GFA
8783
Pixel
2743
Silver Egg Technology
3961
GreenBee
3913
Fruta Fruta
2586
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.23%13.41B | 11.39%13.38B | 11.39%13.38B | 8.48%12.67B | 6.94%12.17B | 2.55%12.22B | 2.63%12.01B | 2.63%12.01B | 2.81%11.68B | 10.55%11.38B |
-Cash and cash equivalents | 10.23%13.41B | 11.39%13.38B | 11.39%13.38B | 8.48%12.67B | 6.94%12.17B | 2.55%12.22B | 2.63%12.01B | 2.63%12.01B | 2.81%11.68B | 10.55%11.38B |
Receivables | 6.30%6.63B | 5.17%6.6B | 5.17%6.6B | 14.18%5.81B | 15.98%6.24B | 19.48%5.14B | 16.51%6.28B | 16.51%6.28B | 17.18%5.09B | 11.91%5.38B |
-Accounts receivable | 6.30%6.63B | 5.17%6.6B | 5.17%6.6B | 14.18%5.81B | 15.98%6.24B | 19.48%5.14B | 16.51%6.28B | 16.51%6.28B | 17.18%5.09B | 11.91%5.38B |
-Gross accounts receivable | 6.30%6.63B | 5.17%6.6B | 5.17%6.6B | 14.18%5.81B | 15.98%6.24B | 19.48%5.14B | 16.51%6.28B | 16.51%6.28B | 17.18%5.09B | 11.91%5.38B |
Inventory | 15.27%218.56M | -16.18%49.29M | -16.18%49.29M | 44.12%410.08M | 8.23%189.61M | 38.00%304.18M | 76.79%58.81M | 76.79%58.81M | -10.50%284.55M | -7.55%175.19M |
Other current assets | -37.89%309.94M | -15.91%404.77M | -15.91%404.77M | 106.64%454.55M | 102.18%499.02M | 84.62%495.58M | 96.37%481.35M | 96.37%481.35M | 32.59%219.97M | 31.53%246.82M |
Total current assets | 7.74%20.57B | 8.53%20.43B | 8.53%20.43B | 11.99%19.34B | 11.15%19.09B | 8.69%18.16B | 8.40%18.83B | 8.40%18.83B | 6.71%17.27B | 11.00%17.18B |
Non current assets | ||||||||||
Net PPE | 286.53%935.01M | 353.58%993.34M | 353.58%993.34M | 362.89%1.04B | 25.01%241.9M | 15.64%236.81M | 16.25%219M | 16.25%219M | 16.50%223.93M | 23.47%193.5M |
-Gross PP&E | ---- | 353.58%993.34M | 353.58%993.34M | ---- | ---- | ---- | 16.25%219M | 16.25%219M | ---- | ---- |
Prepaid assets-non current | 3.32%779.47M | 2.97%779.47M | 2.97%779.47M | -17.64%779.6M | 68.34%754.4M | 68.91%756.97M | 70.02%756.97M | 70.02%756.97M | 112.60%946.54M | 0.66%448.15M |
Total investment | -0.80%2.78B | 12.90%2.93B | 12.90%2.93B | -1.21%2.54B | 10.16%2.8B | 24.22%2.77B | -8.32%2.6B | -8.32%2.6B | -7.43%2.57B | -10.18%2.54B |
-Long-term equity investment | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Financial asset investment | -0.80%2.78B | 12.90%2.93B | 12.90%2.93B | -1.21%2.54B | 10.16%2.8B | 24.22%2.77B | 2.53%2.6B | 2.53%2.6B | 3.79%2.57B | 0.48%2.54B |
-Including:Available-for-sale securities | -0.80%2.78B | 12.90%2.93B | 12.90%2.93B | -1.21%2.54B | 10.16%2.8B | 24.22%2.77B | 2.53%2.6B | 2.53%2.6B | 3.79%2.57B | 0.48%2.54B |
Goodwill and other intangible assets | -13.75%86.66M | 5.19%93.81M | 5.19%93.81M | 10.29%98.02M | 8.44%100.47M | 0.62%99.07M | 715.03%89.18M | 715.03%89.18M | 454.00%88.87M | 235.36%92.65M |
-Goodwill | ---- | -33.33%46.53M | -33.33%46.53M | ---- | ---- | ---- | --69.79M | --69.79M | ---- | ---- |
-Other intangible assets | ---- | 143.82%47.28M | 143.82%47.28M | ---- | ---- | ---- | 77.23%19.39M | 77.23%19.39M | ---- | ---- |
Deferred tax assets-non current | 57.32%280.55M | -2.73%233.62M | -2.73%233.62M | 33.29%235.45M | -1.80%178.33M | -29.97%194.72M | 30.91%240.19M | 30.91%240.19M | 0.44%176.65M | 12.89%181.61M |
Other non current assets | -2.45%36.61M | -4.99%36.59M | -4.99%36.59M | -3.48%36.6M | -57.39%37.52M | -57.52%37.77M | -4.62%38.51M | -4.62%38.51M | -7.63%37.92M | 112.44%88.07M |
Total non current assets | 19.05%4.9B | 28.61%5.07B | 28.61%5.07B | 16.85%4.73B | 15.99%4.11B | 22.31%4.1B | 6.47%3.94B | 6.47%3.94B | 10.90%4.04B | -3.17%3.55B |
Total assets | 9.74%25.47B | 12.01%25.51B | 12.01%25.51B | 12.91%24.07B | 11.98%23.21B | 10.97%22.25B | 8.06%22.77B | 8.06%22.77B | 7.48%21.31B | 8.29%20.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.00%600M | 0.00%453M | 0.00%453M | 0.00%900M | 8.30%600M | 9.09%1.2B | -5.43%453M | -5.43%453M | -5.26%900M | 0.00%554M |
-Current debt and capital lease obligation | 0.00%600M | 0.00%453M | 0.00%453M | 0.00%900M | 8.30%600M | 9.09%1.2B | -5.43%453M | -5.43%453M | -5.26%900M | 0.00%554M |
-Including:Current debt | 0.00%600M | 0.00%453M | 0.00%453M | 0.00%900M | 8.30%600M | 9.09%1.2B | -5.43%453M | -5.43%453M | -5.26%900M | 0.00%554M |
Payables | 5.76%3.17B | 7.18%3.35B | 7.18%3.35B | 17.94%2.91B | 23.36%3B | 12.44%2.43B | 9.46%3.12B | 9.46%3.12B | 10.02%2.46B | 15.90%2.43B |
-accounts payable | 12.38%1.76B | 13.13%1.71B | 13.13%1.71B | 17.42%1.64B | 15.13%1.56B | 18.28%1.51B | 19.76%1.51B | 19.76%1.51B | 18.31%1.39B | 23.22%1.36B |
-Total tax payable | 18.10%1.26B | 3.06%1.19B | 3.06%1.19B | 8.61%795.5M | 9.89%1.06B | 1.14%698.31M | 7.06%1.16B | 7.06%1.16B | 2.69%732.41M | 8.33%967.74M |
-Other payable | -57.48%157.81M | -1.98%450.87M | -1.98%450.87M | 40.34%472.48M | 255.36%371.17M | 14.34%224.17M | -10.66%459.98M | -10.66%459.98M | -3.04%336.67M | 2.99%104.45M |
Current provisions | ---- | ---- | ---- | -96.56%1.99M | --60.96M | 1,696.03%57.92M | --57.92M | --57.92M | --57.83M | ---- |
Pension and other retirement benefit plans | 7.45%52.65M | 3.64%143.26M | 3.64%143.26M | -4.02%73.5M | -3.83%49M | -3.26%24.5M | 0.71%138.22M | 0.71%138.22M | 1.49%76.58M | 1.29%50.95M |
Accrued and deferred income | 13.86%1.89B | 5.38%2.19B | 5.38%2.19B | 3.38%1.17B | 0.69%1.66B | 0.33%1.18B | 8.16%2.08B | 8.16%2.08B | 7.51%1.13B | -4.36%1.65B |
Other current liabilities | 3.68%285.21M | 25.89%244.79M | 25.89%244.79M | -5.70%390.74M | 29.44%275.08M | -2.23%701.75M | 30.08%194.45M | 30.08%194.45M | 14.76%414.36M | 18.23%212.52M |
Current liabilities | 6.30%6B | 5.51%6.38B | 5.51%6.38B | 7.88%5.44B | 15.25%5.64B | 7.91%5.6B | 9.11%6.05B | 9.11%6.05B | 7.82%5.04B | 6.34%4.9B |
Non current liabilities | ||||||||||
Long term provisions | 319.07%232.16M | 318.09%230.68M | 318.09%230.68M | 300.05%234.47M | -20.11%55.4M | -20.05%55.29M | -19.99%55.18M | -19.99%55.18M | -9.57%58.61M | 7.30%69.34M |
Long term pension and other post-retirement benefit plans | 0.69%173.79M | 2.34%177.89M | 2.34%177.89M | 3.25%174.26M | 3.28%172.61M | -1.86%170.96M | 20.17%173.83M | 20.17%173.83M | 22.91%168.78M | 28.58%167.12M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.63M | --3.27M |
Other non current liabilities | 46.49%191.46M | 176.89%241.39M | 176.89%241.39M | 138.97%200.15M | 48.60%130.69M | -10.54%82.44M | 37.96%87.18M | 37.96%87.18M | 115.22%83.75M | 103.23%87.95M |
Total non current liabilities | 66.55%597.41M | 105.57%649.97M | 105.57%649.97M | 94.05%608.88M | 9.46%358.7M | -8.75%308.68M | 14.22%316.18M | 14.22%316.18M | 30.17%313.77M | 37.75%327.69M |
Total liabilities | 9.90%6.6B | 10.49%7.03B | 10.49%7.03B | 12.93%6.05B | 14.89%6B | 6.89%5.9B | 9.35%6.36B | 9.35%6.36B | 8.91%5.36B | 7.88%5.23B |
Shareholders'equity | ||||||||||
Share capital | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M |
-common stock | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M | 0.00%970.4M |
Additional paid-in capital | 0.00%986.26M | 0.00%986.26M | 0.00%986.26M | 0.00%986.26M | 0.00%986.26M | 0.00%986.26M | 0.00%986.26M | 0.00%986.26M | 0.00%986.26M | 0.00%986.26M |
Retained earnings | 15.71%16.81B | 16.95%16.3B | 16.95%16.3B | 14.59%15.48B | 10.96%14.52B | 11.33%13.74B | 11.02%13.94B | 11.02%13.94B | 10.10%13.51B | 12.80%13.09B |
Less: Treasury stock | 91.19%1.28B | 90.70%1.29B | 90.70%1.29B | -0.75%669.15M | -0.77%668.92M | -0.77%668.92M | 80.12%674.23M | 80.12%674.23M | 80.12%674.23M | 80.09%674.12M |
Other reserves | -0.39%1.39B | 26.60%1.5B | 26.60%1.5B | 7.24%1.25B | 23.47%1.39B | 45.91%1.32B | 6.32%1.19B | 6.32%1.19B | 9.84%1.17B | 1.81%1.13B |
Total stockholders'equity | 9.69%18.87B | 12.60%18.48B | 12.60%18.48B | 12.91%18.02B | 11.00%17.2B | 12.52%16.35B | 7.57%16.41B | 7.57%16.41B | 7.00%15.96B | 8.43%15.5B |
Total equity | 9.69%18.87B | 12.60%18.48B | 12.60%18.48B | 12.91%18.02B | 11.00%17.2B | 12.52%16.35B | 7.57%16.41B | 7.57%16.41B | 7.00%15.96B | 8.43%15.5B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |