(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 33.81%3.83B | -22.46%2.86B | 12.86%3.69B | 31.47%3.27B | 62.13%2.49B | -31.15%1.53B | 10.09%2.23B | 12.90%2.02B | -15.10%1.79B | 20.00%2.11B |
Net profit before non-cash adjustment | 17.23%3.85B | 5.58%3.28B | 32.55%3.11B | 27.51%2.35B | 7.66%1.84B | 1.05%1.71B | 25.74%1.69B | -16.45%1.35B | 42.28%1.61B | -34.14%1.13B |
Total adjustment of non-cash items | 838.04%977.61M | -85.60%104.22M | 4.82%723.6M | 28.70%690.3M | 14.68%536.38M | -13.51%467.74M | 40.11%540.79M | 30.25%385.99M | -28.61%296.34M | -14.41%415.12M |
-Depreciation and amortization | -8.61%380.55M | 17.02%416.4M | 3.81%355.83M | 12.72%342.77M | -41.99%304.1M | -12.61%524.22M | 36.21%599.86M | 65.87%440.4M | -8.21%265.52M | -12.44%289.27M |
-Reversal of impairment losses recognized in profit and loss | --0 | --10.65M | --0 | --4.8M | ---- | ---- | --60.34M | --0 | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -287.30%-15.52M | 98.10%-4.01M |
-Share of associates | -47.64%-20.97M | -33.17%-14.2M | 50.34%-10.67M | -5.43%-21.48M | -171.71%-20.37M | 8.53%-7.5M | -154.93%-8.2M | -158.44%-3.22M | -161.92%-1.24M | 330.39%2.01M |
-Disposal profit | -91.28%2.7M | 473.91%30.97M | 112.19%5.4M | 23.11%-44.26M | 1.29%-57.56M | 70.42%-58.32M | -344.94%-197.12M | -850.01%-44.3M | -62.21%5.91M | 575.54%15.63M |
-Remuneration paid in stock | -58.40%5.63M | -1.69%13.53M | -3.17%13.76M | -0.18%14.21M | -4.98%14.23M | 64.40%14.98M | 72.45%9.11M | -81.76%5.28M | -46.73%28.98M | -0.68%54.4M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.67%9.04M | --10.23M |
-Other non-cash items | 272.66%609.7M | -198.28%-353.12M | -8.87%359.29M | 33.20%394.26M | 5,334.02%295.98M | -107.36%-5.66M | 730.45%76.8M | -432.84%-12.18M | -92.31%3.66M | -84.61%47.59M |
Changes in working capital | -89.65%-996.78M | -268.23%-525.58M | -161.05%-142.73M | 110.30%233.79M | 117.30%111.17M | -17,152.03%-642.64M | -101.27%-3.73M | 358.28%293.04M | -120.07%-113.46M | 227.46%565.19M |
-Change in receivables | 15.73%-874.72M | -768.03%-1.04B | 163.47%155.38M | -87.15%58.97M | 159.50%459.1M | -238.30%-771.58M | -137.73%-228.07M | 368.65%604.52M | -149.21%-225.02M | 180.79%457.28M |
-Change in inventory | -226.13%-69.91M | -83.41%55.42M | 387.67%333.98M | 60.23%-116.1M | 33.63%-291.95M | -803.14%-439.88M | -37.71%62.56M | -54.61%100.43M | 296.42%221.26M | 33.70%-112.65M |
-Change in payables | -142.08%-174.49M | 154.62%414.71M | -444.03%-759.2M | 813.30%220.68M | -95.11%24.16M | 443.55%494.59M | 123.54%90.99M | -252.44%-386.59M | -149.73%-109.69M | -24.59%220.56M |
-Provision for loans, leases and other losses | 189.41%122.34M | -66.74%42.27M | 80.95%127.1M | 186.07%70.24M | -206.10%-81.61M | 19.75%76.92M | 327.21%64.23M | ---28.27M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.95M | ---- | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | 154.77%1.48M | -141.06%-2.7M | --6.56M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1.28M | |||||||||
Interest received (cash flow from operating activities) | 4.03%62.58M | 11.90%60.15M | -2.16%53.76M | -3.00%54.94M | -3.12%56.64M | 12.34%58.47M | 17.13%52.05M | -0.45%44.43M | 14.51%44.63M | 16.39%38.98M |
Tax refund paid | 12.58%-1.06B | -29.47%-1.21B | -56.31%-933.05M | 10.21%-596.92M | 4.08%-664.76M | -53.77%-693.01M | 16.05%-450.69M | -43.76%-536.84M | 60.02%-373.42M | -38.30%-934.09M |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | 200.00%1K | -1K | 0 | 0 | 1K | 0 | 0 |
Operating cash flow | 65.47%2.84B | -39.03%1.71B | 3.05%2.81B | 45.16%2.73B | 108.88%1.88B | -50.83%899.89M | 19.46%1.83B | 4.62%1.53B | 20.45%1.46B | 8.73%1.22B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 35.46%-231.42M | -171.77%-358.58M | -77.55%-131.94M | 61.82%-74.32M | -289.43%-194.64M | 15.82%-49.98M | 21.78%-59.38M | 22.03%-75.91M | 34.92%-97.36M | -47.33%-149.6M |
Net intangibles purchase and sale | 6.30%-172.72M | 20.51%-184.33M | 2.66%-231.9M | -3.83%-238.22M | -127.65%-229.44M | 48.12%-100.78M | -6.15%-194.27M | 44.90%-183.01M | 54.23%-332.16M | -581.46%-725.65M |
Net business purchase and sale | ---- | ---- | -695.04%-13.31M | 98.89%-1.67M | ---150.66M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 49.17%-100.95M | -1,267.68%-198.62M | 88.27%-14.52M | -32.42%-123.79M | 27.46%-93.49M | -257.19%-128.87M | 181.71%81.98M | -133.46%-100.33M | 219.39%299.81M | 85.22%-251.12M |
Repayment of advance payments to other parties and cash income from loans | ---- | 200.00%8.25M | ---8.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 102.90%739K | -154.90%-25.5M | 423.39%46.45M | 119.12%8.88M | -75.96%-46.43M | 18.05%-26.38M | -115.81%-32.2M | 456.52%203.65M | 49.54%-57.12M | -130.37%-113.21M |
Investing cash flow | 33.53%-504.35M | -114.67%-758.78M | 17.63%-353.47M | 39.95%-429.13M | -133.53%-714.65M | -50.11%-306.02M | -31.01%-203.86M | 16.71%-155.61M | 84.93%-186.83M | 19.23%-1.24B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---303.27M |
Net common stock issuance | -1,017.59%-787.61M | -1.04%85.84M | -13.42%86.73M | 168.83%100.18M | 14.41%-145.55M | 73.70%-170.05M | -114.13%-646.53M | -278.55%-301.93M | 7.93%169.11M | -14.43%156.68M |
Cash dividends paid | -0.65%-835.57M | -31.45%-830.21M | -0.77%-631.59M | -14.25%-626.78M | -4.76%-548.58M | -8.51%-523.68M | 1.30%-482.6M | -15.05%-488.95M | -2.13%-424.99M | -1.82%-416.14M |
Net other fund-raising expenses | -200.00%-1K | --1K | ---- | ---1K | ---- | ---- | 100.00%-1K | ---34.72M | ---- | ---- |
Financing cash flow | -118.06%-1.62B | -36.62%-744.37M | -3.47%-544.86M | 24.13%-526.6M | -0.06%-694.13M | 38.56%-693.72M | -36.76%-1.13B | -222.65%-825.61M | 54.53%-255.89M | -149.45%-562.73M |
Net cash flow | ||||||||||
Beginning cash position | 2.00%10.8B | 22.06%10.59B | 25.70%8.67B | 7.33%6.9B | -1.53%6.43B | 8.24%6.53B | 10.05%6.03B | 22.91%5.48B | -11.63%4.46B | -11.29%5.05B |
Current changes in cash | 235.76%709.11M | -88.96%211.19M | 7.93%1.91B | 276.48%1.77B | 571.61%470.91M | -120.09%-99.85M | -9.75%497.05M | -46.09%550.72M | 274.15%1.02B | 8.65%-586.63M |
Cash adjustments other than cash changes | ---1K | ---- | --1K | ---- | ---- | ---1K | ---- | ---- | 50.00%-1K | -100.00%-2K |
End cash Position | 6.57%11.51B | 2.00%10.8B | 22.06%10.59B | 25.70%8.67B | 7.33%6.9B | -1.53%6.43B | 8.24%6.53B | 10.05%6.03B | 22.91%5.48B | -11.63%4.46B |
Free cash flow | 107.65%2.43B | -52.15%1.17B | 1.32%2.45B | 65.98%2.42B | 94.31%1.46B | -52.48%749.13M | 23.83%1.58B | 23.02%1.27B | 203.97%1.03B | -62.59%340.43M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data