(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 41.66%4.4B | -3.22%3.11B | 12.09%3.21B | 32.75%2.86B | -4.11%2.16B | 5.51%2.25B | 44.22%2.13B | 8.46%1.48B | -44.06%1.36B | 443.81%2.44B |
Net profit before non-cash adjustment | 14.51%4.25B | 20.52%3.71B | 20.19%3.08B | 13.18%2.56B | 0.74%2.27B | 17.95%2.25B | 12.79%1.91B | 29.46%1.69B | 21.30%1.31B | 31.43%1.08B |
Total adjustment of non-cash items | -903.70%-184.04M | 199.76%22.9M | -119.62%-22.95M | 1,526.92%117.01M | -56.84%7.19M | -40.66%16.66M | -82.36%28.08M | 106.49%159.2M | -48.34%77.1M | 26.50%149.24M |
-Depreciation and amortization | 77.26%154.21M | 3.83%86.99M | -3.56%83.79M | -2.01%86.88M | -11.80%88.66M | -17.99%100.52M | 39.07%122.56M | -1.97%88.13M | -7.08%89.9M | -1.65%96.75M |
-Disposal profit | -407.00%-354.9M | -183.17%-70M | -145.38%-24.72M | 10,886.53%54.47M | 99.02%-505K | -193.13%-51.27M | ---17.49M | ---- | ---- | --68.62M |
-Other non-cash items | 181.93%16.65M | 107.20%5.91M | -236.93%-82.02M | 69.93%-24.34M | -148.49%-80.96M | 57.68%-32.58M | -208.33%-76.99M | 655.29%71.07M | 20.65%-12.8M | -182.28%-16.13M |
Changes in working capital | 152.25%330.04M | -521.43%-631.66M | -17.41%149.89M | 256.09%181.48M | -601.21%-116.27M | -108.42%-16.58M | 152.96%196.81M | -1,735.47%-371.65M | -101.67%-20.25M | 347.36%1.21B |
-Change in receivables | 60.16%-324.38M | -26.54%-814.27M | -791.58%-643.49M | -32.73%93.05M | 139.11%138.31M | -1,037.89%-353.62M | 104.85%37.7M | -747.19%-776.73M | -114.54%-91.68M | 195.27%630.48M |
-Change in inventory | 137.25%9.52M | -133.90%-25.54M | 374.89%75.35M | -86.95%-27.41M | -110.84%-14.66M | 352.17%135.24M | -163.31%-53.63M | 166.85%84.71M | -88.75%31.75M | 578.00%282.13M |
-Change in payables | 301.16%347.43M | -84.93%86.61M | 841.20%574.73M | -296.20%-77.54M | -68.42%39.52M | 13.19%125.13M | -11.75%110.55M | 224.52%125.27M | -140.88%-100.6M | 692.25%246.1M |
-Change in accrued expense | 117.19%283.06M | 39.22%130.33M | -38.74%93.61M | 156.24%152.82M | -6,912.23%-271.72M | -104.73%-3.88M | -48.39%81.94M | 69.65%158.77M | -53.17%93.58M | 182.74%199.85M |
-Provision for loans, leases and other losses | 264.10%14.42M | -117.68%-8.79M | 22.46%49.68M | 625.86%40.57M | -109.58%-7.71M | 297.74%80.54M | -44.28%20.25M | -22.20%36.34M | 131.44%46.71M | -214.38%-148.57M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -19.33%-1.38B | -11.59%-1.15B | -75.52%-1.03B | 31.24%-589.15M | -27.45%-856.85M | 3.06%-672.28M | -28.75%-693.47M | -1.95%-538.62M | -11.06%-528.33M | -2.88%-475.72M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | -1K | 0 | -1K | 0 | 0 | 0 |
Operating cash flow | 54.86%3.02B | -10.26%1.95B | -4.34%2.17B | 74.94%2.27B | -17.57%1.3B | 9.64%1.58B | 53.08%1.44B | 12.59%939.41M | -57.43%834.35M | 13,596.09%1.96B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -6,079.18%-901.3M | 75.60%-14.59M | -123.51%-59.79M | 58.09%-26.75M | -260.08%-63.82M | -226.13%-17.73M | 86.62%-5.44M | -432.34%-40.62M | -621.95%-7.63M | 99.42%-1.06M |
Net intangibles purchase and sale | -4,066.33%-25M | 87.29%-600K | -164.87%-4.72M | -986.59%-1.78M | 92.69%-164K | 3.81%-2.24M | 99.04%-2.33M | -1,244.83%-243.67M | -33.20%-18.12M | 70.83%-13.6M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---157.05M | ---- | ---- | ---- | ---140M | ---- |
Net investment product transactions | 375.02%424.6M | 659.04%89.39M | 85.00%-15.99M | -23.25%-106.61M | -265.15%-86.5M | -137.19%-23.69M | 140.71%63.69M | -37.08%-156.47M | -1,019.61%-114.14M | 13,591.30%12.41M |
Advance cash and loans provided to other parties | 25.50%-2.6M | -2.65%-3.49M | 24.44%-3.4M | 36.89%-4.5M | -134.54%-7.13M | 52.72%-3.04M | 0.46%-6.43M | 42.48%-6.46M | 54.90%-11.23M | -96.87%-24.9M |
Repayment of advance payments to other parties and cash income from loans | -45.06%3.27M | 8.15%5.95M | -7.94%5.5M | 12.98%5.97M | 20.65%5.29M | -55.41%4.38M | 43.56%9.83M | -11.15%6.85M | 14.34%7.7M | 16.98%6.74M |
Dividends received (cash flow from investment activities) | -94.14%789K | -18.87%13.46M | -81.48%16.6M | 185.21%89.61M | 2.71%31.42M | --30.59M | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 8.02%77.05M | 11.77%71.34M | 8.23%63.83M | 15.04%58.97M | 33.51%51.26M | 7.01%38.4M | 34.82%35.88M | 9.04%26.61M | 16.17%24.41M | 13.92%21.01M |
Net changes in other investments | 124.54%126.58M | -10,943.62%-515.74M | -252.56%-4.67M | -63.59%3.06M | 124.13%8.41M | -68.45%-34.83M | -314.56%-20.68M | 395.07%9.64M | -163,200.00%-3.27M | -100.00%-2K |
Investing cash flow | 16.28%-296.61M | -13,284.28%-354.28M | -114.73%-2.65M | 108.23%17.97M | -2,574.47%-218.29M | -110.95%-8.16M | 118.44%74.52M | -54.08%-404.13M | -44,032.66%-262.28M | -99.45%597K |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -153.06%-26M | --49M | --0 | -66.67%26M | 204.00%78M | -581.82%-75M | -200.00%-11M | --11M | ---- |
Net common stock issuance | -102.76%-616.81M | ---304.21M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | -210.75%-75.52M |
Increase or decrease of lease financing | -19.46%-11.14M | -97.90%-9.33M | -54.75%-4.71M | -42.42%-3.05M | 0.00%-2.14M | 19.65%-2.14M | 24.34%-2.66M | -68.20%-3.52M | 0.00%-2.09M | 0.00%-2.09M |
Cash dividends paid | 33.85%-726.14M | -86.77%-1.1B | 0.00%-587.75M | -9.09%-587.75M | -25.71%-538.77M | -11.19%-428.57M | -60.00%-385.44M | -42.86%-240.9M | -10.53%-168.64M | 0.00%-152.57M |
Interest paid (cash flow from financing activities) | -2.50%-3.53M | 1.29%-3.44M | -4.91%-3.49M | -0.24%-3.32M | -6.22%-3.32M | -0.06%-3.12M | 0.73%-3.12M | 18.83%-3.14M | -18.71%-3.87M | 43.93%-3.26M |
Net other fund-raising expenses | 0.00%-2K | 96.97%-2K | -20.00%-66K | -71.88%-55K | 75.57%-32K | -11.02%-131K | 27.61%-118K | -29.37%-163K | -12,500.00%-126K | 50.00%-1K |
Financing cash flow | 5.77%-1.36B | -163.38%-1.44B | 7.94%-547.02M | -14.65%-594.18M | -45.59%-518.26M | 23.67%-355.96M | -80.24%-466.34M | -58.03%-258.73M | 29.87%-163.72M | -47.45%-233.44M |
Net cash flow | ||||||||||
Beginning cash position | 2.63%12.01B | 16.13%11.7B | 20.26%10.08B | 7.20%8.38B | 18.36%7.82B | 18.82%6.6B | 5.24%5.56B | 10.56%5.28B | 56.64%4.78B | -2.05%3.05B |
Current changes in cash | 773.08%1.37B | -90.36%156.72M | -4.25%1.63B | 201.44%1.7B | -53.56%563.09M | 15.89%1.21B | 278.32%1.05B | -32.27%276.56M | -76.36%408.35M | 2,802.49%1.73B |
Cash adjustments other than cash changes | -100.00%-2K | --151.12M | ---- | ---- | ---- | -200.00%-1K | --1K | ---- | --96.25M | ---- |
End cash Position | 11.39%13.38B | 2.63%12.01B | 16.13%11.7B | 20.26%10.08B | 7.20%8.38B | 18.36%7.82B | 18.82%6.6B | 5.24%5.56B | 10.56%5.28B | 56.64%4.78B |
Free cash flow | 8.24%2.1B | -8.24%1.94B | -6.00%2.11B | 81.69%2.25B | -20.62%1.24B | 8.84%1.56B | 118.33%1.43B | -18.98%655.12M | -58.43%808.6M | 896.68%1.95B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data