JP Stock MarketDetailed Quotes

4722 Future

Watchlist
  • 1804
  • -28-1.53%
20min DelayMarket Closed Mar 21 15:30 JST
171.97BMarket Cap15.49P/E (Static)

Future Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(Q4)Dec 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-10.52%12.12B
-1.78%13.55B
27.39%13.79B
80.87%10.83B
-17.53%5.99B
-15.99%7.26B
109.85%8.64B
-18.02%4.12B
1.56%5.02B
-7.22%1.32B
Net profit before non-cash adjustment
13.68%15B
-0.53%13.19B
44.41%13.26B
66.07%9.19B
-14.62%5.53B
4.79%6.48B
27.80%6.18B
42.58%4.84B
-27.64%3.39B
-48.65%802.33M
Total adjustment of non-cash items
33.59%2.45B
692.64%1.83B
-74.45%231M
4.97%904M
-18.41%861.21M
64.18%1.06B
-21.22%642.94M
-17.25%816.11M
9.02%986.18M
-9.85%890.07M
-Depreciation and amortization
110.99%2.76B
4.88%1.31B
8.99%1.25B
0.34%1.15B
13.99%1.14B
-25.66%1B
13.76%1.35B
14.30%1.18B
42.11%1.04B
70.94%734.15M
-Reversal of impairment losses recognized in profit and loss
--0
--404M
--0
----
----
--53M
----
----
----
----
-Share of associates
-319.57%-193M
24.59%-46M
-103.33%-61M
-2,264.50%-30M
104.37%1.39M
81.16%-31.71M
-99.06%-168.26M
-363.69%-84.53M
332.39%32.06M
508.34%74.38M
-Disposal profit
-182.59%-427M
178.57%517M
-3,970.59%-658M
118.22%17M
---93.32M
--0
491.03%315.27M
48.07%-80.63M
-598.18%-155.25M
-902.11%-102.89M
-Net exchange gains and losses
-96.97%-65M
-180.49%-33M
1,950.00%41M
154.78%2M
-102.13%-3.65M
15,990.69%171.04M
100.72%1.06M
-319.38%-147.4M
-12.31%67.19M
----
-Other non-cash items
214.33%367M
5.59%-321M
-47.19%-340M
-24.64%-231M
-33.61%-185.34M
83.74%-138.72M
-1,418.90%-852.95M
-1,106.20%-56.16M
120.87%5.58M
-63.96%117.24M
Changes in working capital
-260.08%-5.32B
-595.97%-1.48B
-59.73%298M
282.31%740M
-47.56%-405.9M
-115.16%-275.07M
218.13%1.81B
-338.91%-1.54B
199.23%643.05M
67.21%-368.07M
-Change in receivables
-168.20%-4.08B
-20.03%-1.52B
-275.62%-1.27B
183.36%722M
-4.14%-866.17M
-3,330.54%-831.7M
97.40%-24.24M
-261.79%-930.98M
693.16%575.41M
52.10%-402.7M
-Change in inventory
725.00%33M
-96.40%4M
175.00%111M
-157.84%-148M
177.42%255.88M
-1,543.71%-330.49M
-88.54%22.89M
181.26%199.78M
-448.60%-245.84M
26.57%-13.93M
-Change in payables
61.51%-102M
-160.92%-265M
549.25%435M
127.21%67M
-229.55%-246.26M
-11.48%190.09M
100.45%214.73M
530.27%107.13M
104.40%17M
216.42%170.47M
-Provision for loans, leases and other losses
-94.74%3M
2,000.00%57M
94.64%-3M
66.51%-56M
-154.31%-167.21M
1,415.12%307.9M
117.17%20.32M
-1,570.68%-118.35M
105.74%8.05M
-1,857.76%-410.35M
-Changes in other current assets
107.12%39M
-813.33%-548M
-306.90%-60M
-84.67%29M
65.32%189.23M
-91.34%114.46M
514.26%1.32B
-318.63%-318.92M
20.04%-76.18M
----
-Changes in other current liabilities
-252.39%-1.21B
-26.50%796M
759.52%1.08B
-70.60%126M
56.05%428.63M
5.64%274.67M
154.74%260.02M
-230.27%-474.97M
244,804.70%364.61M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-14,800.00%-149M
-1M
0
0
87.12%-650K
32.54%-5.05M
-5.37%-7.48M
9.95%-7.1M
22.37%-7.88M
12.12%-2.25M
Interest received (cash flow from operating activities)
3.03%340M
-6.78%330M
51.93%354M
25.60%233M
28.95%185.51M
-10.73%143.87M
93.33%161.16M
136.64%83.36M
-4.59%35.23M
-53.11%1.46M
Tax refund paid
74.17%-1.63B
-58.79%-6.31B
-174.12%-3.97B
15.67%-1.45B
28.25%-1.72B
-58.91%-2.39B
13.08%-1.51B
0.76%-1.73B
15.32%-1.75B
90.26%-1.5M
Other operating cash inflow (outflow)
0.00%-1M
0.00%-1M
-1M
0
0.00%-1K
-100.00%-1K
67,951,000.00%679.51M
100.00%-1K
-10.00%-33M
-3,300,000.00%-33M
Operating cash flow
41.16%10.68B
-25.61%7.57B
5.86%10.17B
115.85%9.61B
-10.99%4.45B
-37.20%5B
223.90%7.97B
-24.77%2.46B
13.57%3.27B
-8.74%1.29B
Investing cash flow
Capital expenditures
---1.15B
----
----
----
----
----
----
----
----
----
Net PPE purchase and sale
----
-118.42%-166M
72.26%-76M
-126.14%-274M
76.77%-121.17M
-299.39%-521.5M
81.23%-130.57M
-446.04%-695.59M
30.57%-127.39M
90.70%-6.24M
Net intangibles purchase and sale
----
21.15%-1.34B
-126.34%-1.69B
-72.64%-748M
7.37%-433.26M
48.11%-467.74M
17.63%-901.34M
-1,434.37%-1.09B
42.04%-71.31M
1.16%-40.64M
Net business purchase and sale
-1,249.01%-19.02B
-177.01%-1.41B
-1,690.63%-509M
--32M
--0
-4,532.06%-343.84M
100.46%7.76M
-805.05%-1.69B
256.34%240.15M
18.67%147.42M
Net investment product transactions
366.67%280M
-108.31%-105M
234.61%1.26B
-752.47%-939M
79.02%-110.15M
---524.92M
----
-164.56%-106.14M
163.61%164.41M
--64.01M
Net changes in other investments
-3,876.92%-517M
-360.00%-13M
-97.92%5M
10,881.67%240M
-235.48%-2.23M
100.94%1.64M
-438.99%-175.07M
122.38%51.64M
-649.58%-230.73M
-2,943.69%-34.27M
Investing cash flow
-573.69%-20.41B
-200.20%-3.03B
40.26%-1.01B
-153.30%-1.69B
64.08%-666.8M
-54.80%-1.86B
66.10%-1.2B
-14,122.24%-3.54B
96.68%-24.87M
776.20%130.27M
Financing cash flow
Net issuance payments of debt
11,547.44%17.86B
-79.31%-156M
-2,800.00%-87M
84.59%-3M
96.18%-19.47M
51.67%-510.13M
-5,048.59%-1.06B
-13.89%-20.5M
-1,400.00%-18M
--0
Net common stock issuance
----
----
----
----
-483,022.29%-758.5M
34.31%-157K
-455.81%-239K
34.85%-43K
-100.12%-66K
--0
Increase or decrease of lease financing
3.03%-192M
-15.12%-198M
-21.13%-172M
-30.87%-142M
-162.28%-108.51M
-436.23%-41.37M
---7.72M
----
----
----
Cash dividends paid
-2.54%-3.63B
-28.52%-3.54B
-44.90%-2.76B
-4.39%-1.9B
-16.28%-1.82B
-25.27%-1.57B
-9.76%-1.25B
1.83%-1.14B
-26.84%-1.16B
1.71%-14.34M
Cash dividends for minorities
----
----
----
----
----
----
61.39%-19M
20.53%-49.21M
21.03%-61.92M
--0
Net other fund-raising expenses
-11,000.00%-222M
0.00%-2M
99.56%-2M
-45,099,900.00%-451M
50.00%-1K
0.00%-2K
-100.00%-2K
---1K
----
----
Financing cash flow
454.34%13.81B
-29.20%-3.9B
-20.78%-3.02B
7.77%-2.5B
-27.84%-2.71B
9.20%-2.12B
-92.93%-2.33B
2.54%-1.21B
-31.83%-1.24B
9.18%-14.34M
Net cash flow
Beginning cash position
2.41%28.22B
28.57%27.55B
33.85%21.43B
7.23%16.01B
7.34%14.93B
46.74%13.91B
-19.41%9.48B
20.55%11.76B
13.26%9.76B
23.97%10.32B
Current changes in cash
537.91%4.09B
-89.57%641M
13.35%6.15B
403.54%5.42B
4.87%1.08B
-76.83%1.03B
293.79%4.43B
-214.20%-2.29B
68.65%2B
-0.47%1.4B
Effect of exchange rate changes
213.64%69M
184.62%22M
-766.67%-26M
-190.58%-3M
154.25%3.31M
-131.34%-6.11M
-164.04%-2.64M
164.17%4.12M
103.44%1.56M
86.69%33.34M
Cash adjustments other than cash changes
--1M
----
----
-100,100.00%-1M
--1K
----
---2K
----
----
----
End cash Position
14.74%32.37B
2.41%28.22B
28.57%27.55B
33.85%21.43B
7.24%16.01B
7.34%14.93B
46.74%13.91B
-19.41%9.48B
20.55%11.76B
20.55%11.76B
Free cash flow
57.16%9.54B
-27.82%6.07B
-2.14%8.41B
120.34%8.59B
-2.86%3.9B
-42.12%4.01B
935.68%6.93B
-78.19%669.49M
19.38%3.07B
-4.76%1.24B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(Q4)Dec 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -10.52%12.12B-1.78%13.55B27.39%13.79B80.87%10.83B-17.53%5.99B-15.99%7.26B109.85%8.64B-18.02%4.12B1.56%5.02B-7.22%1.32B
Net profit before non-cash adjustment 13.68%15B-0.53%13.19B44.41%13.26B66.07%9.19B-14.62%5.53B4.79%6.48B27.80%6.18B42.58%4.84B-27.64%3.39B-48.65%802.33M
Total adjustment of non-cash items 33.59%2.45B692.64%1.83B-74.45%231M4.97%904M-18.41%861.21M64.18%1.06B-21.22%642.94M-17.25%816.11M9.02%986.18M-9.85%890.07M
-Depreciation and amortization 110.99%2.76B4.88%1.31B8.99%1.25B0.34%1.15B13.99%1.14B-25.66%1B13.76%1.35B14.30%1.18B42.11%1.04B70.94%734.15M
-Reversal of impairment losses recognized in profit and loss --0--404M--0----------53M----------------
-Share of associates -319.57%-193M24.59%-46M-103.33%-61M-2,264.50%-30M104.37%1.39M81.16%-31.71M-99.06%-168.26M-363.69%-84.53M332.39%32.06M508.34%74.38M
-Disposal profit -182.59%-427M178.57%517M-3,970.59%-658M118.22%17M---93.32M--0491.03%315.27M48.07%-80.63M-598.18%-155.25M-902.11%-102.89M
-Net exchange gains and losses -96.97%-65M-180.49%-33M1,950.00%41M154.78%2M-102.13%-3.65M15,990.69%171.04M100.72%1.06M-319.38%-147.4M-12.31%67.19M----
-Other non-cash items 214.33%367M5.59%-321M-47.19%-340M-24.64%-231M-33.61%-185.34M83.74%-138.72M-1,418.90%-852.95M-1,106.20%-56.16M120.87%5.58M-63.96%117.24M
Changes in working capital -260.08%-5.32B-595.97%-1.48B-59.73%298M282.31%740M-47.56%-405.9M-115.16%-275.07M218.13%1.81B-338.91%-1.54B199.23%643.05M67.21%-368.07M
-Change in receivables -168.20%-4.08B-20.03%-1.52B-275.62%-1.27B183.36%722M-4.14%-866.17M-3,330.54%-831.7M97.40%-24.24M-261.79%-930.98M693.16%575.41M52.10%-402.7M
-Change in inventory 725.00%33M-96.40%4M175.00%111M-157.84%-148M177.42%255.88M-1,543.71%-330.49M-88.54%22.89M181.26%199.78M-448.60%-245.84M26.57%-13.93M
-Change in payables 61.51%-102M-160.92%-265M549.25%435M127.21%67M-229.55%-246.26M-11.48%190.09M100.45%214.73M530.27%107.13M104.40%17M216.42%170.47M
-Provision for loans, leases and other losses -94.74%3M2,000.00%57M94.64%-3M66.51%-56M-154.31%-167.21M1,415.12%307.9M117.17%20.32M-1,570.68%-118.35M105.74%8.05M-1,857.76%-410.35M
-Changes in other current assets 107.12%39M-813.33%-548M-306.90%-60M-84.67%29M65.32%189.23M-91.34%114.46M514.26%1.32B-318.63%-318.92M20.04%-76.18M----
-Changes in other current liabilities -252.39%-1.21B-26.50%796M759.52%1.08B-70.60%126M56.05%428.63M5.64%274.67M154.74%260.02M-230.27%-474.97M244,804.70%364.61M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -14,800.00%-149M-1M0087.12%-650K32.54%-5.05M-5.37%-7.48M9.95%-7.1M22.37%-7.88M12.12%-2.25M
Interest received (cash flow from operating activities) 3.03%340M-6.78%330M51.93%354M25.60%233M28.95%185.51M-10.73%143.87M93.33%161.16M136.64%83.36M-4.59%35.23M-53.11%1.46M
Tax refund paid 74.17%-1.63B-58.79%-6.31B-174.12%-3.97B15.67%-1.45B28.25%-1.72B-58.91%-2.39B13.08%-1.51B0.76%-1.73B15.32%-1.75B90.26%-1.5M
Other operating cash inflow (outflow) 0.00%-1M0.00%-1M-1M00.00%-1K-100.00%-1K67,951,000.00%679.51M100.00%-1K-10.00%-33M-3,300,000.00%-33M
Operating cash flow 41.16%10.68B-25.61%7.57B5.86%10.17B115.85%9.61B-10.99%4.45B-37.20%5B223.90%7.97B-24.77%2.46B13.57%3.27B-8.74%1.29B
Investing cash flow
Capital expenditures ---1.15B------------------------------------
Net PPE purchase and sale -----118.42%-166M72.26%-76M-126.14%-274M76.77%-121.17M-299.39%-521.5M81.23%-130.57M-446.04%-695.59M30.57%-127.39M90.70%-6.24M
Net intangibles purchase and sale ----21.15%-1.34B-126.34%-1.69B-72.64%-748M7.37%-433.26M48.11%-467.74M17.63%-901.34M-1,434.37%-1.09B42.04%-71.31M1.16%-40.64M
Net business purchase and sale -1,249.01%-19.02B-177.01%-1.41B-1,690.63%-509M--32M--0-4,532.06%-343.84M100.46%7.76M-805.05%-1.69B256.34%240.15M18.67%147.42M
Net investment product transactions 366.67%280M-108.31%-105M234.61%1.26B-752.47%-939M79.02%-110.15M---524.92M-----164.56%-106.14M163.61%164.41M--64.01M
Net changes in other investments -3,876.92%-517M-360.00%-13M-97.92%5M10,881.67%240M-235.48%-2.23M100.94%1.64M-438.99%-175.07M122.38%51.64M-649.58%-230.73M-2,943.69%-34.27M
Investing cash flow -573.69%-20.41B-200.20%-3.03B40.26%-1.01B-153.30%-1.69B64.08%-666.8M-54.80%-1.86B66.10%-1.2B-14,122.24%-3.54B96.68%-24.87M776.20%130.27M
Financing cash flow
Net issuance payments of debt 11,547.44%17.86B-79.31%-156M-2,800.00%-87M84.59%-3M96.18%-19.47M51.67%-510.13M-5,048.59%-1.06B-13.89%-20.5M-1,400.00%-18M--0
Net common stock issuance -----------------483,022.29%-758.5M34.31%-157K-455.81%-239K34.85%-43K-100.12%-66K--0
Increase or decrease of lease financing 3.03%-192M-15.12%-198M-21.13%-172M-30.87%-142M-162.28%-108.51M-436.23%-41.37M---7.72M------------
Cash dividends paid -2.54%-3.63B-28.52%-3.54B-44.90%-2.76B-4.39%-1.9B-16.28%-1.82B-25.27%-1.57B-9.76%-1.25B1.83%-1.14B-26.84%-1.16B1.71%-14.34M
Cash dividends for minorities ------------------------61.39%-19M20.53%-49.21M21.03%-61.92M--0
Net other fund-raising expenses -11,000.00%-222M0.00%-2M99.56%-2M-45,099,900.00%-451M50.00%-1K0.00%-2K-100.00%-2K---1K--------
Financing cash flow 454.34%13.81B-29.20%-3.9B-20.78%-3.02B7.77%-2.5B-27.84%-2.71B9.20%-2.12B-92.93%-2.33B2.54%-1.21B-31.83%-1.24B9.18%-14.34M
Net cash flow
Beginning cash position 2.41%28.22B28.57%27.55B33.85%21.43B7.23%16.01B7.34%14.93B46.74%13.91B-19.41%9.48B20.55%11.76B13.26%9.76B23.97%10.32B
Current changes in cash 537.91%4.09B-89.57%641M13.35%6.15B403.54%5.42B4.87%1.08B-76.83%1.03B293.79%4.43B-214.20%-2.29B68.65%2B-0.47%1.4B
Effect of exchange rate changes 213.64%69M184.62%22M-766.67%-26M-190.58%-3M154.25%3.31M-131.34%-6.11M-164.04%-2.64M164.17%4.12M103.44%1.56M86.69%33.34M
Cash adjustments other than cash changes --1M---------100,100.00%-1M--1K-------2K------------
End cash Position 14.74%32.37B2.41%28.22B28.57%27.55B33.85%21.43B7.24%16.01B7.34%14.93B46.74%13.91B-19.41%9.48B20.55%11.76B20.55%11.76B
Free cash flow 57.16%9.54B-27.82%6.07B-2.14%8.41B120.34%8.59B-2.86%3.9B-42.12%4.01B935.68%6.93B-78.19%669.49M19.38%3.07B-4.76%1.24B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP