(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -3.04%4.95B | 155.79%5.1B | -40.05%2B | -23.90%3.33B | 18.13%4.37B | -2.40%3.7B | 26.45%3.79B | 38.13%3B | -32.11%2.17B | 306.12%3.2B |
Net profit before non-cash adjustment | 112.98%11.62B | -3.14%5.46B | 45.18%5.63B | 30.46%3.88B | 31.88%2.97B | -5.21%2.26B | 4.41%2.38B | -3.24%2.28B | 57.93%2.35B | 25.04%1.49B |
Total adjustment of non-cash items | -344.47%-4.49B | 58.64%1.84B | -26.85%1.16B | 12.99%1.58B | -4.89%1.4B | 52.96%1.47B | -4.02%963M | -0.01%1B | 0.89%1B | 28.15%994.56M |
-Depreciation and amortization | 1.14%1.68B | 7.17%1.66B | 12.41%1.55B | 13.42%1.38B | 2.79%1.22B | 4.42%1.18B | 14.21%1.13B | 1.38%991.18M | -5.70%977.65M | 82.59%1.04B |
-Reversal of impairment losses recognized in profit and loss | --345M | --0 | -17.32%105M | 746.67%127M | -72.73%15M | 103.70%55M | 11.23%27M | -76.09%24.27M | 5.35%101.54M | 146.39%96.39M |
-Share of associates | -100.00%-10M | 50.00%-5M | 33.33%-10M | -1,400.00%-15M | -100.43%-1M | 197.91%234M | -610.95%-239M | -146.16%-33.62M | 2,158.78%72.82M | --3.22M |
-Disposal profit | -7,784.88%-6.61B | 113.92%86M | -1,273.33%-618M | -190.00%-45M | 160.24%50M | -336.84%-83M | 33.14%-19M | 86.84%-28.42M | -2.63%-215.86M | -1,210.30%-210.34M |
-Remuneration paid in stock | -37.14%66M | 7.14%105M | 13.95%98M | -25.22%86M | 61.97%115M | 47.92%71M | 88.09%48M | -4.69%25.52M | -32.57%26.78M | 34.05%39.71M |
-Other non-cash items | 522.22%38M | -126.47%-9M | -34.62%34M | 642.86%52M | -50.00%7M | 0.00%14M | -42.63%14M | -39.75%24.4M | 40.35%40.5M | -76.07%28.85M |
Changes in working capital | 0.23%-2.19B | 54.34%-2.19B | -124.21%-4.8B | -30,471.43%-2.14B | 77.42%-7M | -106.95%-31M | 257.90%446M | 76.20%-282.46M | -266.51%-1.19B | 160.35%712.73M |
-Change in receivables | 40.09%-1.23B | 71.45%-2.05B | -63.01%-7.19B | -66.55%-4.41B | -1,515.24%-2.65B | -107.51%-164M | 691.34%2.19B | 91.81%-369.5M | -1,052.65%-4.51B | 123.34%473.53M |
-Change in inventory | -1,600.00%-102M | -101.75%-6M | 41.15%343M | 144.59%243M | -4,441.67%-545M | -154.55%-12M | -87.37%22M | 229.75%174.21M | 23.92%-134.26M | -896.63%-176.46M |
-Change in payables | -103.93%-883M | 77.26%-433M | -234.37%-1.9B | -46.69%1.42B | 10,123.08%2.66B | 101.61%26M | -357.74%-1.61B | -111.79%-351.95M | 1,478.19%2.99B | -128.46%-216.62M |
-Provision for loans, leases and other losses | -230.06%-212M | -63.78%163M | -8.16%450M | 58.06%490M | 171.93%310M | 850.00%114M | -89.15%12M | 514.52%110.57M | -79.47%17.99M | 84.41%87.63M |
-Changes in other current assets | -81.29%58M | -87.10%310M | --2.4B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current liabilities | 206.40%183M | -115.62%-172M | 802.46%1.1B | -44.29%122M | 4,280.00%219M | 103.09%5M | -205.05%-162M | -66.11%154.22M | -16.44%455.11M | 3,140.98%544.65M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 44.44%-5M | 43.75%-9M | 0.00%-16M | -128.57%-16M | 30.00%-7M | 23.08%-10M | 30.69%-13M | 23.84%-18.76M | 18.37%-24.63M | -501.20%-30.17M |
Interest received (cash flow from operating activities) | 166.67%8M | 3M | 0 | 0 | 0.00%1M | 1M | 0 | 129.15%1.08M | -92.23%470K | -50.24%6.05M |
Tax refund paid | -63.67%-2.69B | -4.31%-1.65B | -11.84%-1.58B | -35.93%-1.41B | -14.19%-1.04B | -29.12%-909M | 13.39%-704M | -12.63%-812.88M | -41.96%-721.75M | 13.14%-508.4M |
Other operating cash inflow (outflow) | 0.00%-1M | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 | 100,100.00%1M | -1K | 0 | 0 |
Operating cash flow | -34.61%2.26B | 762.50%3.45B | -78.95%400M | -42.93%1.9B | 19.58%3.33B | -9.52%2.78B | 41.87%3.08B | 52.15%2.17B | -46.52%1.43B | 1,173.11%2.67B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 54.63%-206M | -18.54%-454M | 16.56%-383M | 12.07%-459M | -200.00%-522M | 35.79%-174M | -56.26%-271M | 3.34%-173.43M | 80.46%-179.43M | -193.67%-918.08M |
Net intangibles purchase and sale | -21.78%-1.28B | 28.43%-1.05B | 5.31%-1.46B | -65.24%-1.55B | -3.43%-935M | -9.58%-904M | -17.43%-825M | -62.55%-702.57M | 23.71%-432.22M | -14.44%-566.58M |
Net business purchase and sale | --2.77B | --0 | 98.41%-11M | ---692M | ---- | ---- | ---- | ---- | ---- | 31.36%-1.03B |
Net investment product transactions | -142.22%-109M | -104.85%-45M | 209.00%927M | 347.93%300M | -161.73%-121M | 880.00%196M | -40.46%20M | -86.19%33.59M | 85.11%243.19M | -69.67%131.38M |
Repayment of advance payments to other parties and cash income from loans | ---- | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 500.00%6M | -44.44%1M | 0.00%1.8M | 71.43%1.8M | -8.54%1.05M |
Net changes in other investments | -150.00%-20M | -36.51%40M | 415.00%63M | 88.95%-20M | 16.20%-181M | -376.92%-216M | 165.59%78M | -2,254.29%-118.92M | -87.85%5.52M | 108.29%45.42M |
Investing cash flow | 177.40%1.16B | -74.22%-1.5B | 64.27%-861M | -37.48%-2.41B | -60.53%-1.75B | -9.53%-1.09B | -3.91%-997M | -165.70%-959.52M | 84.53%-361.13M | 3.48%-2.33B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 212.72%452M | 18.16%-401M | -147.67%-490M | 4,383.33%1.03B | 92.50%-24M | 18.58%-320M | -21.05%-393M | 23.54%-324.65M | -133.29%-424.6M | 5,058.79%1.28B |
Net common stock issuance | 106.62%66M | -1,682.54%-997M | -33.68%63M | -55.81%95M | 242.38%215M | 21.35%-151M | -189.83%-192M | 327.96%213.73M | -666.30%-93.76M | --16.56M |
Increase or decrease of lease financing | 26.32%-14M | 83.90%-19M | -34.09%-118M | -8.64%-88M | -2.53%-81M | -5.33%-79M | -26.12%-75M | 15.32%-59.47M | -114.13%-70.23M | 1,531.92%496.98M |
Cash dividends paid | -17.04%-1.29B | -21.34%-1.1B | -29.12%-909M | -18.12%-704M | -100.67%-596M | -1.02%-297M | -1.84%-294M | -48.87%-288.68M | -0.11%-193.92M | 0.13%-193.71M |
Cash dividends for minorities | ---59M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 12.50%27M | -97.50%24M | 48,150.00%961M | -122.22%-2M | -96.79%9M | -31.03%280M | 239.04%406M | 15.53%-292.01M | -34,569,900.00%-345.7M | -100.02%-1K |
Financing cash flow | 67.19%-819M | -406.29%-2.5B | -249.85%-493M | 168.97%329M | 15.87%-477M | -3.47%-567M | 27.04%-548M | 33.43%-751.08M | -170.72%-1.13B | 740.93%1.6B |
Net cash flow | ||||||||||
Beginning cash position | -6.22%8.16B | -9.82%8.7B | -1.81%9.65B | 12.58%9.83B | 14.75%8.73B | 25.20%7.61B | 8.16%6.08B | -1.44%5.62B | 51.85%5.7B | -39.57%3.75B |
Current changes in cash | 575.82%2.6B | 42.77%-546M | -427.07%-954M | -116.47%-181M | -2.31%1.1B | -26.57%1.13B | 234.26%1.53B | 818.71%458.33M | -103.31%-63.77M | 178.36%1.93B |
Effect of exchange rate changes | 180.00%14M | -16.67%5M | 200.00%6M | 300.00%2M | 0.00%-1M | ---1M | --0 | 105.98%1.09M | -194.10%-18.24M | 1,597.11%19.38M |
Cash adjustments other than cash changes | ---- | ---- | 0.00%1M | --1M | ---- | -100.00%-2M | ---1M | ---- | ---- | --1K |
End cash Position | 32.01%10.77B | -6.22%8.16B | -9.82%8.7B | -1.81%9.65B | 12.58%9.83B | 14.75%8.73B | 25.18%7.61B | 8.18%6.08B | -1.44%5.62B | 51.85%5.7B |
Free cash flow | -60.24%775M | 234.79%1.95B | -1,290.38%-1.45B | -105.56%-104M | 9.73%1.87B | -13.88%1.71B | 53.22%1.98B | 58.85%1.29B | -31.09%813.92M | 297.41%1.18B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data