(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 4.64%20.9B | 13.14%73.47B | 4.87%18.36B | 4.74%18.2B | 28.18%16.94B | 18.59%19.98B | 21.84%64.94B | 29.65%17.51B | 11.64%17.38B | 18.48%13.21B |
Net profit before non-cash adjustment | 12.87%23.4B | 15.45%81.08B | 17.23%19.92B | 16.49%21.17B | 16.20%19.26B | 12.13%20.73B | 17.45%70.23B | 11.01%16.99B | 16.86%18.17B | 12.99%16.58B |
Total adjustment of non-cash items | -86.38%-2.86B | -62.08%-6.89B | -37.81%-1.78B | -5,173.68%-2.89B | 54.88%-689M | -2.75%-1.53B | -11.52%-4.25B | -101.56%-1.29B | -81.37%57M | 24.44%-1.53B |
-Depreciation and amortization | -4.51%593M | 0.84%2.53B | -3.12%653M | 5.15%633M | -2.19%625M | 4.19%621M | 3.38%2.51B | 2.43%674M | -3.99%602M | 7.21%639M |
-Share of associates | -55.77%-1.43B | -23.62%-4.84B | -13.37%-1.42B | -49.12%-1.28B | -40.43%-1.23B | 1.82%-918M | 5.41%-3.92B | 0.00%-1.25B | 20.24%-855M | 12.98%-878M |
-Disposal profit | -66.33%-1.32B | ---1.78B | ---998M | --0 | --11M | ---793M | --0 | --0 | --0 | --0 |
-Other non-cash items | -58.33%-703M | 1.58%-2.8B | 98.04%-14M | -825.81%-2.25B | 92.86%-92M | 61.53%-444M | -35.67%-2.85B | -1,520.45%-713M | -58.45%310M | 19.70%-1.29B |
Changes in working capital | -53.44%365M | 30.35%-716M | -88.06%216M | 90.62%-80M | 10.99%-1.64B | 636.99%784M | 61.58%-1.03B | 255.81%1.81B | -193.13%-853M | -22.86%-1.84B |
-Change in receivables | -2,128.57%-468M | 20.12%-1.46B | -353.22%-904M | 114.17%68M | 28.52%-604M | 97.56%-21M | -84.93%-1.83B | 237.84%357M | -1,041.18%-480M | -30.40%-845M |
-Change in inventory | -135.06%-27M | 136.84%21M | -5.80%-73M | -20.37%43M | -13.04%-26M | 505.26%77M | -319.23%-57M | 6.76%-69M | 38.46%54M | -188.46%-23M |
-Change in payables | 3.37%-86M | -37.60%687M | -118.93%-128M | 57.37%875M | -59.15%29M | 55.94%-89M | 152.58%1.1B | 128.45%676M | -16.27%556M | -57.23%71M |
-Provision for loans, leases and other losses | 15.79%946M | 115.23%37M | 56.33%1.32B | -8.44%-1.07B | 0.58%-1.04B | -12.71%817M | -163.78%-243M | -45.41%845M | 5.93%-983M | -0.10%-1.04B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 19.80%3.07B | 22.19%5.25B | 28.57%18M | 27.53%2.66B | -93.75%5M | 21.27%2.56B | 61.43%4.29B | 0.00%14M | 53.04%2.09B | 7,900.00%80M |
Tax refund paid | 0.29%-12.54B | -40.62%-22.89B | -50.00%-3M | -29.90%-10.31B | 91.67%-1M | -51.02%-12.58B | 4.21%-16.28B | 0.00%-2M | -4.84%-7.93B | 67.57%-12M |
Other operating cash inflow (outflow) | 0 | -1M | 0 | -1M | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 14.77%11.43B | 5.42%55.83B | 4.88%18.38B | -8.45%10.56B | 27.56%16.94B | -6.31%9.96B | 35.89%52.96B | 29.62%17.52B | 23.15%11.53B | 19.48%13.28B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -52.24%-749M | -233.66%-3.73B | 22.14%-211M | -2,199.00%-2.3B | -85.42%-725M | -38.59%-492M | 38.46%-1.12B | -32.20%-271M | 46.81%-100M | 47.52%-391M |
Net intangibles purchase and sale | 30.77%-9M | 12.50%-35M | 90.91%-1M | -500.00%-12M | 47.06%-9M | -30.00%-13M | 55.56%-40M | 66.67%-11M | 84.62%-2M | -54.55%-17M |
Net business purchase and sale | --0 | --220M | --0 | --0 | --0 | --220M | --0 | --0 | --0 | --0 |
Net investment product transactions | 354.85%1.73B | -44.39%1.3B | 120.71%1.97B | ---1M | -99.95%6M | -67,900.00%-680M | 105.54%2.33B | 77.40%-9.53B | --0 | 148,200.00%11.86B |
Net changes in other investments | -85.51%10M | -63.81%38M | -700.00%-32M | --1M | --0 | 7,000.00%69M | 145.26%105M | -112.50%-4M | --0 | 289.66%110M |
Investing cash flow | 209.93%985M | -272.07%-2.21B | 117.62%1.73B | -2,165.69%-2.31B | -106.29%-728M | -144.14%-896M | 102.91%1.28B | 76.83%-9.82B | 56.96%-102M | 2,122.03%11.57B |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | -1,575,700.00%-15.76B | -1,575,700.00%-15.76B | --0 | ---- | ---- | 99.98%-1M | ---1M | ---- | ---- |
Cash dividends paid | -20.46%-14.96B | -16.14%-23.94B | --0 | -18.20%-11.53B | --0 | -14.29%-12.42B | -17.53%-20.62B | --0 | -18.91%-9.75B | --0 |
Net other fund-raising expenses | ---1M | ---- | ---- | ---- | ---- | ---- | 0.00%-1M | --0 | ---- | ---- |
Financing cash flow | -20.47%-14.96B | -92.55%-39.7B | -1,575,700.00%-15.76B | -18.19%-11.53B | --0 | -14.29%-12.42B | 10.22%-20.62B | ---1M | -18.92%-9.76B | --0 |
Net cash flow | ||||||||||
Beginning cash position | 8.91%170.24B | 27.40%156.32B | 11.62%165.9B | 15.13%169.18B | 25.28%152.97B | 27.40%156.32B | -18.60%122.7B | -1.93%148.62B | -2.44%146.94B | -16.09%122.09B |
Current changes in cash | 24.14%-2.55B | -58.59%13.92B | -43.58%4.35B | -295.94%-3.28B | -34.75%16.21B | -454.71%-3.36B | 219.89%33.62B | 126.71%7.71B | 81.28%1.68B | 385.20%24.85B |
Effect of exchange rate changes | ---- | --0 | --0 | ---- | ---- | ---- | ---2M | ---4M | --0 | ---- |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | --1M | --0 | --0 | ---- |
End cash Position | 9.63%167.7B | 8.91%170.24B | 8.91%170.24B | 11.62%165.9B | 15.13%169.18B | 25.28%152.97B | 27.40%156.32B | 27.40%156.32B | -1.93%148.62B | -2.44%146.94B |
Free cash flow | 12.88%10.67B | 0.52%52.07B | 5.38%18.17B | -27.85%8.25B | 25.90%16.21B | -7.89%9.45B | 39.77%51.8B | 29.82%17.24B | 24.74%11.43B | 24.29%12.87B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data