JP Stock MarketDetailed Quotes

4735 Kyoshin

Watchlist

433
+1+0.23%

20min DelayTrading Oct 16 10:07 JST

3.64BMarket Cap6.67P/E (Static)

Kyoshin Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

(Q1)Aug 31, 2022

Total revenue

2.67%26.1B

4.57%6.42B

2.35%6.81B

2.73%6.32B

1.15%6.55B

6.50%25.42B

5.97%6.14B

7.78%6.65B

7.95%6.16B

4.38%6.47B

Cost of revenue

2.81%20.34B

1.20%5.13B

3.00%5.12B

4.24%5.05B

2.87%5.04B

6.82%19.78B

6.87%5.07B

7.92%4.97B

6.74%4.85B

5.77%4.9B

Gross profit

2.20%5.76B

20.51%1.29B

0.45%1.69B

-2.85%1.27B

-4.18%1.51B

5.38%5.64B

1.92%1.07B

7.37%1.68B

12.67%1.31B

0.31%1.58B

Operating expense

-5.39%4.89B

-9.46%1.29B

-2.47%1.2B

-6.54%1.16B

-2.52%1.24B

3.98%5.17B

-0.01%1.43B

1.00%1.23B

7.54%1.24B

8.43%1.27B

Staff costs

-5.39%2.42B

----

6.60%2.56B

----

Selling and administrative expenses

0.64%1.22B

5.97%-2.38B

-2.47%1.2B

-6.54%1.16B

-2.52%1.24B

2.99%1.21B

-6.86%-2.53B

--1.23B

--1.24B

--1.27B

-Selling and marketing expense

-1.26%568.36M

----

-3.74%575.64M

----

-General and administrative expense

2.38%646.88M

5.10%-2.95B

-2.47%1.2B

-6.54%1.16B

-2.52%1.24B

10.00%631.84M

-4.73%-3.11B

--1.23B

--1.24B

--1.27B

Depreciation and amortization

5.27%129.13M

----

1.35%122.67M

----

-Depreciation

5.27%129.13M

----

1.35%122.67M

----

Rent and land expenses

-4.87%117.21M

----

13.16%123.22M

----

Other operating expenses

-12.89%1B

----

-1.03%1.15B

----

Operating profit

85.44%873.03M

99.43%-2.02M

8.42%487.57M

62.70%113.73M

-11.03%273.75M

23.74%470.79M

5.38%-356.49M

29.78%449.69M

639.27%69.91M

-23.33%307.69M

Net non-operating interest income (expenses)

-4.64%-155.62M

-6.39%-39.72M

0.42%-38.83M

-5.91%-38.1M

-6.99%-38.96M

1.54%-148.72M

-1.34%-37.34M

-4.02%-39M

4.09%-35.97M

7.12%-36.41M

Non-operating interest income

177.29%1.51M

-60.94%91K

-60.14%55K

766.04%459K

645.08%909K

28.17%546K

237.68%233K

200.00%138K

152.38%53K

-57.93%122K

Non-operating interest expense

5.27%157.13M

5.98%39.81M

-0.63%38.89M

7.03%38.56M

9.12%39.87M

-1.45%149.27M

1.78%37.57M

4.26%39.14M

-4.00%36.03M

-7.49%36.54M

Net investment income

610.51%75.76M

329.80%23.9M

166.68%7.76M

320.49%8.6M

141.58%35.51M

-74.15%10.66M

-86.73%5.56M

-207.52%-11.64M

176.42%2.05M

267.11%14.7M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-78.37%366K

-157.38%-871K

-109.72%-453K

178.01%259K

98.20%1.43M

234.71%1.69M

402.99%1.52M

-260.00%-216K

68.14%-332K

375.00%722K

Special income (charges)

28.03%-270.81M

-80.99%-222.28M

469.37%15.15M

89.24%-27.55M

-636.03%-36.13M

-425.68%-376.27M

-1,656.98%-122.81M

91.03%-4.1M

-2,610.91%-256.1M

171.48%6.74M

Less:Other special charges

45.19%-97.61M

53.19%-82.58M

-812.27%-26.42M

-303.87%-4.16M

309.47%15.55M

-2,668.95%-178.07M

-5,456.79%-176.4M

165.36%3.71M

--2.04M

---7.42M

Less:Write off

-33.54%368.42M

1.88%304.85M

2,775.00%11.27M

-87.52%31.71M

2,923.05%20.59M

610.62%554.34M

7,993.37%299.21M

-99.24%392K

1,782.48%254.06M

-92.78%681K

Other non-operating income (expenses)

-46.79%51.3M

-105.45%-1.73M

53.21%30.5M

-15.50%8.46M

-59.56%14.06M

0.40%96.4M

158.62%31.71M

-64.77%19.91M

-84.32%10.01M

17.04%34.78M

Income before tax

952.32%574.02M

49.21%-242.73M

20.99%501.7M

131.08%65.4M

-23.93%249.65M

-81.34%54.55M

-10.34%-477.86M

25.36%414.65M

-1,107.78%-210.45M

-12.18%328.21M

Income tax

-81.39%68.97M

-481.83%-274.11M

-7.18%176.16M

-47.17%37.45M

-17.55%129.47M

23.71%370.6M

53.22%-47.11M

35.97%189.79M

-2.55%70.89M

-16.45%157.03M

Net income

259.80%505.05M

107.28%31.38M

44.78%325.54M

109.94%27.95M

-29.79%120.18M

-4,249.06%-316.05M

-29.60%-430.75M

17.61%224.86M

-442.50%-281.33M

-7.86%171.18M

Net income continuous operations

259.80%505.05M

107.28%31.38M

44.78%325.54M

109.94%27.95M

-29.79%120.18M

-4,249.07%-316.05M

-29.60%-430.75M

17.61%224.86M

-442.51%-281.33M

-7.86%171.18M

Noncontrolling interests

Net income attributable to the company

259.80%505.05M

107.28%31.38M

44.78%325.54M

109.94%27.95M

-29.79%120.18M

-4,249.06%-316.05M

-29.60%-430.75M

17.61%224.86M

-442.50%-281.33M

-7.86%171.18M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

259.80%505.05M

107.28%31.38M

44.78%325.54M

109.94%27.95M

-29.79%120.18M

-4,249.06%-316.05M

-29.60%-430.75M

17.61%224.86M

-442.50%-281.33M

-7.86%171.18M

Gross dividend payment

Basic earnings per share

259.82%64.87

107.28%4.03

44.77%41.81

109.93%3.59

-29.79%15.44

-4,264.52%-40.59

-29.59%-55.32

17.59%28.88

-442.64%-36.14

-7.84%21.99

Diluted earnings per share

259.82%64.87

107.28%4.03

44.77%41.81

109.93%3.59

-29.79%15.44

-4,264.52%-40.59

-29.60%-55.3255

17.61%28.88

-442.59%-36.14

-7.84%21.99

Dividend per share

255.76%19.46

-27.45%5.47

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022	(Q1)Aug 31, 2022
Total revenue	2.67%26.1B	4.57%6.42B	2.35%6.81B	2.73%6.32B	1.15%6.55B	6.50%25.42B	5.97%6.14B	7.78%6.65B	7.95%6.16B	4.38%6.47B
Cost of revenue	2.81%20.34B	1.20%5.13B	3.00%5.12B	4.24%5.05B	2.87%5.04B	6.82%19.78B	6.87%5.07B	7.92%4.97B	6.74%4.85B	5.77%4.9B
Gross profit	2.20%5.76B	20.51%1.29B	0.45%1.69B	-2.85%1.27B	-4.18%1.51B	5.38%5.64B	1.92%1.07B	7.37%1.68B	12.67%1.31B	0.31%1.58B
Operating expense	-5.39%4.89B	-9.46%1.29B	-2.47%1.2B	-6.54%1.16B	-2.52%1.24B	3.98%5.17B	-0.01%1.43B	1.00%1.23B	7.54%1.24B	8.43%1.27B
Staff costs	-5.39%2.42B	----	----	----	----	6.60%2.56B	----	----	----	----
Selling and administrative expenses	0.64%1.22B	5.97%-2.38B	-2.47%1.2B	-6.54%1.16B	-2.52%1.24B	2.99%1.21B	-6.86%-2.53B	--1.23B	--1.24B	--1.27B
-Selling and marketing expense	-1.26%568.36M	----	----	----	----	-3.74%575.64M	----	----	----	----
-General and administrative expense	2.38%646.88M	5.10%-2.95B	-2.47%1.2B	-6.54%1.16B	-2.52%1.24B	10.00%631.84M	-4.73%-3.11B	--1.23B	--1.24B	--1.27B
Depreciation and amortization	5.27%129.13M	----	----	----	----	1.35%122.67M	----	----	----	----
-Depreciation	5.27%129.13M	----	----	----	----	1.35%122.67M	----	----	----	----
Rent and land expenses	-4.87%117.21M	----	----	----	----	13.16%123.22M	----	----	----	----
Other operating expenses	-12.89%1B	----	----	----	----	-1.03%1.15B	----	----	----	----
Operating profit	85.44%873.03M	99.43%-2.02M	8.42%487.57M	62.70%113.73M	-11.03%273.75M	23.74%470.79M	5.38%-356.49M	29.78%449.69M	639.27%69.91M	-23.33%307.69M
Net non-operating interest income (expenses)	-4.64%-155.62M	-6.39%-39.72M	0.42%-38.83M	-5.91%-38.1M	-6.99%-38.96M	1.54%-148.72M	-1.34%-37.34M	-4.02%-39M	4.09%-35.97M	7.12%-36.41M
Non-operating interest income	177.29%1.51M	-60.94%91K	-60.14%55K	766.04%459K	645.08%909K	28.17%546K	237.68%233K	200.00%138K	152.38%53K	-57.93%122K
Non-operating interest expense	5.27%157.13M	5.98%39.81M	-0.63%38.89M	7.03%38.56M	9.12%39.87M	-1.45%149.27M	1.78%37.57M	4.26%39.14M	-4.00%36.03M	-7.49%36.54M
Net investment income	610.51%75.76M	329.80%23.9M	166.68%7.76M	320.49%8.6M	141.58%35.51M	-74.15%10.66M	-86.73%5.56M	-207.52%-11.64M	176.42%2.05M	267.11%14.7M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests	-78.37%366K	-157.38%-871K	-109.72%-453K	178.01%259K	98.20%1.43M	234.71%1.69M	402.99%1.52M	-260.00%-216K	68.14%-332K	375.00%722K
Special income (charges)	28.03%-270.81M	-80.99%-222.28M	469.37%15.15M	89.24%-27.55M	-636.03%-36.13M	-425.68%-376.27M	-1,656.98%-122.81M	91.03%-4.1M	-2,610.91%-256.1M	171.48%6.74M
Less:Other special charges	45.19%-97.61M	53.19%-82.58M	-812.27%-26.42M	-303.87%-4.16M	309.47%15.55M	-2,668.95%-178.07M	-5,456.79%-176.4M	165.36%3.71M	--2.04M	---7.42M
Less:Write off	-33.54%368.42M	1.88%304.85M	2,775.00%11.27M	-87.52%31.71M	2,923.05%20.59M	610.62%554.34M	7,993.37%299.21M	-99.24%392K	1,782.48%254.06M	-92.78%681K
Other non-operating income (expenses)	-46.79%51.3M	-105.45%-1.73M	53.21%30.5M	-15.50%8.46M	-59.56%14.06M	0.40%96.4M	158.62%31.71M	-64.77%19.91M	-84.32%10.01M	17.04%34.78M
Income before tax	952.32%574.02M	49.21%-242.73M	20.99%501.7M	131.08%65.4M	-23.93%249.65M	-81.34%54.55M	-10.34%-477.86M	25.36%414.65M	-1,107.78%-210.45M	-12.18%328.21M
Income tax	-81.39%68.97M	-481.83%-274.11M	-7.18%176.16M	-47.17%37.45M	-17.55%129.47M	23.71%370.6M	53.22%-47.11M	35.97%189.79M	-2.55%70.89M	-16.45%157.03M
Net income	259.80%505.05M	107.28%31.38M	44.78%325.54M	109.94%27.95M	-29.79%120.18M	-4,249.06%-316.05M	-29.60%-430.75M	17.61%224.86M	-442.50%-281.33M	-7.86%171.18M
Net income continuous operations	259.80%505.05M	107.28%31.38M	44.78%325.54M	109.94%27.95M	-29.79%120.18M	-4,249.07%-316.05M	-29.60%-430.75M	17.61%224.86M	-442.51%-281.33M	-7.86%171.18M
Noncontrolling interests
Net income attributable to the company	259.80%505.05M	107.28%31.38M	44.78%325.54M	109.94%27.95M	-29.79%120.18M	-4,249.06%-316.05M	-29.60%-430.75M	17.61%224.86M	-442.50%-281.33M	-7.86%171.18M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	259.80%505.05M	107.28%31.38M	44.78%325.54M	109.94%27.95M	-29.79%120.18M	-4,249.06%-316.05M	-29.60%-430.75M	17.61%224.86M	-442.50%-281.33M	-7.86%171.18M
Gross dividend payment
Basic earnings per share	259.82%64.87	107.28%4.03	44.77%41.81	109.93%3.59	-29.79%15.44	-4,264.52%-40.59	-29.59%-55.32	17.59%28.88	-442.64%-36.14	-7.84%21.99
Diluted earnings per share	259.82%64.87	107.28%4.03	44.77%41.81	109.93%3.59	-29.79%15.44	-4,264.52%-40.59	-29.60%-55.3255	17.61%28.88	-442.59%-36.14	-7.84%21.99
Dividend per share	255.76%19.46	255.76%19.46	0	0	0	-27.45%5.47	-27.45%5.47	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data