-accounts payable | 4.92%36.5B | 0.65%39.29B | 0.65%39.29B | 4.70%36.2B | 0.76%34.79B | 9.42%33.93B | 18.83%39.04B | 18.83%39.04B | 5.30%34.57B | 5.61%34.53B |
-Total tax payable | ---- | -3.55%9.64B | -3.55%9.64B | ---- | ---- | ---- | 80.34%10B | 80.34%10B | ---- | ---- |
Pension and other retirement benefit plans | 10.47%190M | 28.61%517M | 28.61%517M | 27.83%271M | 21.13%172M | 18.31%84M | -13.92%402M | -13.92%402M | -7.42%212M | -5.96%142M |
Other current liabilities | -12.15%75.59B | -9.00%75.31B | -9.00%75.31B | -9.46%70.52B | 26.13%86.05B | 23.50%81.64B | 18.48%82.76B | 18.48%82.76B | 1.09%77.89B | -16.74%68.22B |
Current liabilities | 3.50%171.17B | -12.84%152.44B | -12.84%152.44B | -15.98%138.64B | 5.51%165.38B | 27.60%166.89B | 25.54%174.9B | 25.54%174.9B | 15.57%165.01B | 6.30%156.74B |
Non current liabilities | ||||||||||
Non current financial liabilities | 13.74%291.68B | 33.23%293.68B | 33.23%293.68B | 22.38%274.94B | 17.54%256.43B | -7.39%217.94B | -7.31%220.42B | -7.31%220.42B | -7.08%224.65B | -10.68%218.16B |
-Long term debt and capital lease obligation | 13.74%291.68B | 33.23%293.68B | 33.23%293.68B | 22.38%274.94B | 17.54%256.43B | -7.39%217.94B | -7.31%220.42B | -7.31%220.42B | -7.08%224.65B | -10.68%218.16B |
-Including:Long term debt | 13.74%291.68B | 33.23%293.68B | 33.23%293.68B | 22.38%274.94B | 17.54%256.43B | -7.39%217.94B | -7.31%220.42B | -7.31%220.42B | -7.08%224.65B | -10.68%218.16B |
Long term pension and other post-retirement benefit plans | -3.58%17.02B | -4.77%17.44B | -4.77%17.44B | -41.11%17.77B | -41.34%17.66B | -41.59%17.67B | -39.54%18.31B | -39.54%18.31B | -10.84%30.18B | -11.25%30.1B |
Non current deferred liabilities | ---- | -4.43%92.81B | -4.43%92.81B | ---- | ---- | ---- | 0.69%97.11B | 0.69%97.11B | ---- | ---- |
Other non current liabilities | 0.12%118.69B | -1.24%22.85B | -1.24%22.85B | -1.32%123.36B | -3.54%118.54B | 4.09%124.23B | -0.93%23.14B | -0.93%23.14B | 0.32%125.02B | -10.71%122.89B |
Total non current liabilities | 8.85%427.39B | 18.88%426.77B | 18.88%426.77B | 9.54%416.08B | 5.79%392.63B | -6.52%359.84B | -7.45%358.98B | -7.45%358.98B | -5.09%379.85B | -10.73%371.15B |
Total liabilities | 7.27%598.56B | 8.49%579.21B | 8.49%579.21B | 1.81%554.72B | 5.71%558.01B | 2.13%526.72B | 1.27%533.88B | 1.27%533.88B | 0.34%544.86B | -6.27%527.89B |
Shareholders'equity | ||||||||||
Share capital | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B |
-common stock | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B | 0.00%146.2B |
Additional paid-in capital | 0.01%173.81B | 0.00%173.8B | 0.00%173.8B | 0.00%173.8B | 0.00%173.8B | 0.00%173.8B | 0.00%173.8B | 0.00%173.8B | 0.00%173.8B | 0.00%173.8B |
Retained earnings | 7.25%434.23B | 6.30%426.88B | 6.30%426.88B | 8.95%409.05B | 9.14%404.88B | 8.99%399.99B | 10.56%401.59B | 10.56%401.59B | 2.91%375.46B | 4.19%370.96B |
Less: Treasury stock | 81.56%34.44B | 70.86%24.11B | 70.86%24.11B | 55.54%21.95B | 34.48%18.97B | 15.53%16.3B | 0.18%14.11B | 0.18%14.11B | 0.19%14.11B | 0.10%14.1B |
Fixed asset revaluation reserve | -0.20%1.53B | -0.20%1.53B | -0.20%1.53B | -0.39%1.53B | -0.39%1.53B | 0.07%1.53B | 0.07%1.53B | 0.07%1.53B | 0.00%1.54B | 0.00%1.54B |
Other reserves | 12.05%144.21B | 3.84%133.62B | 3.84%133.62B | -3.08%139.04B | -6.77%128.69B | 8.27%137.49B | 1.00%128.68B | 1.00%128.68B | 9.41%143.46B | -13.93%138.04B |
Total stockholders'equity | 3.52%865.55B | 2.42%857.92B | 2.42%857.92B | 2.58%847.67B | 2.41%836.13B | 5.15%842.72B | 4.96%837.68B | 4.96%837.68B | 2.85%826.35B | -0.90%816.43B |
Noncontrolling interests | 1.21%11.56B | 5.58%11.71B | 5.58%11.71B | 4.76%11.54B | 5.31%11.42B | 6.20%11.28B | 3.45%11.09B | 3.45%11.09B | 4.58%11.02B | 3.13%10.85B |
Total equity | 3.49%877.11B | 2.46%869.63B | 2.46%869.63B | 2.61%859.22B | 2.45%847.56B | 5.17%854B | 4.94%848.77B | 4.94%848.77B | 2.88%837.36B | -0.85%827.28B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |