(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.19%31.76B | 8.30%28.13B | 2.04%28.22B | 2.04%28.22B | -0.29%25.23B | 1.73%24.78B | 17.13%25.98B | 23.28%27.65B | 23.28%27.65B | 25.97%25.3B |
-Cash and cash equivalents | 31.92%31.76B | 13.09%28.13B | 5.11%28.02B | 5.11%28.02B | 1.76%24.73B | 5.35%24.08B | 23.29%24.88B | 29.82%26.65B | 29.82%26.65B | 30.75%24.3B |
-Short term investments | ---- | ---- | -80.00%200M | -80.00%200M | -50.00%500M | -53.33%700M | -45.00%1.1B | -47.37%1B | -47.37%1B | -33.36%1B |
Receivables | 14.17%11.04B | 21.90%10.94B | 19.25%10.2B | 19.25%10.2B | 34.79%10.1B | 38.42%9.67B | 25.70%8.97B | 18.41%8.55B | 18.41%8.55B | 5.53%7.5B |
-Accounts receivable | 14.17%11.04B | 21.90%10.94B | 19.25%10.2B | 19.25%10.2B | 34.79%10.1B | 38.42%9.67B | 25.70%8.97B | 18.41%8.55B | 18.41%8.55B | 5.53%7.5B |
-Gross accounts receivable | 14.17%11.04B | 21.90%10.94B | 19.25%10.2B | 19.25%10.2B | 34.79%10.1B | 38.42%9.67B | 25.70%8.97B | 18.41%8.55B | 18.41%8.55B | 5.53%7.5B |
Inventory | -9.23%1.03B | 12.47%1.44B | 4.66%1.19B | 4.66%1.19B | -2.64%1.36B | -17.37%1.14B | -7.90%1.28B | -8.15%1.14B | -8.15%1.14B | 1.71%1.4B |
Other current assets | -25.89%2.79B | 47.17%5.3B | 209.89%4.64B | 209.89%4.64B | 275.47%4.76B | 208.76%3.77B | 302.91%3.6B | 22.32%1.5B | 22.32%1.5B | -8.87%1.27B |
Total current assets | 18.48%46.63B | 15.01%45.81B | 13.91%44.24B | 13.91%44.24B | 16.89%41.46B | 15.96%39.36B | 26.05%39.83B | 20.94%38.84B | 20.94%38.84B | 18.39%35.47B |
Non current assets | ||||||||||
Net PPE | 12.61%2.58B | 8.18%2.45B | -1.81%2.22B | -1.81%2.22B | -1.06%2.25B | -0.65%2.29B | -3.33%2.26B | -2.75%2.27B | -2.75%2.27B | -3.84%2.27B |
-Gross PP&E | -3.94%6.07B | -5.82%5.83B | 1.29%6.19B | 1.29%6.19B | 6.41%6.36B | 6.61%6.32B | 5.25%6.19B | 4.82%6.11B | 4.82%6.11B | 3.43%5.98B |
-Accumulated depreciation | 13.35%-3.49B | 13.87%-3.38B | -3.12%-3.97B | -3.12%-3.97B | -10.98%-4.11B | -11.23%-4.03B | -10.93%-3.93B | -9.86%-3.85B | -9.86%-3.85B | -8.45%-3.71B |
Total investment | -10.71%12.82B | 12.28%15.31B | 7.11%13.77B | 7.11%13.77B | -1.69%13.59B | -9.33%14.36B | -13.24%13.63B | -27.35%12.86B | -27.35%12.86B | -32.98%13.83B |
-Financial asset investment | -10.71%12.82B | 12.28%15.31B | 7.11%13.77B | 7.11%13.77B | -1.69%13.59B | -9.33%14.36B | -13.24%13.63B | -27.35%12.86B | -27.35%12.86B | -32.98%13.83B |
-Including:Available-for-sale securities | -10.71%12.82B | 12.28%15.31B | 7.11%13.77B | 7.11%13.77B | -1.69%13.59B | -9.33%14.36B | -13.24%13.63B | -27.35%12.86B | -27.35%12.86B | -32.98%13.83B |
Goodwill and other intangible assets | 372.41%26.9B | 514.29%23.6B | 50.49%5.68B | 50.49%5.68B | 114.58%6.06B | 118.16%5.69B | 66.71%3.84B | 76.66%3.78B | 76.66%3.78B | 33.14%2.83B |
-Goodwill | 454.27%11.62B | 2,908.93%18.87B | 170.07%1.08B | 170.07%1.08B | 56,450.00%1.13B | 41,840.00%2.1B | 8,857.14%627M | 3,910.00%401M | 3,910.00%401M | -98.16%2M |
-Other intangible assets | 324.69%15.28B | 47.14%4.73B | 36.29%4.6B | 36.29%4.6B | 74.67%4.93B | 38.08%3.6B | 39.92%3.21B | 58.65%3.38B | 58.65%3.38B | 40.22%2.82B |
Deferred tax assets-non current | --0 | 266.67%55M | --0 | --0 | -98.08%2M | -98.73%1M | -71.15%15M | --0 | --0 | 683.07%104M |
Other non current assets | -34.02%128M | -23.42%170M | -47.92%125M | -47.92%125M | -44.64%191M | -19.83%194M | 20.00%222M | 29.03%240M | 29.03%240M | 83.83%345M |
Total non current assets | 88.25%42.43B | 108.15%41.57B | 13.93%21.8B | 13.93%21.8B | 14.06%22.09B | 6.95%22.54B | -3.02%19.97B | -14.44%19.14B | -14.44%19.14B | -23.48%19.37B |
Total assets | 43.88%89.06B | 46.12%87.39B | 13.91%66.04B | 13.91%66.04B | 15.89%63.56B | 12.51%61.9B | 14.58%59.81B | 6.41%57.98B | 6.41%57.98B | -0.78%54.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 20,300.00%2.86B | --2.86B | ---- | ---- | ---- | --14M | ---- | ---- | ---- | ---- |
-Current debt and capital lease obligation | 20,300.00%2.86B | --2.86B | ---- | ---- | ---- | --14M | ---- | ---- | ---- | ---- |
-Including:Current debt | 20,300.00%2.86B | --2.86B | ---- | ---- | ---- | --14M | ---- | ---- | ---- | ---- |
Payables | 21.98%5.98B | 45.02%5.67B | 2.42%5.28B | 2.42%5.28B | 20.12%5.11B | 5.20%4.9B | 17.53%3.91B | 11.65%5.16B | 11.65%5.16B | 5.68%4.25B |
-accounts payable | 30.23%1.28B | 11.15%1.67B | 2.72%1.1B | 2.72%1.1B | 12.93%1.64B | -14.65%979M | 17.77%1.5B | 16.87%1.07B | 16.87%1.07B | 3.25%1.45B |
-Total tax payable | 13.92%2.57B | 14.54%1.48B | 13.25%2.58B | 13.25%2.58B | 26.24%2.27B | 27.11%2.26B | 32.34%1.29B | 2.93%2.28B | 2.93%2.28B | 14.66%1.8B |
-Other payable | 28.05%2.13B | 125.67%2.52B | -11.38%1.6B | -11.38%1.6B | 19.58%1.2B | -4.09%1.67B | 3.81%1.12B | 21.40%1.81B | 21.40%1.81B | -4.48%1B |
Current provisions | 53.85%120M | 48.78%122M | 45.36%141M | 45.36%141M | 69.09%93M | 95.00%78M | 105.00%82M | 185.29%97M | 185.29%97M | -49.68%55M |
Pension and other retirement benefit plans | 54.68%430M | 15.94%1.44B | 10.80%277M | 10.80%277M | 5.67%1.38B | 5.30%278M | 16.84%1.24B | 2.88%250M | 2.88%250M | 34.17%1.31B |
Other current liabilities | 5.22%4.82B | -2.10%5.51B | 18.04%5.14B | 18.04%5.14B | 72.81%4.61B | 83.01%4.58B | 125.02%5.63B | 44.72%4.36B | 44.72%4.36B | 5.22%2.67B |
Current liabilities | 44.19%14.2B | 43.60%15.6B | 9.96%10.84B | 9.96%10.84B | 35.16%11.19B | 31.96%9.85B | 56.73%10.86B | 24.72%9.86B | 24.72%9.86B | 8.36%8.28B |
Non current liabilities | ||||||||||
Non current financial liabilities | --16.43B | --17.14B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt and capital lease obligation | --16.43B | --17.14B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term debt | --16.43B | --17.14B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | -0.56%355M | -0.28%355M | 0.28%357M | 0.28%357M | 0.28%357M | -0.28%357M | -0.56%356M | 1.71%356M | 1.71%356M | 1.68%356M |
Non current deferred liabilities | 85.56%5.82B | 7.52%2.85B | 18.80%3.32B | 18.80%3.32B | 14.73%3B | -10.11%3.14B | -19.78%2.65B | -34.60%2.8B | -34.60%2.8B | -47.64%2.61B |
Other non current liabilities | -36.46%115M | -2.11%139M | 0.00%134M | 0.00%134M | -14.86%149M | 13.13%181M | -14.97%142M | -9.46%134M | -9.46%134M | 8.99%175M |
Total non current liabilities | 518.12%22.72B | 551.11%20.48B | 16.03%3.82B | 16.03%3.82B | 11.45%3.5B | -8.31%3.68B | -17.77%3.15B | -31.16%3.29B | -31.16%3.29B | -42.85%3.14B |
Total liabilities | 173.01%36.92B | 157.57%36.08B | 11.48%14.66B | 11.48%14.66B | 28.63%14.7B | 17.89%13.52B | 30.23%14.01B | 3.67%13.15B | 3.67%13.15B | -13.07%11.42B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B |
-common stock | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B |
Additional paid-in capital | 73.81%146M | 127.03%84M | 127.03%84M | 127.03%84M | 127.03%84M | 127.03%84M | --37M | --37M | --37M | --37M |
Retained earnings | 16.21%44.63B | 15.65%41.96B | 15.84%41.54B | 15.84%41.54B | 16.62%39.43B | 17.65%38.4B | 18.89%36.28B | 22.39%35.86B | 22.39%35.86B | 22.60%33.81B |
Less: Treasury stock | -0.68%2.19B | -0.41%2.2B | -0.41%2.2B | -0.41%2.2B | -0.45%2.2B | -0.41%2.2B | -0.50%2.21B | -0.50%2.21B | -0.50%2.21B | -0.45%2.21B |
Other reserves | -31.41%5.55B | -2.96%7.47B | 11.52%7.97B | 11.52%7.97B | -3.01%7.55B | -10.91%8.08B | -15.90%7.7B | -33.39%7.14B | -33.39%7.14B | -39.09%7.78B |
Total stockholders'equity | 7.78%52.14B | 12.02%51.31B | 14.63%51.39B | 14.63%51.39B | 12.54%48.86B | 11.09%48.37B | 10.52%45.8B | 7.24%44.83B | 7.24%44.83B | 3.05%43.42B |
Total equity | 7.78%52.14B | 12.02%51.31B | 14.63%51.39B | 14.63%51.39B | 12.54%48.86B | 11.09%48.37B | 10.52%45.8B | 7.24%44.83B | 7.24%44.83B | 3.05%43.42B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data