JP Stock MarketDetailed Quotes

4770 Zuken Elmic

Watchlist

428
00.00%

20min DelayMarket Closed Jul 19 15:00 JST

2.69BMarket Cap15.75P/E (Static)

Zuken Elmic Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

27.48%814.63M

22.13%738.6M

19.92%710.21M

15.16%662.45M

7.93%639.02M

14.01%604.78M

29.25%592.22M

33.02%575.26M

-Cash and cash equivalents

27.48%814.63M

22.13%738.6M

19.92%710.21M

15.16%662.45M

7.93%639.02M

14.01%604.78M

29.25%592.22M

33.02%575.26M

Receivables

-17.11%226.87M

-12.44%202.08M

-1.56%210.47M

-6.98%194.04M

88.69%273.69M

18.52%230.79M

16.72%213.8M

7.79%208.6M

-Accounts receivable

-17.11%226.87M

-12.44%202.08M

-1.56%210.47M

-6.98%194.04M

88.69%273.69M

18.52%230.79M

16.72%213.8M

7.79%208.6M

-Gross accounts receivable

-17.11%226.87M

-12.44%202.08M

-1.56%210.47M

-6.98%194.04M

88.69%273.69M

18.52%230.79M

16.72%213.8M

7.79%208.6M

Inventory

21.94%5.56M

-56.12%5.83M

-39.60%4.01M

-35.50%4.72M

-52.99%4.56M

-55.19%13.28M

-79.75%6.64M

-35.44%7.31M

Prepaid assets

74.93%5.37M

9.56%4.76M

-4.63%4.69M

14.48%6.6M

-5.65%3.07M

-67.09%4.34M

-80.26%4.92M

-84.67%5.77M

Other current assets

209.61%1.97M

598.13%747K

203.74%325K

265.08%3.52M

-97.31%635K

-78.69%107K

-71.39%107K

-2.23%965K

Total current assets

14.49%1.05B

11.57%952M

13.70%929.71M

9.20%871.34M

19.04%920.97M

11.03%853.3M

16.90%817.69M

18.05%797.9M

Non current assets

Net PPE

74.21%29.04M

101.31%27.82M

95.87%29.7M

-7.36%15.49M

-5.04%16.67M

-7.04%13.82M

30.89%15.17M

34.34%16.72M

-Gross PP&E

17.27%78.62M

----

-17.08%67.05M

----

-Accumulated depreciation

1.57%-49.59M

----

20.42%-50.38M

----

Prepaid assets-non current

0.00%356K

----

0.00%356K

----

Goodwill and other intangible assets

-22.13%9.71M

-10.46%9.55M

-3.60%11.06M

-9.93%11.66M

-8.67%12.47M

-37.52%10.67M

-29.11%11.48M

-23.53%12.95M

-Other intangible assets

-22.13%9.71M

----

-8.67%12.47M

----

Deferred tax assets-non current

13.45%36.86M

-73.29%8.68M

--20.3M

--27.31M

--32.49M

--32.52M

----

Other non current assets

0.00%1.18M

0.00%1.53M

0.00%1.18M

0.00%1.53M

-4.90%1.53M

Total non current assets

22.14%77.14M

-18.70%47.59M

122.19%62.6M

79.47%56M

92.93%63.16M

74.87%58.54M

-4.13%28.17M

0.67%31.2M

Total assets

14.98%1.13B

9.62%999.6M

17.31%992.31M

11.85%927.33M

22.04%984.14M

13.70%911.84M

16.05%845.87M

17.29%829.11M

Liabilities

Current liabilities

Financial liabilities

55.99%5.26M

----

-25.12%3.37M

----

-Current debt and capital lease obligation

55.99%5.26M

----

-25.12%3.37M

----

-Including:Current capital Lease obligation

55.99%5.26M

----

-25.12%3.37M

----

Payables

-25.83%72.01M

-45.17%23.79M

-19.36%43.58M

-21.50%30.87M

-3.37%97.09M

-25.86%43.4M

13.01%54.04M

17.00%39.33M

-accounts payable

-27.23%17.77M

-42.82%18.12M

-28.03%25.79M

-13.96%27.18M

-27.36%24.41M

-26.11%31.69M

-5.94%35.83M

4.83%31.59M

-Total tax payable

-29.12%36.67M

-51.54%5.67M

-2.32%17.79M

-52.25%3.7M

7.97%51.73M

-25.20%11.71M

87.15%18.22M

122.25%7.74M

-Other payable

-16.08%17.58M

----

10.50%20.94M

----

Current provisions

-37.09%5.55M

-47.87%4.78M

-46.07%6.49M

-52.13%5.68M

-20.33%8.82M

-18.32%9.17M

30.52%12.03M

32.09%11.87M

Pension and other retirement benefit plans

8.24%39.07M

6.66%17.81M

10.39%36.63M

7.11%18.43M

17.12%36.09M

11.05%16.7M

4.68%33.18M

15.35%17.21M

Accrued and deferred income

8.14%39.97M

-27.48%22.06M

-22.29%25.14M

-23.74%31.33M

15.63%36.96M

-31.08%30.41M

-31.99%32.35M

-31.84%41.09M

Other current liabilities

167.53%7M

-8.01%51.78M

4.92%41.16M

-7.99%50.42M

20.37%2.62M

-6.29%56.28M

22.22%39.23M

30.31%54.8M

Current liabilities

-8.70%168.86M

-22.92%120.22M

-10.44%152.99M

-16.77%136.74M

2.18%184.95M

-17.48%155.97M

1.44%170.83M

2.78%164.29M

Non current liabilities

Non current financial liabilities

202.88%14.64M

----

-0.88%4.83M

----

-Long term debt and capital lease obligation

202.88%14.64M

----

-0.88%4.83M

----

-Including:Long term capital lease obligation

202.88%14.64M

----

-0.88%4.83M

----

Long term provisions

2.28%4.85M

----

2.29%4.74M

----

Long term pension and other post-retirement benefit plans

0.00%1.85M

Non current accrued and deferred income

591.34%1.92M

--0

-98.00%18K

-92.53%148K

-90.92%277K

-65.98%548K

4,900.00%900K

1,239.19%1.98M

Other non current liabilities

33.33%4K

161.92%19.57M

153.07%20.71M

2.18%8.91M

-25.00%3K

-30.07%7.47M

-30.24%8.18M

-32.48%8.72M

Total non current liabilities

98.70%23.26M

116.99%21.43M

106.47%22.58M

-13.09%10.92M

-19.81%11.71M

-30.22%9.87M

-19.59%10.94M

-15.84%12.56M

Total liabilities

-2.31%192.12M

-14.59%141.65M

-3.41%175.57M

-16.51%147.65M

0.54%196.65M

-18.36%165.84M

-0.13%181.77M

1.19%176.85M

Shareholders'equity

Share capital

0.00%500M

-common stock

0.00%500M

Additional paid-in capital

0.00%136M

Retained earnings

100.23%303.55M

101.65%222.07M

540.95%180.86M

778.03%143.8M

704.86%151.6M

397.24%110.12M

131.70%28.22M

115.79%16.38M

Less: Treasury stock

0.00%117K

Total stockholders'equity

19.30%939.43M

15.01%857.95M

22.98%816.74M

19.54%779.68M

28.92%787.48M

24.58%746M

21.44%664.1M

22.57%652.26M

Total equity

19.30%939.43M

15.01%857.95M

22.98%816.74M

19.54%779.68M

28.92%787.48M

24.58%746M

21.44%664.1M

22.57%652.26M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	27.48%814.63M	27.48%814.63M	22.13%738.6M	19.92%710.21M	15.16%662.45M	7.93%639.02M	7.93%639.02M	14.01%604.78M	29.25%592.22M	33.02%575.26M
-Cash and cash equivalents	27.48%814.63M	27.48%814.63M	22.13%738.6M	19.92%710.21M	15.16%662.45M	7.93%639.02M	7.93%639.02M	14.01%604.78M	29.25%592.22M	33.02%575.26M
Receivables	-17.11%226.87M	-17.11%226.87M	-12.44%202.08M	-1.56%210.47M	-6.98%194.04M	88.69%273.69M	88.69%273.69M	18.52%230.79M	16.72%213.8M	7.79%208.6M
-Accounts receivable	-17.11%226.87M	-17.11%226.87M	-12.44%202.08M	-1.56%210.47M	-6.98%194.04M	88.69%273.69M	88.69%273.69M	18.52%230.79M	16.72%213.8M	7.79%208.6M
-Gross accounts receivable	-17.11%226.87M	-17.11%226.87M	-12.44%202.08M	-1.56%210.47M	-6.98%194.04M	88.69%273.69M	88.69%273.69M	18.52%230.79M	16.72%213.8M	7.79%208.6M
Inventory	21.94%5.56M	21.94%5.56M	-56.12%5.83M	-39.60%4.01M	-35.50%4.72M	-52.99%4.56M	-52.99%4.56M	-55.19%13.28M	-79.75%6.64M	-35.44%7.31M
Prepaid assets	74.93%5.37M	74.93%5.37M	9.56%4.76M	-4.63%4.69M	14.48%6.6M	-5.65%3.07M	-5.65%3.07M	-67.09%4.34M	-80.26%4.92M	-84.67%5.77M
Other current assets	209.61%1.97M	209.61%1.97M	598.13%747K	203.74%325K	265.08%3.52M	-97.31%635K	-97.31%635K	-78.69%107K	-71.39%107K	-2.23%965K
Total current assets	14.49%1.05B	14.49%1.05B	11.57%952M	13.70%929.71M	9.20%871.34M	19.04%920.97M	19.04%920.97M	11.03%853.3M	16.90%817.69M	18.05%797.9M
Non current assets
Net PPE	74.21%29.04M	74.21%29.04M	101.31%27.82M	95.87%29.7M	-7.36%15.49M	-5.04%16.67M	-5.04%16.67M	-7.04%13.82M	30.89%15.17M	34.34%16.72M
-Gross PP&E	17.27%78.62M	17.27%78.62M	----	----	----	-17.08%67.05M	-17.08%67.05M	----	----	----
-Accumulated depreciation	1.57%-49.59M	1.57%-49.59M	----	----	----	20.42%-50.38M	20.42%-50.38M	----	----	----
Prepaid assets-non current	0.00%356K	0.00%356K	----	----	----	0.00%356K	0.00%356K	----	----	----
Goodwill and other intangible assets	-22.13%9.71M	-22.13%9.71M	-10.46%9.55M	-3.60%11.06M	-9.93%11.66M	-8.67%12.47M	-8.67%12.47M	-37.52%10.67M	-29.11%11.48M	-23.53%12.95M
-Other intangible assets	-22.13%9.71M	-22.13%9.71M	----	----	----	-8.67%12.47M	-8.67%12.47M	----	----	----
Deferred tax assets-non current	13.45%36.86M	13.45%36.86M	-73.29%8.68M	--20.3M	--27.31M	--32.49M	--32.49M	--32.52M	----	----
Other non current assets	0.00%1.18M	0.00%1.18M	0.00%1.53M	0.00%1.53M	0.00%1.53M	0.00%1.18M	0.00%1.18M	0.00%1.53M	-4.90%1.53M	-4.90%1.53M
Total non current assets	22.14%77.14M	22.14%77.14M	-18.70%47.59M	122.19%62.6M	79.47%56M	92.93%63.16M	92.93%63.16M	74.87%58.54M	-4.13%28.17M	0.67%31.2M
Total assets	14.98%1.13B	14.98%1.13B	9.62%999.6M	17.31%992.31M	11.85%927.33M	22.04%984.14M	22.04%984.14M	13.70%911.84M	16.05%845.87M	17.29%829.11M
Liabilities
Current liabilities
Financial liabilities	55.99%5.26M	55.99%5.26M	----	----	----	-25.12%3.37M	-25.12%3.37M	----	----	----
-Current debt and capital lease obligation	55.99%5.26M	55.99%5.26M	----	----	----	-25.12%3.37M	-25.12%3.37M	----	----	----
-Including:Current capital Lease obligation	55.99%5.26M	55.99%5.26M	----	----	----	-25.12%3.37M	-25.12%3.37M	----	----	----
Payables	-25.83%72.01M	-25.83%72.01M	-45.17%23.79M	-19.36%43.58M	-21.50%30.87M	-3.37%97.09M	-3.37%97.09M	-25.86%43.4M	13.01%54.04M	17.00%39.33M
-accounts payable	-27.23%17.77M	-27.23%17.77M	-42.82%18.12M	-28.03%25.79M	-13.96%27.18M	-27.36%24.41M	-27.36%24.41M	-26.11%31.69M	-5.94%35.83M	4.83%31.59M
-Total tax payable	-29.12%36.67M	-29.12%36.67M	-51.54%5.67M	-2.32%17.79M	-52.25%3.7M	7.97%51.73M	7.97%51.73M	-25.20%11.71M	87.15%18.22M	122.25%7.74M
-Other payable	-16.08%17.58M	-16.08%17.58M	----	----	----	10.50%20.94M	10.50%20.94M	----	----	----
Current provisions	-37.09%5.55M	-37.09%5.55M	-47.87%4.78M	-46.07%6.49M	-52.13%5.68M	-20.33%8.82M	-20.33%8.82M	-18.32%9.17M	30.52%12.03M	32.09%11.87M
Pension and other retirement benefit plans	8.24%39.07M	8.24%39.07M	6.66%17.81M	10.39%36.63M	7.11%18.43M	17.12%36.09M	17.12%36.09M	11.05%16.7M	4.68%33.18M	15.35%17.21M
Accrued and deferred income	8.14%39.97M	8.14%39.97M	-27.48%22.06M	-22.29%25.14M	-23.74%31.33M	15.63%36.96M	15.63%36.96M	-31.08%30.41M	-31.99%32.35M	-31.84%41.09M
Other current liabilities	167.53%7M	167.53%7M	-8.01%51.78M	4.92%41.16M	-7.99%50.42M	20.37%2.62M	20.37%2.62M	-6.29%56.28M	22.22%39.23M	30.31%54.8M
Current liabilities	-8.70%168.86M	-8.70%168.86M	-22.92%120.22M	-10.44%152.99M	-16.77%136.74M	2.18%184.95M	2.18%184.95M	-17.48%155.97M	1.44%170.83M	2.78%164.29M
Non current liabilities
Non current financial liabilities	202.88%14.64M	202.88%14.64M	----	----	----	-0.88%4.83M	-0.88%4.83M	----	----	----
-Long term debt and capital lease obligation	202.88%14.64M	202.88%14.64M	----	----	----	-0.88%4.83M	-0.88%4.83M	----	----	----
-Including:Long term capital lease obligation	202.88%14.64M	202.88%14.64M	----	----	----	-0.88%4.83M	-0.88%4.83M	----	----	----
Long term provisions	2.28%4.85M	2.28%4.85M	----	----	----	2.29%4.74M	2.29%4.74M	----	----	----
Long term pension and other post-retirement benefit plans	0.00%1.85M	0.00%1.85M	0.00%1.85M	0.00%1.85M	0.00%1.85M	0.00%1.85M	0.00%1.85M	0.00%1.85M	0.00%1.85M	0.00%1.85M
Non current accrued and deferred income	591.34%1.92M	591.34%1.92M	--0	-98.00%18K	-92.53%148K	-90.92%277K	-90.92%277K	-65.98%548K	4,900.00%900K	1,239.19%1.98M
Other non current liabilities	33.33%4K	33.33%4K	161.92%19.57M	153.07%20.71M	2.18%8.91M	-25.00%3K	-25.00%3K	-30.07%7.47M	-30.24%8.18M	-32.48%8.72M
Total non current liabilities	98.70%23.26M	98.70%23.26M	116.99%21.43M	106.47%22.58M	-13.09%10.92M	-19.81%11.71M	-19.81%11.71M	-30.22%9.87M	-19.59%10.94M	-15.84%12.56M
Total liabilities	-2.31%192.12M	-2.31%192.12M	-14.59%141.65M	-3.41%175.57M	-16.51%147.65M	0.54%196.65M	0.54%196.65M	-18.36%165.84M	-0.13%181.77M	1.19%176.85M
Shareholders'equity
Share capital	0.00%500M	0.00%500M	0.00%500M	0.00%500M	0.00%500M	0.00%500M	0.00%500M	0.00%500M	0.00%500M	0.00%500M
-common stock	0.00%500M	0.00%500M	0.00%500M	0.00%500M	0.00%500M	0.00%500M	0.00%500M	0.00%500M	0.00%500M	0.00%500M
Additional paid-in capital	0.00%136M	0.00%136M	0.00%136M	0.00%136M	0.00%136M	0.00%136M	0.00%136M	0.00%136M	0.00%136M	0.00%136M
Retained earnings	100.23%303.55M	100.23%303.55M	101.65%222.07M	540.95%180.86M	778.03%143.8M	704.86%151.6M	704.86%151.6M	397.24%110.12M	131.70%28.22M	115.79%16.38M
Less: Treasury stock	0.00%117K	0.00%117K	0.00%117K	0.00%117K	0.00%117K	0.00%117K	0.00%117K	0.00%117K	0.00%117K	0.00%117K
Total stockholders'equity	19.30%939.43M	19.30%939.43M	15.01%857.95M	22.98%816.74M	19.54%779.68M	28.92%787.48M	28.92%787.48M	24.58%746M	21.44%664.1M	22.57%652.26M
Total equity	19.30%939.43M	19.30%939.43M	15.01%857.95M	22.98%816.74M	19.54%779.68M	28.92%787.48M	28.92%787.48M	24.58%746M	21.44%664.1M	22.57%652.26M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall