(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -24.00%599.17M | -41.40%1.15B | -41.40%1.15B | -62.04%751.54M | --788.42M | --1.38B | --1.96B | --1.96B | --1.98B |
-Cash and cash equivalents | -24.00%599.17M | -41.40%1.15B | -41.40%1.15B | -62.04%751.54M | --788.42M | --1.38B | --1.96B | --1.96B | --1.98B |
Receivables | 29.47%238.36M | 21.44%153.17M | 21.44%153.17M | 97.33%380.19M | --184.11M | --49.64M | --126.14M | --126.14M | --192.67M |
-Accounts receivable | 29.47%238.36M | 21.44%153.17M | 21.44%153.17M | 97.33%380.19M | --184.11M | --49.64M | --126.14M | --126.14M | --192.67M |
-Gross accounts receivable | 29.47%238.36M | 21.44%153.17M | 21.44%153.17M | 97.33%380.19M | --184.11M | --49.64M | --126.14M | --126.14M | --192.67M |
Inventory | -27.96%53.25M | -10.91%83.88M | -10.91%83.88M | 13.53%70.43M | --73.93M | --85.72M | --94.16M | --94.16M | --62.03M |
Other current assets | 5.19%389.13M | 16.53%392.27M | 16.53%392.27M | 3.76%356.36M | --369.94M | --324.6M | --336.63M | --336.63M | --343.45M |
Total current assets | -9.64%1.28B | -29.37%1.78B | -29.37%1.78B | -39.55%1.56B | --1.42B | --1.84B | --2.52B | --2.52B | --2.58B |
Non current assets | |||||||||
Net PPE | 2.75%6.91B | -8.34%6.71B | -8.34%6.71B | -9.30%6.82B | --6.73B | --7.26B | --7.32B | --7.32B | --7.52B |
-Gross PP&E | 2.75%6.91B | -9.62%12.52B | -9.62%12.52B | -9.30%6.82B | --6.73B | --7.26B | --13.85B | --13.85B | --7.52B |
-Accumulated depreciation | ---- | 11.05%-5.81B | 11.05%-5.81B | ---- | ---- | ---- | ---6.53B | ---6.53B | ---- |
Goodwill and other intangible assets | -23.35%19.47M | -37.30%21.87M | -37.30%21.87M | -57.03%23.62M | --25.41M | --26.75M | --34.89M | --34.89M | --54.98M |
-Other intangible assets | ---- | -37.30%21.87M | -37.30%21.87M | ---- | ---- | ---- | --34.89M | --34.89M | ---- |
Defined pension benefit | 53.92%311.09M | 53.23%306.87M | 53.23%306.87M | -15.19%202.93M | --202.11M | --201.25M | --200.27M | --200.27M | --239.26M |
Deferred assets-non current | -22.64%5.14M | -20.34%5.89M | -20.34%5.89M | -19.36%6.27M | --6.64M | --7.02M | --7.39M | --7.39M | --7.77M |
Other non current assets | -12.04%66.98M | -16.95%72.72M | -16.95%72.72M | -26.31%70.01M | --76.14M | --81.93M | --87.56M | --87.56M | --95M |
Total non current assets | 3.94%7.32B | -6.97%7.12B | -6.97%7.12B | -10.02%7.12B | --7.04B | --7.58B | --7.65B | --7.65B | --7.92B |
Total assets | 1.67%8.6B | -12.52%8.9B | -12.52%8.9B | -17.27%8.68B | --8.46B | --9.42B | --10.17B | --10.17B | --10.49B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 2.81%576.81M | -20.58%501.73M | -20.58%501.73M | -23.17%580.71M | --561.03M | --432.4M | --631.72M | --631.72M | --755.88M |
-Current debt and capital lease obligation | 2.81%576.81M | -20.58%501.73M | -20.58%501.73M | -23.17%580.71M | --561.03M | --432.4M | --631.72M | --631.72M | --755.88M |
-Including:Current debt | 2.81%576.81M | -23.30%434.14M | -23.30%434.14M | -23.17%580.71M | --561.03M | --432.4M | --566M | --566M | --755.88M |
-Including:Current capital Lease obligation | ---- | 2.83%67.59M | 2.83%67.59M | ---- | ---- | ---- | --65.73M | --65.73M | ---- |
Payables | -4.28%525.65M | -17.69%677.69M | -17.69%677.69M | -2.39%631.88M | --549.13M | --577.7M | --823.39M | --823.39M | --647.32M |
-Total tax payable | -5.65%63.43M | -40.04%152.18M | -40.04%152.18M | -70.40%20.22M | --67.23M | --28.72M | --253.81M | --253.81M | --68.29M |
-Other payable | -4.08%462.22M | -7.74%525.51M | -7.74%525.51M | 5.64%611.66M | --481.9M | --548.99M | --569.58M | --569.58M | --579.02M |
Current provisions | 197.10%99.92M | 113.05%99.06M | 113.05%99.06M | -91.67%3.87M | --33.63M | --22.7M | --46.5M | --46.5M | --46.5M |
Pension and other retirement benefit plans | 19.93%191.53M | 2.62%167.85M | 2.62%167.85M | -6.21%43.74M | --159.71M | --47.48M | --163.57M | --163.57M | --46.63M |
Accrued and deferred income | -16.40%110.08M | -97.96%11.67M | -97.96%11.67M | -92.65%56.85M | --131.67M | --632.77M | --570.84M | --570.84M | --773.46M |
Other current liabilities | -5.82%458.47M | 49.01%430.38M | 49.01%430.38M | -3.12%514.66M | --486.79M | --692.59M | --288.83M | --288.83M | --531.23M |
Current liabilities | 2.11%1.96B | -25.21%1.89B | -25.21%1.89B | -34.61%1.83B | --1.92B | --2.41B | --2.52B | --2.52B | --2.8B |
Non current liabilities | |||||||||
Non current financial liabilities | -12.21%266.95M | -29.98%401.06M | -29.98%401.06M | -31.61%388.91M | --304.06M | --384.29M | --572.73M | --572.73M | --568.62M |
-Long term debt and capital lease obligation | -12.21%266.95M | -29.98%401.06M | -29.98%401.06M | -31.61%388.91M | --304.06M | --384.29M | --572.73M | --572.73M | --568.62M |
-Including:Long term debt | -12.21%266.95M | -25.50%329.41M | -25.50%329.41M | -31.61%388.91M | --304.06M | --384.29M | --442.15M | --442.15M | --568.62M |
-Including:Long term capital lease obligation | ---- | -45.14%71.64M | -45.14%71.64M | ---- | ---- | ---- | --130.58M | --130.58M | ---- |
Long term accounts payable and other payables | ---- | -2.83%648.38M | -2.83%648.38M | ---- | ---- | ---- | --667.28M | --667.28M | ---- |
Long term provisions | 0.31%595.24M | -3.90%590.33M | -3.90%590.33M | 0.42%594.59M | --593.38M | --635.96M | --614.27M | --614.27M | --592.12M |
Long term pension and other post-retirement benefit plans | 0.80%943.66M | 0.14%929.72M | 0.14%929.72M | 1.45%937.13M | --936.15M | --926.27M | --928.37M | --928.37M | --923.72M |
Non current deferred liabilities | 37.51%93.61M | 35.89%94.56M | 35.89%94.56M | -13.69%67.31M | --68.08M | --68.85M | --69.59M | --69.59M | --77.99M |
Other non current liabilities | -10.48%727.45M | -46.68%41.78M | -46.68%41.78M | -13.77%777.93M | --812.63M | --832.14M | --78.35M | --78.35M | --902.2M |
Total non current liabilities | -3.22%2.63B | -7.67%2.71B | -7.67%2.71B | -9.75%2.77B | --2.71B | --2.85B | --2.93B | --2.93B | --3.06B |
Total liabilities | -1.01%4.59B | -15.79%4.59B | -15.79%4.59B | -21.62%4.6B | --4.64B | --5.25B | --5.46B | --5.46B | --5.87B |
Shareholders'equity | |||||||||
Share capital | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B | --2.09B | --2.09B | --2.09B | --2.09B | --2.09B |
-common stock | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B | --2.09B | --2.09B | --2.09B | --2.09B | --2.09B |
Additional paid-in capital | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | --1.84B | --1.84B | --1.84B | --1.84B | --1.84B |
Retained earnings | 123.63%21.42M | -61.28%311.19M | -61.28%311.19M | -74.49%174.89M | ---90.63M | --261.86M | --803.59M | --803.59M | --685.49M |
Less: Treasury stock | 0.00%154K | 0.00%154K | 0.00%154K | 0.00%154K | --154K | --154K | --154K | --154K | --154K |
Other reserves | 499.84%60.69M | 545.46%66.02M | 545.46%66.02M | -181.73%-15.36M | ---15.18M | ---15M | ---14.82M | ---14.82M | --18.79M |
Total stockholders'equity | 4.92%4.01B | -8.73%4.3B | -8.73%4.3B | -11.77%4.08B | --3.82B | --4.17B | --4.71B | --4.71B | --4.63B |
Total equity | 4.92%4.01B | -8.73%4.3B | -8.73%4.3B | -11.77%4.08B | --3.82B | --4.17B | --4.71B | --4.71B | --4.63B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data