JP Stock MarketDetailed Quotes

4722 Future

Watchlist

1955
+29+1.51%

20min DelayMarket Closed Nov 22 15:30 JST

186.37BMarket Cap18.78P/E (Static)

Future Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Total revenue

19.42%18.96B

24.71%17.93B

7.57%15.02B

10.39%59.32B

6.92%15.1B

16.12%15.88B

7.83%14.38B

10.79%13.97B

10.35%53.74B

9.41%14.12B

Cost of revenue

16.40%9.33B

26.37%9.32B

5.67%7.73B

12.68%30.52B

5.83%7.81B

17.10%8.01B

11.82%7.38B

16.83%7.32B

3.59%27.08B

6.37%7.38B

Gross profit

22.49%9.63B

22.98%8.61B

9.65%7.29B

8.07%28.81B

8.14%7.29B

15.12%7.86B

3.92%7B

4.82%6.65B

18.19%26.66B

12.97%6.74B

Operating expense

30.37%4.94B

32.50%5.13B

11.40%3.87B

4.70%15.1B

2.48%3.97B

2.77%3.79B

0.13%3.87B

15.84%3.47B

6.46%14.42B

10.36%3.88B

Staff costs

26.28%2.37B

32.66%2.44B

11.95%1.96B

9.27%7.59B

16.14%2.13B

6.65%1.88B

6.49%1.84B

7.30%1.75B

7.85%6.95B

0.00%1.83B

Selling and administrative expenses

-2.53%463M

13.30%707M

36.65%343M

22.72%1.7B

26.28%346M

27.35%475M

23.08%624M

10.09%251M

28.56%1.38B

-17.72%274M

-General and administrative expense

-2.53%463M

13.30%707M

36.65%343M

22.72%1.7B

26.28%346M

27.35%475M

23.08%624M

10.09%251M

28.56%1.38B

-17.72%274M

Research and development costs

32.95%343M

-11.11%304M

-12.43%296M

21.43%1.19B

-28.81%252M

-1.53%258M

71.86%342M

104.85%338M

63.06%980M

114.55%354M

Depreciation and amortization

278.40%613M

282.50%612M

70.97%159M

18.33%581M

1.22%166M

43.36%162M

45.45%160M

-10.58%93M

21.23%491M

11.56%164M

-Depreciation

237.72%385M

239.82%384M

55.56%112M

-9.13%418M

-15.00%119M

2.70%114M

5.61%113M

-29.41%72M

25.68%460M

29.63%140M

-Amortization

375.00%228M

385.11%228M

123.81%47M

425.81%163M

95.83%47M

2,300.00%48M

1,466.67%47M

950.00%21M

-20.51%31M

--24M

Rent and land expenses

33.76%317M

20.50%288M

0.00%230M

-1.27%933M

-2.16%227M

0.42%237M

0.42%239M

-3.77%230M

-13.78%945M

--232M

Other operating expenses

6.80%832M

16.67%777M

8.73%884M

-15.45%3.11B

-16.40%851M

-17.30%779M

-38.56%666M

28.44%813M

-6.41%3.68B

1,715.87%1.02B

Operating profit

15.18%4.7B

11.24%3.49B

7.75%3.42B

12.05%13.71B

15.80%3.32B

29.59%4.08B

9.01%3.13B

-5.05%3.18B

35.84%12.23B

16.69%2.87B

Net non-operating interest income (expenses)

-49M

-55M

-220M

Non-operating interest expense

--49M

----

Total other finance cost

--0

--220M

----

Net investment income

-319.35%-130M

20.11%227M

1,700.00%36M

-6.21%317M

3.97%157M

-31M

189M

48.90%338M

25.83%151M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

2,250.00%43M

10,400.00%210M

26.67%-11M

-178.57%-517M

-684.38%-502M

-100.29%-2M

140.00%2M

-135.71%-15M

2,960.87%658M

-814.29%-64M

Income from associates and other participating interests

166.67%56M

940.00%52M

50.00%15M

-24.59%46M

-47.37%10M

75.00%21M

-58.33%5M

-44.44%10M

103.33%61M

18.75%19M

Special income (charges)

-404M

Less:Write off

----

--404M

----

--0

----

Other non-operating income (expenses)

-86.05%6M

1,275.00%55M

-60.00%2M

350.00%50M

92.31%-2M

43M

-28.57%5M

-164.52%-20M

-620.00%-26M

Income before tax

12.43%4.62B

19.23%3.98B

2.14%3.24B

-0.53%13.19B

-12.50%2.58B

6.78%4.11B

8.95%3.33B

-6.95%3.17B

44.41%13.26B

17.75%2.95B

Income tax

12.80%1.48B

7.71%1.3B

7.35%1.05B

-1.29%3.97B

-47.22%475M

11.85%1.31B

29.82%1.21B

-4.21%979M

44.33%4.02B

14.94%900M

Net income

12.29%3.14B

25.70%2.68B

-0.18%2.19B

-0.19%9.22B

2.84%2.1B

4.48%2.8B

-0.14%2.13B

-8.09%2.19B

44.45%9.24B

18.98%2.04B

Net income continuous operations

12.25%3.14B

25.75%2.68B

-0.18%2.19B

-0.19%9.22B

2.79%2.1B

4.56%2.8B

-0.14%2.13B

-8.13%2.19B

44.44%9.24B

19.03%2.05B

Noncontrolling interests

Net income attributable to the company

12.29%3.14B

25.70%2.68B

-0.18%2.19B

-0.19%9.22B

2.84%2.1B

4.48%2.8B

-0.14%2.13B

-8.09%2.19B

45.06%9.24B

18.98%2.04B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

12.29%3.14B

25.70%2.68B

-0.18%2.19B

-0.19%9.22B

2.84%2.1B

4.48%2.8B

-0.14%2.13B

-8.09%2.19B

45.06%9.24B

18.98%2.04B

Gross dividend payment

Basic earnings per share

12.22%35.45

25.69%30.19

-0.20%24.72

-0.21%104.12

2.86%23.74

4.50%31.59

-0.21%24.02

-8.12%24.77

44.98%104.34

18.91%23.08

Diluted earnings per share

12.22%35.45

25.66%30.1825

-0.20%24.72

-0.21%104.12

2.81%23.7289

4.50%31.59

-0.21%24.02

-8.12%24.77

44.98%104.34

18.93%23.08

Dividend per share

5.00%21

8.11%40

0.00%20

17.65%20

45.10%37

42.86%20

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Total revenue	19.42%18.96B	24.71%17.93B	7.57%15.02B	10.39%59.32B	6.92%15.1B	16.12%15.88B	7.83%14.38B	10.79%13.97B	10.35%53.74B	9.41%14.12B
Cost of revenue	16.40%9.33B	26.37%9.32B	5.67%7.73B	12.68%30.52B	5.83%7.81B	17.10%8.01B	11.82%7.38B	16.83%7.32B	3.59%27.08B	6.37%7.38B
Gross profit	22.49%9.63B	22.98%8.61B	9.65%7.29B	8.07%28.81B	8.14%7.29B	15.12%7.86B	3.92%7B	4.82%6.65B	18.19%26.66B	12.97%6.74B
Operating expense	30.37%4.94B	32.50%5.13B	11.40%3.87B	4.70%15.1B	2.48%3.97B	2.77%3.79B	0.13%3.87B	15.84%3.47B	6.46%14.42B	10.36%3.88B
Staff costs	26.28%2.37B	32.66%2.44B	11.95%1.96B	9.27%7.59B	16.14%2.13B	6.65%1.88B	6.49%1.84B	7.30%1.75B	7.85%6.95B	0.00%1.83B
Selling and administrative expenses	-2.53%463M	13.30%707M	36.65%343M	22.72%1.7B	26.28%346M	27.35%475M	23.08%624M	10.09%251M	28.56%1.38B	-17.72%274M
-General and administrative expense	-2.53%463M	13.30%707M	36.65%343M	22.72%1.7B	26.28%346M	27.35%475M	23.08%624M	10.09%251M	28.56%1.38B	-17.72%274M
Research and development costs	32.95%343M	-11.11%304M	-12.43%296M	21.43%1.19B	-28.81%252M	-1.53%258M	71.86%342M	104.85%338M	63.06%980M	114.55%354M
Depreciation and amortization	278.40%613M	282.50%612M	70.97%159M	18.33%581M	1.22%166M	43.36%162M	45.45%160M	-10.58%93M	21.23%491M	11.56%164M
-Depreciation	237.72%385M	239.82%384M	55.56%112M	-9.13%418M	-15.00%119M	2.70%114M	5.61%113M	-29.41%72M	25.68%460M	29.63%140M
-Amortization	375.00%228M	385.11%228M	123.81%47M	425.81%163M	95.83%47M	2,300.00%48M	1,466.67%47M	950.00%21M	-20.51%31M	--24M
Rent and land expenses	33.76%317M	20.50%288M	0.00%230M	-1.27%933M	-2.16%227M	0.42%237M	0.42%239M	-3.77%230M	-13.78%945M	--232M
Other operating expenses	6.80%832M	16.67%777M	8.73%884M	-15.45%3.11B	-16.40%851M	-17.30%779M	-38.56%666M	28.44%813M	-6.41%3.68B	1,715.87%1.02B
Operating profit	15.18%4.7B	11.24%3.49B	7.75%3.42B	12.05%13.71B	15.80%3.32B	29.59%4.08B	9.01%3.13B	-5.05%3.18B	35.84%12.23B	16.69%2.87B
Net non-operating interest income (expenses)	-49M	-55M	-220M				0	0
Non-operating interest expense	--49M	----	----	----	----	----	----	----	----	----
Total other finance cost	--0	--0	--220M	----	----	----	----	----	----	----
Net investment income	-319.35%-130M	20.11%227M	1,700.00%36M	-6.21%317M	3.97%157M	-31M	189M	2M	48.90%338M	25.83%151M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	2,250.00%43M	10,400.00%210M	26.67%-11M	-178.57%-517M	-684.38%-502M	-100.29%-2M	140.00%2M	-135.71%-15M	2,960.87%658M	-814.29%-64M
Income from associates and other participating interests	166.67%56M	940.00%52M	50.00%15M	-24.59%46M	-47.37%10M	75.00%21M	-58.33%5M	-44.44%10M	103.33%61M	18.75%19M
Special income (charges)				-404M					0
Less:Write off	----	----	----	--404M	----	----	----	----	--0	----
Other non-operating income (expenses)	-86.05%6M	1,275.00%55M	-60.00%2M	350.00%50M	92.31%-2M	43M	4M	-28.57%5M	-164.52%-20M	-620.00%-26M
Income before tax	12.43%4.62B	19.23%3.98B	2.14%3.24B	-0.53%13.19B	-12.50%2.58B	6.78%4.11B	8.95%3.33B	-6.95%3.17B	44.41%13.26B	17.75%2.95B
Income tax	12.80%1.48B	7.71%1.3B	7.35%1.05B	-1.29%3.97B	-47.22%475M	11.85%1.31B	29.82%1.21B	-4.21%979M	44.33%4.02B	14.94%900M
Net income	12.29%3.14B	25.70%2.68B	-0.18%2.19B	-0.19%9.22B	2.84%2.1B	4.48%2.8B	-0.14%2.13B	-8.09%2.19B	44.45%9.24B	18.98%2.04B
Net income continuous operations	12.25%3.14B	25.75%2.68B	-0.18%2.19B	-0.19%9.22B	2.79%2.1B	4.56%2.8B	-0.14%2.13B	-8.13%2.19B	44.44%9.24B	19.03%2.05B
Noncontrolling interests
Net income attributable to the company	12.29%3.14B	25.70%2.68B	-0.18%2.19B	-0.19%9.22B	2.84%2.1B	4.48%2.8B	-0.14%2.13B	-8.09%2.19B	45.06%9.24B	18.98%2.04B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	12.29%3.14B	25.70%2.68B	-0.18%2.19B	-0.19%9.22B	2.84%2.1B	4.48%2.8B	-0.14%2.13B	-8.09%2.19B	45.06%9.24B	18.98%2.04B
Gross dividend payment
Basic earnings per share	12.22%35.45	25.69%30.19	-0.20%24.72	-0.21%104.12	2.86%23.74	4.50%31.59	-0.21%24.02	-8.12%24.77	44.98%104.34	18.91%23.08
Diluted earnings per share	12.22%35.45	25.66%30.1825	-0.20%24.72	-0.21%104.12	2.81%23.7289	4.50%31.59	-0.21%24.02	-8.12%24.77	44.98%104.34	18.93%23.08
Dividend per share	0	5.00%21	0	8.11%40	0.00%20	0	17.65%20	0	45.10%37	42.86%20
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data