(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.91%6.12B | 56.20%6.11B | 56.20%6.11B | 46.06%5.49B | 31.27%4.79B | 13.05%4.65B | -0.39%3.91B | -0.39%3.91B | 9.69%3.76B | 10.87%3.65B |
-Cash and cash equivalents | 33.49%6.12B | 51.08%5.91B | 51.08%5.91B | 40.74%5.29B | 25.77%4.59B | 8.18%4.45B | -0.39%3.91B | -0.39%3.91B | 9.69%3.76B | 10.87%3.65B |
-Short term investments | ---- | --200.07M | --200.07M | --200.16M | --200.25M | --200.33M | ---- | ---- | ---- | ---- |
Receivables | 20.57%3.82B | 4.81%3.78B | 4.81%3.78B | 14.31%3.34B | 20.81%3.17B | 24.53%3.18B | 22.53%3.61B | 22.53%3.61B | -1.91%2.92B | 16.46%2.62B |
-Accounts receivable | 20.57%3.82B | 6.28%3.69B | 6.28%3.69B | 14.31%3.34B | 20.81%3.17B | 24.53%3.18B | 19.95%3.47B | 19.95%3.47B | -1.91%2.92B | 16.46%2.62B |
-Gross accounts receivable | 20.57%3.82B | 6.28%3.69B | 6.28%3.69B | 14.31%3.34B | 20.81%3.17B | 24.53%3.18B | 19.95%3.47B | 19.95%3.47B | -1.91%2.92B | 16.46%2.62B |
-Other receivables | ---- | -32.88%91.09M | -32.88%91.09M | ---- | ---- | ---- | 171.92%135.72M | 171.92%135.72M | ---- | ---- |
Finance lease receivables-current | ---- | -29.13%196.33M | -29.13%196.33M | ---- | ---- | ---- | -29.00%277.05M | -29.00%277.05M | ---- | ---- |
Inventory | 26.17%512.38M | 57.87%415.69M | 57.87%415.69M | 34.41%480.79M | 52.30%406.11M | 70.24%350.21M | 25.88%263.32M | 25.88%263.32M | 3.54%357.7M | 21.91%266.66M |
Other current assets | -10.70%687.85M | 4.07%537.92M | 4.07%537.92M | -19.61%734.78M | -10.74%770.26M | -6.96%782.64M | 8.40%516.86M | 8.40%516.86M | -3.63%914.03M | -8.75%862.91M |
Total current assets | 22.03%11.14B | 28.74%11.04B | 28.74%11.04B | 26.32%10.05B | 23.42%9.13B | 16.20%8.97B | 7.91%8.58B | 7.91%8.58B | 3.29%7.95B | 10.34%7.4B |
Non current assets | ||||||||||
Net PPE | 0.91%1.45B | 1.51%1.51B | 1.51%1.51B | -6.47%1.54B | -8.14%1.44B | -1.65%1.49B | 4.56%1.49B | 4.56%1.49B | 9.39%1.64B | 8.50%1.56B |
-Gross PP&E | ---- | 1.51%1.51B | 1.51%1.51B | ---- | ---- | ---- | -41.16%1.49B | -41.16%1.49B | ---- | ---- |
Total investment | 8.13%1.94B | -40.87%204.44M | -40.87%204.44M | -3.22%2.02B | -16.39%1.8B | -17.56%1.84B | 4.38%345.74M | 4.38%345.74M | -7.26%2.09B | -7.29%2.15B |
-Financial asset investment | ---- | -40.87%204.44M | -40.87%204.44M | ---- | ---- | ---- | 4.38%345.74M | 4.38%345.74M | ---- | ---- |
-Including:Available-for-sale securities | ---- | -40.87%204.44M | -40.87%204.44M | ---- | ---- | ---- | 4.38%345.74M | 4.38%345.74M | ---- | ---- |
Goodwill and other intangible assets | 34.06%296.48M | 35.62%324.25M | 35.62%324.25M | 32.30%343.51M | -16.28%221.15M | -12.21%228.99M | 6.80%239.08M | 6.80%239.08M | 23.82%259.64M | 41.27%264.15M |
-Goodwill | --94.07M | --114.97M | --114.97M | 4,602.85%125.43M | ---- | ---- | ---- | ---- | -80.00%2.67M | -66.67%5.34M |
-Other intangible assets | --202.41M | -12.46%209.28M | -12.46%209.28M | -15.13%218.08M | ---- | ---- | 12.15%239.08M | 12.15%239.08M | 30.87%256.97M | 51.37%258.82M |
Deferred tax assets-non current | ---- | 20.28%1.27B | 20.28%1.27B | ---- | ---- | ---- | 6.48%1.05B | 6.48%1.05B | ---- | ---- |
Other non current assets | ---- | -19.50%550.9M | -19.50%550.9M | ---- | ---- | ---- | -29.86%684.37M | -29.86%684.37M | ---- | ---- |
Total non current assets | 6.79%3.69B | 1.21%3.85B | 1.21%3.85B | -2.25%3.9B | -13.14%3.45B | -11.21%3.56B | -3.37%3.81B | -3.37%3.81B | 0.69%3.99B | 0.78%3.98B |
Total assets | 17.84%14.83B | 20.28%14.9B | 20.28%14.9B | 16.78%13.94B | 10.64%12.59B | 6.83%12.52B | 4.18%12.39B | 4.18%12.39B | 2.41%11.94B | 6.80%11.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -0.10%851.53M | -4.41%1.31B | -4.41%1.31B | 11.04%1.07B | -0.29%852.4M | -1.40%705M | -4.38%1.37B | -4.38%1.37B | 0.00%959.97M | -0.29%854.9M |
-Current debt and capital lease obligation | -0.10%851.53M | -4.41%1.31B | -4.41%1.31B | 11.04%1.07B | -0.29%852.4M | -1.40%705M | -4.38%1.37B | -4.38%1.37B | 0.00%959.97M | -0.29%854.9M |
-Including:Current debt | -0.10%851.53M | 5.67%853.14M | 5.67%853.14M | 11.04%1.07B | -0.29%852.4M | -1.40%705M | 0.00%807.37M | 0.00%807.37M | 0.00%959.97M | -0.29%854.9M |
-Including:Current capital Lease obligation | ---- | -18.82%458.59M | -18.82%458.59M | ---- | ---- | ---- | -10.01%564.88M | -10.01%564.88M | ---- | ---- |
Payables | 35.64%1.67B | 42.14%1.72B | 42.14%1.72B | 39.07%1.32B | 26.21%1.23B | 161.80%2.31B | -12.16%1.21B | -12.16%1.21B | -23.38%952.59M | 19.47%974.02M |
-accounts payable | 27.85%1.12B | 9.91%1.11B | 9.91%1.11B | 8.72%953M | 11.14%879.56M | 8.76%855.15M | 8.65%1.01B | 8.65%1.01B | -7.66%876.55M | 25.39%791.42M |
-Total tax payable | 55.25%543M | 202.68%614.03M | 202.68%614.03M | 388.88%371.77M | 91.54%349.76M | 16.89%113.55M | -55.05%202.87M | -55.05%202.87M | -74.13%76.05M | -0.83%182.6M |
-Other payable | ---- | ---- | ---- | ---- | ---- | --1.34B | ---- | ---- | ---- | ---- |
Current provisions | 1,302.32%7.26M | -95.23%5.97M | -95.23%5.97M | --5.68M | -97.30%518K | ---- | 6,539.15%125.15M | 6,539.15%125.15M | ---- | 246.64%19.17M |
Pension and other retirement benefit plans | 34.84%878.48M | 17.81%1.09B | 17.81%1.09B | 39.53%723.59M | 17.30%651.52M | 10.11%319.43M | 29.00%928.64M | 29.00%928.64M | 72.06%518.59M | 60.72%555.41M |
Accrued and deferred income | ---- | 1.59%223.16M | 1.59%223.16M | ---- | ---- | ---- | 27.22%219.66M | 27.22%219.66M | ---- | ---- |
Other current liabilities | -1.86%1.82B | 39.46%1.43B | 39.46%1.43B | 7.91%2.14B | 2.87%1.86B | -36.16%1.64B | 1.61%1.03B | 1.61%1.03B | 2.11%1.99B | 15.25%1.8B |
Current liabilities | 13.87%5.23B | 18.54%5.79B | 18.54%5.79B | 19.15%5.26B | 9.08%4.59B | 11.61%4.98B | 3.48%4.89B | 3.48%4.89B | -0.73%4.42B | 17.23%4.21B |
Non current liabilities | ||||||||||
Non current financial liabilities | --0 | -24.90%708.71M | -24.90%708.71M | --62.72M | ---- | ---- | -16.12%943.65M | -16.12%943.65M | ---- | ---- |
-Long term debt and capital lease obligation | --0 | -24.90%708.71M | -24.90%708.71M | --62.72M | ---- | ---- | -16.12%943.65M | -16.12%943.65M | ---- | ---- |
-Including:Long term debt | --0 | --55.8M | --55.8M | --62.72M | ---- | ---- | --0 | --0 | ---- | ---- |
-Including:Long term capital lease obligation | ---- | -30.81%652.91M | -30.81%652.91M | ---- | ---- | ---- | -16.12%943.65M | -16.12%943.65M | ---- | ---- |
Long term provisions | 12.78%238.34M | 11.84%229.51M | 11.84%229.51M | 15.25%229.74M | 10.22%211.33M | 12.77%208.98M | 17.33%205.21M | 17.33%205.21M | 25.13%199.34M | 23.60%191.72M |
Long term pension and other post-retirement benefit plans | 35.27%1.76B | 35.98%1.73B | 35.98%1.73B | 40.22%1.73B | 10.77%1.3B | -6.21%1.29B | -6.75%1.27B | -6.75%1.27B | -3.42%1.23B | -7.45%1.17B |
Other non current liabilities | -36.02%515.92M | 3.23%37.92M | 3.23%37.92M | -34.39%711.5M | -23.49%806.38M | -19.46%916.28M | -4.38%36.74M | -4.38%36.74M | -7.72%1.08B | 3,133.58%1.05B |
Total non current liabilities | 8.39%2.51B | 10.09%2.7B | 10.09%2.7B | 8.56%2.73B | -4.21%2.32B | -10.49%2.42B | -9.06%2.46B | -9.06%2.46B | -3.61%2.51B | -10.17%2.42B |
Total liabilities | 12.03%7.74B | 15.71%8.5B | 15.71%8.5B | 15.31%7.99B | 4.23%6.9B | 3.28%7.4B | -1.08%7.34B | -1.08%7.34B | -1.79%6.93B | 5.49%6.62B |
Shareholders'equity | ||||||||||
Share capital | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M |
-common stock | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M |
Additional paid-in capital | 0.00%1.02B | 6.76%1.02B | 6.76%1.02B | 6.76%1.02B | 6.76%1.02B | 0.00%954.99M | 0.00%954.99M | 0.00%954.99M | 0.00%954.99M | 0.00%954.99M |
Retained earnings | 31.18%5.69B | 30.34%5.01B | 30.34%5.01B | 21.16%4.59B | 22.17%4.34B | 15.85%3.9B | 17.04%3.84B | 17.04%3.84B | 12.38%3.79B | 12.69%3.55B |
Less: Treasury stock | 0.08%229.32M | -14.97%229.17M | -14.97%229.17M | -14.98%229.14M | -14.98%229.14M | 0.00%269.51M | 0.00%269.51M | 0.00%269.51M | 0.00%269.51M | 0.00%269.51M |
Other reserves | 78.30%115.8M | 216.59%110.06M | 216.59%110.06M | 44.52%73.94M | 74.34%64.94M | 74.51%52.76M | 36.92%34.77M | 36.92%34.77M | -25.58%51.16M | -42.78%37.25M |
Total stockholders'equity | 24.91%7.03B | 26.91%6.35B | 26.91%6.35B | 18.73%5.9B | 19.52%5.63B | 12.30%5.08B | 12.83%5B | 12.83%5B | 8.76%4.97B | 8.57%4.71B |
Noncontrolling interests | 24.43%61.52M | 28.39%56.87M | 28.39%56.87M | 30.29%52.57M | 26.67%49.44M | 26.21%46.52M | 22.09%44.3M | 22.09%44.3M | 21.53%40.35M | 24.57%39.03M |
Total equity | 24.91%7.1B | 26.92%6.4B | 26.92%6.4B | 18.82%5.95B | 19.58%5.68B | 12.41%5.13B | 12.91%5.05B | 12.91%5.05B | 8.85%5.01B | 8.69%4.75B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data