Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.75%2.39B | 44.75%1.92B | -7.54%3.48B | -7.54%3.48B | -5.32%1.66B | -24.14%1.88B | 37.26%1.32B | 51.11%3.77B | 51.11%3.77B | 389.22%1.75B |
-Cash and cash equivalents | 68.64%2.36B | 79.34%1.72B | 0.97%3.04B | 0.97%3.04B | 16.18%1.58B | 16.74%1.4B | 2.52%958.43M | 47.90%3.01B | 47.90%3.01B | 279.42%1.36B |
-Short term investments | -95.04%23.91M | -45.82%198.36M | -41.19%447.24M | -41.19%447.24M | -79.61%80.27M | -62.41%482.14M | 1,116.43%366.12M | 65.30%760.53M | 65.30%760.53M | --393.76M |
Receivables | 1.61%2.32B | 37.86%3.95B | -0.13%2.6B | -0.13%2.6B | 0.23%2.85B | -4.53%2.29B | -8.17%2.86B | 3.62%2.6B | 3.62%2.6B | -11.24%2.84B |
-Accounts receivable | 1.87%2.32B | 38.14%3.95B | 0.09%2.6B | 0.09%2.6B | 0.46%2.84B | -4.28%2.28B | -8.00%2.86B | 3.89%2.59B | 3.89%2.59B | -11.28%2.83B |
-Gross accounts receivable | 1.87%2.32B | 38.14%3.95B | 0.09%2.6B | 0.09%2.6B | 0.46%2.84B | -4.28%2.28B | -8.00%2.86B | 3.89%2.59B | 3.89%2.59B | -11.28%2.83B |
-Other receivables | ---- | ---- | ---- | ---- | -52.36%5.86M | -52.36%5.86M | -52.36%5.86M | -52.36%5.86M | -52.36%5.86M | 0.00%12.29M |
Inventory | -9.04%782.56M | -1.52%728.29M | -28.24%672.96M | -28.24%672.96M | -0.67%822.82M | 6.12%860.31M | 16.95%739.5M | -4.00%937.74M | -4.00%937.74M | -5.14%828.35M |
Other current assets | -46.03%540.89M | -8.54%355.86M | 38.45%872.98M | 38.45%872.98M | 100.56%1.24B | 35.78%1B | -29.26%389.07M | -0.17%630.55M | -0.17%630.55M | 197.78%619.61M |
Total current assets | 0.03%6.03B | 30.70%6.95B | -3.91%7.63B | -3.91%7.63B | 8.79%6.57B | -6.13%6.03B | 0.97%5.32B | 20.04%7.94B | 20.04%7.94B | 30.24%6.04B |
Non current assets | ||||||||||
Net PPE | -0.99%6.81B | -1.39%6.79B | -0.73%6.84B | -0.73%6.84B | 1.39%6.9B | 0.15%6.88B | -0.15%6.89B | -0.79%6.89B | -0.79%6.89B | -2.23%6.8B |
-Gross PP&E | -0.99%6.81B | -1.39%6.79B | 5.99%13.41B | 5.99%13.41B | 1.39%6.9B | 0.15%6.88B | -0.15%6.89B | 0.13%12.65B | 0.13%12.65B | -2.23%6.8B |
-Accumulated depreciation | ---- | ---- | -14.01%-6.58B | -14.01%-6.58B | ---- | ---- | ---- | -1.24%-5.77B | -1.24%-5.77B | ---- |
Total investment | 33.86%32.95B | 48.74%30.63B | 33.00%26.71B | 33.00%26.71B | 35.95%25.67B | 34.71%24.62B | 6.15%20.59B | -3.77%20.08B | -3.77%20.08B | -9.18%18.88B |
-Financial asset investment | 33.86%32.95B | 48.74%30.63B | 33.00%26.71B | 33.00%26.71B | 35.95%25.67B | 34.71%24.62B | 6.15%20.59B | -3.77%20.08B | -3.77%20.08B | -9.18%18.88B |
-Including:Available-for-sale securities | 33.86%32.95B | 48.74%30.63B | 33.00%26.71B | 33.00%26.71B | 35.95%25.67B | 34.71%24.62B | 6.15%20.59B | -3.77%20.08B | -3.77%20.08B | -9.18%18.88B |
Goodwill and other intangible assets | -3.24%288.34M | -5.06%299.69M | -0.82%321.85M | -0.82%321.85M | 64.48%344.89M | 31.81%298M | 29.67%315.67M | 45.84%324.5M | 45.84%324.5M | 26.04%209.69M |
-Other intangible assets | -3.24%288.34M | -5.06%299.69M | -0.82%321.85M | -0.82%321.85M | 64.48%344.89M | 31.81%298M | 29.67%315.67M | 45.84%324.5M | 45.84%324.5M | 26.42%209.69M |
Defined pension benefit | -9.53%84.31M | -6.78%88.65M | -6.64%88.38M | -6.64%88.38M | 20.32%89.33M | 22.45%93.19M | 21.93%95.1M | 22.06%94.67M | 22.06%94.67M | -3.45%74.24M |
Deferred tax assets-non current | -18.53%787K | -12.37%1.27M | 1.68%969K | 1.68%969K | 5.65%1.44M | 12.20%966K | 4.70%1.45M | -2.46%953K | -2.46%953K | 1.49%1.36M |
Other non current assets | -19.75%84.04M | -25.35%89.99M | -24.23%95.78M | -24.23%95.78M | -12.40%99.74M | 68.94%104.73M | 139.95%120.55M | 206.15%126.41M | 206.15%126.41M | 187.04%113.86M |
Total non current assets | 25.72%40.22B | 35.30%37.9B | 23.76%34.05B | 23.76%34.05B | 26.91%33.1B | 25.43%31.99B | 5.03%28.01B | -2.27%27.51B | -2.27%27.51B | -6.95%26.08B |
Total assets | 21.64%46.25B | 34.57%44.85B | 17.56%41.67B | 17.56%41.67B | 23.50%39.68B | 19.07%38.02B | 4.36%33.33B | 1.98%35.45B | 1.98%35.45B | -1.67%32.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 30.23%1.52B | 227.72%3.05B | 8.22%3.37B | 8.22%3.37B | 54.33%1.54B | 13.31%1.17B | 0.12%930.12M | 16.97%3.12B | 16.97%3.12B | 5.43%999.15M |
-accounts payable | 60.19%573.2M | 448.47%2.52B | 81.55%1.35B | 81.55%1.35B | 97.83%936.05M | -3.99%357.82M | -2.96%459.16M | -9.11%742.52M | -9.11%742.52M | 8.09%473.15M |
-Total tax payable | 17.03%950.25M | 12.50%529.84M | 15.61%1.04B | 15.61%1.04B | 15.19%605.89M | 23.08%812M | 3.31%470.96M | 18.63%895.4M | 18.63%895.4M | 3.15%526M |
-Other payable | ---- | ---- | -33.09%989.29M | -33.09%989.29M | ---- | ---- | ---- | 35.34%1.48B | 35.34%1.48B | ---- |
Pension and other retirement benefit plans | 14.04%348.68M | 2.95%591.22M | 4.64%315.8M | 4.64%315.8M | 2.14%606.81M | 1.95%305.76M | 0.51%574.27M | 0.38%301.81M | 0.38%301.81M | 1.22%594.08M |
Other current liabilities | -6.09%2.42B | -1.35%2.07B | 11.51%1.64B | 11.51%1.64B | 84.99%2.81B | 0.48%2.58B | 18.10%2.09B | -3.22%1.47B | -3.22%1.47B | -7.38%1.52B |
Current liabilities | 5.91%4.29B | 58.55%5.7B | 8.98%5.32B | 8.98%5.32B | 59.34%4.96B | 3.99%4.05B | 9.93%3.6B | 9.03%4.88B | 9.03%4.88B | -2.13%3.11B |
Non current liabilities | ||||||||||
Long term pension and other post-retirement benefit plans | 6.10%10.12M | -62.29%9.95M | -62.62%9.82M | -62.62%9.82M | -62.95%9.68M | -63.29%9.54M | 1.79%26.39M | 2.09%26.26M | 2.09%26.26M | 2.39%26.12M |
Non current deferred liabilities | 75.83%3.91B | 189.48%3.36B | 86.72%2.27B | 86.72%2.27B | 108.10%2.06B | 116.86%2.23B | -16.09%1.16B | -30.92%1.21B | -30.92%1.21B | -41.92%992.17M |
Other non current liabilities | -0.01%10.26M | -0.01%10.26M | 0.00%10.26M | 0.00%10.26M | 0.01%10.26M | 0.00%10.26M | 0.00%10.26M | 45.97%10.26M | 45.97%10.26M | 45.94%10.25M |
Total non current liabilities | 75.18%3.93B | 182.32%3.38B | 82.88%2.29B | 82.88%2.29B | 102.67%2.08B | 111.33%2.25B | -15.65%1.2B | -30.15%1.25B | -30.15%1.25B | -40.91%1.03B |
Total liabilities | 30.61%8.23B | 89.49%9.09B | 24.06%7.61B | 24.06%7.61B | 70.10%7.04B | 26.98%6.3B | 2.18%4.8B | -2.16%6.14B | -2.16%6.14B | -15.85%4.14B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B |
-common stock | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B |
Additional paid-in capital | -0.49%1.35B | 0.46%1.37B | 0.11%1.37B | 0.11%1.37B | -0.36%1.36B | -0.78%1.36B | -1.60%1.36B | -2.09%1.36B | -2.09%1.36B | -3.33%1.36B |
Retained earnings | 8.97%27.6B | 8.80%26.56B | 9.02%27.48B | 9.02%27.48B | 8.91%26.39B | 8.47%25.33B | 7.44%24.41B | 8.65%25.21B | 8.65%25.21B | 8.19%24.23B |
Less: Treasury stock | -5.20%1.72B | -1.42%1.79B | -1.92%1.79B | -1.92%1.79B | -0.49%1.82B | -1.09%1.82B | -2.25%1.82B | -2.85%1.83B | -2.85%1.83B | -4.42%1.83B |
Other reserves | 72.18%9.33B | 159.15%8.16B | 76.42%5.54B | 76.42%5.54B | 87.48%5.24B | 101.67%5.42B | -12.59%3.15B | -28.21%3.14B | -28.21%3.14B | -37.20%2.8B |
Other equity interest | 45.26%105.78M | 57.51%101.34M | 67.41%93.5M | 67.41%93.5M | 82.37%85.48M | 90.04%72.83M | 108.00%64.34M | 91.47%55.85M | 91.47%55.85M | 66.81%46.88M |
Total stockholders'equity | 19.86%38.03B | 25.33%35.76B | 16.21%34.06B | 16.21%34.06B | 16.61%32.63B | 17.62%31.73B | 4.74%28.53B | 2.89%29.31B | 2.89%29.31B | 0.85%27.98B |
Noncontrolling interests | 1.87%490K | 1.67%488K | 2.93%492K | 2.93%492K | 2.95%489K | 3.00%481K | 3.00%480K | 2.36%478K | 2.36%478K | 2.59%475K |
Total equity | 19.86%38.03B | 25.33%35.76B | 16.21%34.06B | 16.21%34.06B | 16.60%32.63B | 17.62%31.73B | 4.74%28.53B | 2.89%29.31B | 2.89%29.31B | 0.85%27.98B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |