(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.94%5.8B | 10.35%5.62B | 10.95%5.38B | 18.71%5.42B | 18.71%5.42B | 15.97%5.1B | 13.44%5.09B | 4.77%4.85B | -0.31%4.57B | -0.31%4.57B |
-Cash and cash equivalents | 6.94%5.8B | 10.35%5.62B | 10.95%5.38B | 18.71%5.42B | 18.71%5.42B | 15.97%5.1B | 13.44%5.09B | 4.77%4.85B | -0.31%4.57B | -0.31%4.57B |
Receivables | 4.44%1.6B | 2.26%1.33B | 3.14%1.42B | 9.94%1.53B | 9.94%1.53B | 10.80%1.4B | 10.98%1.3B | 3.25%1.38B | 8.68%1.39B | 8.68%1.39B |
-Accounts receivable | 8.67%458.7M | 7.72%303.86M | 8.20%349.33M | 36.43%422.12M | 36.43%422.12M | 22.59%325.49M | 26.59%282.09M | 12.68%322.84M | 79.07%309.4M | 79.07%309.4M |
-Gross accounts receivable | 8.67%458.7M | 7.72%303.86M | 8.20%349.33M | 36.43%422.12M | 36.43%422.12M | 22.59%325.49M | 26.59%282.09M | 12.68%322.84M | 79.07%309.4M | 79.07%309.4M |
-Other receivables | 2.83%1.14B | 0.74%1.03B | 1.59%1.07B | 2.38%1.11B | 2.38%1.11B | 7.66%1.08B | 7.31%1.02B | 0.67%1.05B | -2.28%1.08B | -2.28%1.08B |
Inventory | -7.85%68.66M | -26.17%65.2M | -8.95%70.86M | 7.52%74.51M | 7.52%74.51M | -8.62%71.11M | 14.82%88.3M | 10.45%77.83M | -8.18%69.3M | -8.18%69.3M |
Other current assets | -28.73%128.14M | -36.88%113.22M | 2.18%271.65M | 11.52%179.79M | 11.52%179.79M | 4.43%191.44M | -12.65%179.37M | 5.97%265.84M | 39.03%161.22M | 39.03%161.22M |
Total current assets | 5.36%7.59B | 7.02%7.13B | 8.72%7.14B | 16.43%7.21B | 16.43%7.21B | 14.18%6.76B | 12.07%6.66B | 4.56%6.57B | 2.25%6.19B | 2.25%6.19B |
Non current assets | ||||||||||
Net PPE | 5.18%2.34B | -1.35%2.23B | -2.46%2.21B | -2.24%2.22B | -2.24%2.22B | 0.70%2.28B | -0.39%2.26B | 9.24%2.26B | 11.47%2.27B | 11.47%2.27B |
-Gross PP&E | 10.20%4.78B | -1.35%2.23B | -2.46%2.21B | -2.99%4.34B | -2.99%4.34B | 0.70%2.28B | -0.39%2.26B | 9.24%2.26B | 8.19%4.47B | 8.19%4.47B |
-Accumulated depreciation | -15.46%-2.44B | ---- | ---- | 3.76%-2.12B | 3.76%-2.12B | ---- | ---- | ---- | -4.99%-2.2B | -4.99%-2.2B |
Investment properties | -0.25%73.89M | -0.30%73.98M | -0.33%74.03M | -0.36%74.08M | -0.36%74.08M | -0.47%74.14M | -0.59%74.21M | -0.70%74.28M | -0.81%74.34M | -0.81%74.34M |
Total investment | 21.06%307.4M | 38.66%317.46M | 28.64%297.43M | 12.08%253.91M | 12.08%253.91M | 5.63%241.4M | -2.00%228.95M | -2.37%231.22M | -8.27%226.55M | -8.27%226.55M |
-Financial asset investment | 21.06%307.4M | 38.66%317.46M | 28.64%297.43M | 12.08%253.91M | 12.08%253.91M | 5.63%241.4M | -2.00%228.95M | -2.37%231.22M | -8.27%226.55M | -8.27%226.55M |
-Including:Available-for-sale securities | 21.06%307.4M | 38.66%317.46M | 28.64%297.43M | 12.08%253.91M | 12.08%253.91M | 5.63%241.4M | -2.00%228.95M | -2.37%231.22M | -8.27%226.55M | -8.27%226.55M |
Goodwill and other intangible assets | 21.21%316.23M | -15.85%238.53M | 20.30%249.69M | 28.84%260.89M | 28.84%260.89M | 29.52%272.17M | 32.70%283.46M | 8.16%207.55M | 1.78%202.5M | 1.78%202.5M |
-Goodwill | 29.17%256.96M | -16.53%181.11M | 36.03%190.01M | 35.74%198.94M | 35.74%198.94M | 36.36%207.96M | 36.17%216.97M | -15.94%139.68M | -15.29%146.56M | -15.29%146.56M |
-Other intangible assets | -4.34%59.26M | -13.64%57.42M | -12.07%59.68M | 10.75%61.95M | 10.75%61.95M | 11.44%64.22M | 22.52%66.48M | 163.83%67.87M | 115.66%55.94M | 115.66%55.94M |
Deferred tax assets-non current | 4.32%183.7M | -4.76%167.85M | 1.27%138.29M | 12.39%176.09M | 12.39%176.09M | 14.76%181.87M | 13.62%176.24M | 8.28%136.56M | 1.25%156.68M | 1.25%156.68M |
Deferred assets-non current | ---- | ---- | ---- | ---- | ---- | -80.10%80K | -66.67%161K | -57.19%241K | -50.00%322K | -50.00%322K |
Other non current assets | 6.07%379.05M | 12.03%376.03M | 24.78%365.03M | 24.90%357.35M | 24.90%357.35M | 23.01%341.86M | 24.79%335.65M | 12.40%292.53M | 12.92%286.12M | 12.92%286.12M |
Total non current assets | 7.57%3.6B | 1.33%3.4B | 3.95%3.33B | 3.89%3.34B | 3.89%3.34B | 5.53%3.39B | 4.46%3.36B | 8.21%3.2B | 8.44%3.22B | 8.44%3.22B |
Total assets | 6.06%11.19B | 5.11%10.53B | 7.16%10.47B | 12.14%10.55B | 12.14%10.55B | 11.14%10.15B | 9.40%10.02B | 5.73%9.77B | 4.28%9.41B | 4.28%9.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -20.86%557.08M | -4.36%635.45M | 3.61%649.44M | 2.59%703.88M | 2.59%703.88M | 4.75%659.98M | 5.46%664.41M | 0.57%626.79M | 1.46%686.14M | 1.46%686.14M |
-Current debt and capital lease obligation | -20.86%557.08M | -4.36%635.45M | 3.61%649.44M | 2.59%703.88M | 2.59%703.88M | 4.75%659.98M | 5.46%664.41M | 0.57%626.79M | 1.46%686.14M | 1.46%686.14M |
-Including:Current debt | -22.18%501.46M | -4.36%635.45M | 3.61%649.44M | 2.41%644.36M | 2.41%644.36M | 4.75%659.98M | 5.46%664.41M | 0.57%626.79M | -0.24%629.22M | -0.24%629.22M |
-Including:Current capital Lease obligation | -6.57%55.62M | ---- | ---- | 4.58%59.53M | 4.58%59.53M | ---- | ---- | ---- | 24.94%56.92M | 24.94%56.92M |
Payables | 29.44%599.52M | 16.60%432.57M | -1.36%323.9M | 63.33%463.17M | 63.33%463.17M | 81.78%313.35M | 18.94%370.99M | 4.36%328.37M | -26.67%283.58M | -26.67%283.58M |
-Total tax payable | 29.44%599.52M | 16.60%432.57M | -1.36%323.9M | 63.33%463.17M | 63.33%463.17M | 81.78%313.35M | 18.94%370.99M | 4.36%328.37M | -26.67%283.58M | -26.67%283.58M |
Current provisions | --48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 7.85%129.6M | 16.83%128.77M | 31.50%63M | 44.67%120.16M | 44.67%120.16M | 15.90%165.89M | 13.08%110.22M | -4.05%47.91M | 13.25%83.06M | 13.25%83.06M |
Accrued and deferred income | -2.51%690.44M | 10.42%677.52M | 4.35%708.12M | 15.97%708.23M | 15.97%708.23M | 5.62%648.42M | 7.47%613.58M | 4.81%678.61M | 4.86%610.72M | 4.86%610.72M |
Other current liabilities | 3.96%361.82M | 47.35%415.2M | 0.85%515.91M | 34.75%348.04M | 34.75%348.04M | 11.30%313.17M | 4.34%281.77M | 9.44%511.59M | 28.37%258.28M | 28.37%258.28M |
Current liabilities | 1.83%2.39B | 12.18%2.29B | 3.06%2.26B | 21.94%2.34B | 21.94%2.34B | 14.12%2.1B | 8.54%2.04B | 4.31%2.19B | 0.10%1.92B | 0.10%1.92B |
Non current liabilities | ||||||||||
Non current financial liabilities | -22.45%494.59M | -24.58%424.13M | 88.93%455.01M | 43.02%637.73M | 43.02%637.73M | 73.25%524.28M | 67.81%562.37M | -13.48%240.84M | -1.34%445.9M | -1.34%445.9M |
-Long term debt and capital lease obligation | -22.45%494.59M | -24.58%424.13M | 88.93%455.01M | 43.02%637.73M | 43.02%637.73M | 73.25%524.28M | 67.81%562.37M | -13.48%240.84M | -1.34%445.9M | -1.34%445.9M |
-Including:Long term debt | -21.21%392.53M | -24.58%424.13M | 88.93%455.01M | 83.89%498.2M | 83.89%498.2M | 73.25%524.28M | 67.81%562.37M | -13.48%240.84M | -11.84%270.91M | -11.84%270.91M |
-Including:Long term capital lease obligation | -26.86%102.05M | ---- | ---- | -20.26%139.54M | -20.26%139.54M | ---- | ---- | ---- | 20.97%174.99M | 20.97%174.99M |
Long term pension and other post-retirement benefit plans | 5.18%379.7M | -2.30%370.52M | 3.17%367.67M | 1.80%360.98M | 1.80%360.98M | 11.38%383.1M | 10.63%379.25M | 5.16%356.37M | 6.05%354.61M | 6.05%354.61M |
Other non current liabilities | -42.29%2.9M | -31.00%118.33M | -26.91%132.36M | 0.32%5.02M | 0.32%5.02M | -15.55%158.15M | -6.18%171.49M | 13.57%181.09M | 8.88%5M | 8.88%5M |
Total non current liabilities | -12.61%877.18M | -17.98%912.98M | 22.71%955.03M | 24.61%1B | 24.61%1B | 27.79%1.07B | 29.32%1.11B | 0.20%778.29M | 1.85%805.52M | 1.85%805.52M |
Total liabilities | -2.50%3.26B | 1.53%3.2B | 8.21%3.22B | 22.73%3.35B | 22.73%3.35B | 18.38%3.17B | 15.06%3.15B | 3.20%2.97B | 0.61%2.73B | 0.61%2.73B |
Shareholders'equity | ||||||||||
Share capital | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M |
-common stock | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M | 0.00%782.93M |
Additional paid-in capital | 0.00%766.55M | 0.00%766.55M | 0.00%766.55M | 0.00%766.55M | 0.00%766.55M | 0.00%766.55M | 0.00%766.55M | 0.00%766.55M | 0.00%766.55M | 0.00%766.55M |
Retained earnings | 13.40%6.34B | 7.57%5.69B | 7.57%5.63B | 9.13%5.59B | 9.13%5.59B | 10.17%5.4B | 8.91%5.29B | 9.11%5.24B | 8.02%5.13B | 8.02%5.13B |
Less: Treasury stock | 4,268.31%33.77M | 0.00%773K | 0.00%773K | 0.00%773K | 0.00%773K | 0.00%773K | 0.00%773K | 0.00%773K | 0.00%773K | 0.00%773K |
Other reserves | 10.59%67.77M | 233.11%90.96M | 510.62%70.74M | 741.28%61.28M | 741.28%61.28M | 289.72%36.92M | 127.30%27.31M | -3.11%11.59M | -58.81%7.28M | -58.81%7.28M |
Total stockholders'equity | 10.04%7.93B | 6.76%7.32B | 6.70%7.25B | 7.81%7.2B | 7.81%7.2B | 8.14%6.99B | 6.98%6.86B | 6.87%6.8B | 5.86%6.68B | 5.86%6.68B |
Total equity | 10.04%7.93B | 6.76%7.32B | 6.70%7.25B | 7.81%7.2B | 7.81%7.2B | 8.14%6.99B | 6.98%6.86B | 6.87%6.8B | 5.86%6.68B | 5.86%6.68B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data