(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 893.32%4.91B | -83.40%494M | 67.57%2.98B | -31.35%1.78B | 2,587.50%2.59B | -104.35%-104M | 23.61%2.39B | 23.31%1.94B | 47.56%1.57B | -14.61%1.06B |
Net profit before non-cash adjustment | 32.64%3.6B | 9.89%2.71B | 11.88%2.47B | -15.03%2.21B | 12.58%2.6B | 23.66%2.31B | 5.13%1.86B | 1.60%1.77B | 354.43%1.75B | -47.03%384M |
Total adjustment of non-cash items | 12.64%205M | -1.62%182M | -38.94%185M | 44.29%303M | -6.67%210M | -4.26%225M | 16.34%235M | -20.16%202M | -50.49%253M | 25.25%511M |
-Depreciation and amortization | 17.37%196M | -7.73%167M | -9.05%181M | -6.13%199M | -7.02%212M | 5.07%228M | 6.37%217M | -4.67%204M | 1.42%214M | -2.76%211M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --102M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -720.00%-62M |
-Disposal profit | --0 | -70.00%3M | 66.67%10M | 200.00%6M | 0.00%2M | 100.00%2M | 0.00%1M | 0.00%1M | -99.79%1M | 3,242.86%468M |
-Remuneration paid in stock | -21.05%15M | --19M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100M |
-Other non-cash items | 14.29%-6M | -16.67%-7M | -50.00%-6M | 0.00%-4M | 20.00%-4M | -129.41%-5M | 666.67%17M | -107.89%-3M | 733.33%38M | -103.39%-6M |
Changes in working capital | 145.90%1.1B | -845.65%-2.4B | 144.05%322M | -232.27%-731M | 91.65%-220M | -999.32%-2.64B | 797.62%293M | 90.28%-42M | -355.62%-432M | 49.56%169M |
-Change in receivables | 55.37%-760M | -843.67%-1.7B | 144.29%229M | -121.94%-517M | 185.21%2.36B | -7,572.97%-2.77B | 108.04%37M | 4.76%-460M | 4.92%-483M | -275.78%-508M |
-Change in inventory | 283.19%414M | -197.37%-226M | -72.73%-76M | -108.32%-44M | 201.34%529M | -796.00%-522M | 177.32%75M | -273.21%-97M | 156.00%56M | -154.64%-100M |
-Change in payables | 188.73%1.03B | 691.67%355M | 66.85%-60M | 90.74%-181M | -188.82%-1.96B | 1,056.96%2.2B | -296.55%-230M | -145.67%-58M | 159.07%127M | -470.69%-215M |
-Change in accrued expense | 65.27%395M | 262.12%239M | 154.10%66M | -188.41%-122M | 25.45%138M | -30.38%110M | 143.08%158M | -85.19%65M | -12.20%439M | 283.82%500M |
-Provision for loans, leases and other losses | 81.89%-184M | -1,511.11%-1.02B | -43.31%72M | 110.28%127M | 21.87%-1.24B | -1,009.20%-1.58B | -60.45%174M | 48.15%440M | --297M | ---- |
-Changes in other current assets | -151.79%-141M | -566.67%-56M | -7.69%12M | -77.19%13M | 171.25%57M | -100.00%-80M | -1,433.33%-40M | --3M | --0 | 439.31%492M |
-Changes in other current liabilities | 5,783.33%353M | -92.41%6M | 1,228.57%79M | 93.58%-7M | -3,733.33%-109M | -97.48%3M | 83.08%119M | 107.49%65M | ---868M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest received (cash flow from operating activities) | -14.29%6M | 40.00%7M | 25.00%5M | -20.00%4M | 25.00%5M | 33.33%4M | -25.00%3M | -33.33%4M | 0.00%6M | 20.00%6M |
Tax refund paid | 11.58%-825M | -74.72%-933M | 45.17%-534M | 8.20%-974M | -37.97%-1.06B | -38.56%-769M | 40.77%-555M | -341.98%-937M | 33.96%-212M | -18.01%-321M |
Other operating cash inflow (outflow) | 0 | 2M | 0 | 0 | 0 | 0 | 0 | 50.00%-1M | -100.00%-2M | -1M |
Operating cash flow | 1,050.70%4.09B | -117.57%-430M | 203.60%2.45B | -47.35%806M | 276.18%1.53B | -147.20%-869M | 83.73%1.84B | -26.43%1B | 82.09%1.36B | -23.52%748M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -94.17%-200M | 9.65%-103M | -142.22%-114M | 367.33%270M | -10.99%-101M | 55.39%-91M | -280.53%-204M | 313.21%113M | 30.26%-53M | 31.53%-76M |
Net intangibles purchase and sale | -96.22%-467M | -643.75%-238M | -6.67%-32M | 79.87%-30M | -272.50%-149M | 47.37%-40M | 14.61%-76M | 0.00%-89M | -7.23%-89M | -159.38%-83M |
Net changes in other investments | -231.39%-2.1B | 173.38%1.6B | -48.67%-2.18B | -1,656.38%-1.46B | -93.62%94M | 363.21%1.47B | 27.18%-560M | 46.93%-769M | -316.38%-1.45B | 33.08%-348M |
Investing cash flow | -320.24%-2.76B | 154.07%1.26B | -89.78%-2.32B | -683.97%-1.22B | -111.62%-156M | 259.88%1.34B | -12.75%-840M | 53.17%-745M | -213.81%-1.59B | 23.53%-507M |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | --0 | --0 | ---- | --0 | --0 | ---2M | --0 | ---1M | ---- |
Increase or decrease of lease financing | 57.89%-8M | -18.75%-19M | -300.00%-16M | 0.00%-4M | 20.00%-4M | 72.22%-5M | 21.74%-18M | 14.81%-23M | 15.63%-27M | 33.33%-32M |
Cash dividends paid | -80.38%-855M | -24.74%-474M | -9.20%-380M | -9.78%-348M | -11.62%-317M | -28.51%-284M | -16.93%-221M | -200.00%-189M | 0.00%-63M | 20.25%-63M |
Cash dividends for minorities | -12.90%-35M | -34.78%-31M | 17.86%-23M | 17.65%-28M | -9.68%-34M | 8.82%-31M | 8.11%-34M | -15.63%-37M | -128.57%-32M | -27.27%-14M |
Net other fund-raising expenses | 50.00%-1M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 50.00%-1M | 0.00%-2M | 85.71%-2M | -600.00%-14M | -100.00%-2M | 0.00%-1M |
Financing cash flow | -70.91%-899M | -25.24%-526M | -10.24%-420M | -7.02%-381M | -10.56%-356M | -16.25%-322M | -5.32%-277M | -110.40%-263M | -13.64%-125M | 20.86%-110M |
Net cash flow | ||||||||||
Beginning cash position | 20.24%1.77B | -16.69%1.47B | -31.11%1.77B | 65.91%2.57B | 10.90%1.55B | 107.75%1.39B | -0.89%671M | -34.34%677M | 14.56%1.03B | 24.14%900M |
Current changes in cash | 42.14%425M | 201.70%299M | 63.16%-294M | -178.31%-798M | 570.39%1.02B | -79.01%152M | 12,166.67%724M | 98.31%-6M | -370.23%-354M | -25.57%131M |
Cash adjustments other than cash changes | 200.00%1M | 0.00%-1M | ---1M | ---- | ---- | ---- | ---1M | ---- | ---- | ---- |
End cash Position | 24.07%2.2B | 20.24%1.77B | -16.69%1.47B | -31.11%1.77B | 65.91%2.57B | 10.90%1.55B | 107.75%1.39B | -0.89%671M | -34.34%677M | 14.56%1.03B |
Free cash flow | 543.71%3.42B | -133.51%-771M | 220.92%2.3B | -44.03%717M | 227.97%1.28B | -164.17%-1B | 114.88%1.56B | -40.49%726M | 143.03%1.22B | -39.88%502M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data