(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | 241.39%52.26M | -141.11%-36.96M | 3,125.47%89.92M | -2.97M | -72.84M | 17.04M | 33.49M | 19.33M |
Net profit before non-cash adjustment | -259.50%-9.43M | 145.46%5.91M | -22.78%-13M | ---10.59M | ---27.79M | --631K | --7.41M | --9.16M |
Total adjustment of non-cash items | 0.92%19.6M | -23.62%19.42M | 8.92%25.43M | --23.35M | --10.23M | --3.03M | --4M | --6.14M |
-Depreciation and amortization | -8.38%17M | -9.50%18.56M | -7.90%20.51M | --22.26M | --9.52M | --2.65M | --3.57M | --6.53M |
-Reversal of impairment losses recognized in profit and loss | 167.15%184K | -113.61%-274K | --2.01M | ---- | ---- | --0 | --0 | --0 |
-Disposal profit | 176.66%1.38M | -45.56%497K | --913K | --0 | --0 | --0 | --0 | --0 |
-Net exchange gains and losses | 175.71%106K | -114.20%-140K | 365.05%986K | ---372K | ---241K | --54K | ---12K | ---123K |
-Other non-cash items | 19.54%936K | -22.55%783K | -30.52%1.01M | --1.46M | --951K | --333K | --438K | ---266K |
Changes in working capital | 167.56%42.09M | -180.39%-62.3M | 592.66%77.49M | ---15.73M | ---55.27M | --13.42M | --22.09M | --4.03M |
-Change in receivables | 212.44%19.34M | 129.58%6.19M | -539.53%-20.93M | --4.76M | --15.41M | ---8.77M | --2.05M | ---3.94M |
-Change in inventory | -53.92%476K | 100.19%1.03M | 500.00%516K | --86K | ---702K | --1.35M | --1.99M | ---2.55M |
-Change in payables | 146.99%4.5M | -158.12%-9.57M | 209.77%16.47M | ---15.01M | ---40.8M | --19.01M | --5.95M | --827K |
-Changes in other current assets | 129.64%17.77M | -173.62%-59.95M | 1,562.15%81.43M | ---5.57M | ---29.19M | --1.83M | --12.09M | --9.7M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | ||||||||
Interest received (cash flow from operating activities) | ||||||||
Tax refund paid | -924K | 0 | 98.57%-46K | -3.21M | 3K | -1.39M | -1.48M | -355K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 2K | 0 | 0 |
Operating cash flow | 238.89%51.34M | -141.13%-36.96M | 1,553.28%89.87M | ---6.18M | ---72.83M | --15.65M | --32.02M | --18.98M |
Investing cash flow | ||||||||
Net PPE purchase and sale | -61.26%-30.27M | -1,931.39%-18.77M | 90.64%-924K | ---9.87M | ---4M | ---921K | ---4.52M | ---429K |
Net intangibles purchase and sale | --0 | ---1.2M | --0 | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | --2.46M | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 36.80%933K | 63.16%682K | 11.17%418K | --376K | --135K | --105K | --83K | --53K |
Net changes in other investments | ---23.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -172.79%-52.62M | -3,711.86%-19.29M | 92.81%-506K | ---7.04M | ---1.41M | ---816K | ---4.44M | ---376K |
Financing cash flow | ||||||||
Net issuance payments of debt | 352.00%11.3M | -67.95%2.5M | 120.09%7.8M | --3.54M | ---2.59M | --21K | --29K | --6.08M |
Net common stock issuance | --0 | 91.19%56.58M | 30.83%29.59M | --22.62M | ---1K | --0 | --0 | --22.62M |
Increase or decrease of lease financing | 38.46%-160K | -229.11%-260K | ---79K | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -28.90%-1.87M | -2.04%-1.45M | 22.39%-1.42M | ---1.83M | ---434K | ---437K | ---522K | ---438K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---11K | ---39K | ---83K |
Financing cash flow | -83.84%9.27M | 59.84%57.37M | 47.52%35.89M | --24.33M | ---2.89M | ---427K | ---532K | --28.18M |
Net cash flow | ||||||||
Beginning cash position | 0.57%197.51M | 176.10%196.39M | 18.51%71.13M | --60.02M | --148.26M | --133.85M | --106.8M | --60.02M |
Current changes in cash | 614.03%7.99M | -99.11%1.12M | 1,027.32%125.26M | --11.11M | ---77.13M | --14.41M | --27.05M | --46.78M |
End cash Position | 4.05%205.5M | 0.57%197.51M | 176.10%196.39M | --71.13M | --71.13M | --148.26M | --133.85M | --106.8M |
Free cash flow | 131.05%18.29M | -169.14%-58.92M | 630.85%85.21M | ---16.05M | ---76.83M | --14.73M | --27.5M | --18.55M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data