(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.19%3.54B | 9.39%3.96B | 1.10%3.84B | -5.63%3.74B | -5.63%3.74B | -4.94%3.72B | -6.19%3.62B | -13.51%3.8B | -5.28%3.96B | -5.28%3.96B |
-Cash and cash equivalents | -5.19%3.54B | 9.39%3.96B | 1.10%3.84B | -5.63%3.74B | -5.63%3.74B | -4.94%3.72B | -6.19%3.62B | -13.51%3.8B | -5.28%3.96B | -5.28%3.96B |
Receivables | 26.40%249M | 19.27%229M | 12.90%210M | 17.96%197M | 17.96%197M | 34.38%215M | 12.94%192M | 27.40%186M | 29.46%167M | 29.46%167M |
-Accounts receivable | 26.40%249M | 19.27%229M | 12.90%210M | 17.96%197M | 17.96%197M | 34.38%215M | 12.94%192M | 27.40%186M | 29.46%167M | 29.46%167M |
-Gross accounts receivable | 26.40%249M | 19.27%229M | 12.90%210M | 17.96%197M | 17.96%197M | 34.38%215M | 12.94%192M | 27.40%186M | 29.46%167M | 29.46%167M |
Inventory | -41.18%10M | ---- | ---- | -15.00%17M | -15.00%17M | ---- | ---- | ---- | 300.00%20M | 300.00%20M |
Prepaid assets | 18.17%696M | 19.66%694M | 14.41%635M | 6.51%589M | 6.51%589M | 11.51%591M | 10.48%580M | 13.73%555M | 10.82%553M | 10.82%553M |
Other current assets | 188.24%49M | 62.50%65M | 33.33%48M | -15.00%17M | -15.00%17M | -8.11%34M | 14.29%40M | -18.18%36M | 17.65%20M | 17.65%20M |
Total current assets | -0.22%4.55B | 11.64%4.95B | 3.45%4.74B | -3.45%4.56B | -3.45%4.56B | -1.73%4.56B | -3.42%4.43B | -9.76%4.58B | -2.30%4.72B | -2.30%4.72B |
Non current assets | ||||||||||
Net PPE | 13.17%39.12B | 9.75%36.86B | 6.01%35.01B | 7.08%34.57B | 7.08%34.57B | 8.91%34.23B | 9.34%33.58B | 8.31%33.03B | 6.58%32.28B | 6.58%32.28B |
-Gross PP&E | 11.95%47.03B | 9.75%36.85B | 6.02%35.01B | 7.06%42.01B | 7.06%42.01B | 8.91%34.23B | 9.34%33.58B | 8.31%33.03B | 6.76%39.25B | 6.76%39.25B |
-Accumulated depreciation | -6.19%-7.91B | ---- | ---- | -6.93%-7.45B | -6.93%-7.45B | ---- | ---- | ---- | -7.60%-6.97B | -7.60%-6.97B |
Prepaid assets-non current | 26.47%43M | ---- | ---- | -20.93%34M | -20.93%34M | ---- | ---- | ---- | 0.00%43M | 0.00%43M |
Total investment | 4.35%24M | 1.21%670M | -1.68%645M | -34.29%23M | -34.29%23M | 5.50%671M | 3.44%662M | 2.50%656M | -2.78%35M | -2.78%35M |
-Financial asset investment | 4.35%24M | ---- | ---- | -34.29%23M | -34.29%23M | ---- | ---- | ---- | -2.78%35M | -2.78%35M |
-Including:Available-for-sale securities | 4.35%24M | ---- | ---- | -34.29%23M | -34.29%23M | ---- | ---- | ---- | -2.78%35M | -2.78%35M |
Long-term accounts receivable and other receivables | 262.50%29M | ---- | ---- | 14.29%8M | 14.29%8M | ---- | ---- | ---- | -36.36%7M | -36.36%7M |
Goodwill and other intangible assets | 0.00%51M | 200.00%48M | 455.56%50M | 466.67%51M | 466.67%51M | 188.89%26M | 45.45%16M | -10.00%9M | -25.00%9M | -25.00%9M |
-Other intangible assets | 0.00%51M | ---- | ---- | 466.67%51M | 466.67%51M | ---- | ---- | ---- | -25.00%9M | -25.00%9M |
Deferred tax assets-non current | 1.75%232M | ---- | ---- | -3.39%228M | -3.39%228M | ---- | ---- | ---- | 6.79%236M | 6.79%236M |
Other non current assets | 15.10%404M | ---- | ---- | 4.15%351M | 4.15%351M | ---- | ---- | ---- | 1.81%337M | 1.81%337M |
Total non current assets | 13.16%39.91B | 9.67%37.57B | 5.98%35.71B | 7.03%35.26B | 7.03%35.26B | 8.90%34.93B | 9.23%34.26B | 8.18%33.69B | 6.48%32.95B | 6.48%32.95B |
Total assets | 11.63%44.46B | 9.90%42.53B | 5.68%40.45B | 5.72%39.82B | 5.72%39.82B | 7.55%39.48B | 7.62%38.69B | 5.67%38.27B | 5.29%37.67B | 5.29%37.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 16.43%2.91B | 22.03%2.76B | 16.63%2.88B | 9.00%2.5B | 9.00%2.5B | 15.21%2.5B | 13.90%2.26B | 11.60%2.47B | 7.16%2.29B | 7.16%2.29B |
-Current debt and capital lease obligation | 16.43%2.91B | 22.03%2.76B | 16.63%2.88B | 9.00%2.5B | 9.00%2.5B | 15.21%2.5B | 13.90%2.26B | 11.60%2.47B | 7.16%2.29B | 7.16%2.29B |
-Including:Current debt | 16.73%2.64B | 22.03%2.76B | 16.63%2.88B | 13.45%2.26B | 13.45%2.26B | 15.21%2.5B | 13.90%2.26B | 11.60%2.47B | 11.91%1.99B | 11.91%1.99B |
-Including:Current capital Lease obligation | 13.62%267M | ---- | ---- | -20.88%235M | -20.88%235M | ---- | ---- | ---- | -16.57%297M | -16.57%297M |
Payables | -10.96%1.1B | 3.78%851M | 8.06%630M | 28.74%1.23B | 28.74%1.23B | 36.09%724M | 24.62%820M | 4.29%583M | 11.02%957M | 11.02%957M |
-accounts payable | 18.15%397M | 16.21%380M | 15.77%367M | 13.51%336M | 13.51%336M | 33.57%382M | 16.79%327M | -0.31%317M | 23.33%296M | 23.33%296M |
-Total tax payable | -26.35%545M | -4.46%471M | -1.13%263M | 30.28%740M | 30.28%740M | 39.02%342M | 30.42%493M | 10.37%266M | 6.97%568M | 6.97%568M |
-Other payable | -0.64%155M | ---- | ---- | 67.74%156M | 67.74%156M | ---- | ---- | ---- | 2.20%93M | 2.20%93M |
Pension and other retirement benefit plans | -8.51%43M | -11.90%37M | -13.64%19M | -7.84%47M | -7.84%47M | 21.05%23M | 23.53%42M | 10.00%22M | -10.53%51M | -10.53%51M |
Accrued and deferred income | 26.67%171M | ---- | ---- | 20.54%135M | 20.54%135M | ---- | ---- | ---- | 9.80%112M | 9.80%112M |
Other current liabilities | 2.61%118M | 4.92%746M | 6.52%849M | 29.21%115M | 29.21%115M | 13.13%741M | -1.25%711M | 0.50%797M | -3.26%89M | -3.26%89M |
Current liabilities | 7.70%4.33B | 14.58%4.39B | 13.09%4.38B | 15.04%4.02B | 15.04%4.02B | 18.13%3.99B | 12.86%3.83B | 8.00%3.87B | 7.66%3.5B | 7.66%3.5B |
Non current liabilities | ||||||||||
Non current financial liabilities | 17.52%20.21B | 11.77%19.24B | 2.64%17.63B | 2.27%17.2B | 2.27%17.2B | 6.04%17.36B | 7.86%17.21B | 5.69%17.17B | 4.93%16.82B | 4.93%16.82B |
-Long term debt and capital lease obligation | 17.52%20.21B | 11.77%19.24B | 2.64%17.63B | 2.27%17.2B | 2.27%17.2B | 6.04%17.36B | 7.86%17.21B | 5.69%17.17B | 4.93%16.82B | 4.93%16.82B |
-Including:Long term debt | 15.33%19.25B | 10.37%18.52B | 1.78%17.02B | 2.10%16.69B | 2.10%16.69B | 6.42%16.89B | 8.84%16.78B | 6.75%16.72B | 6.20%16.35B | 6.20%16.35B |
-Including:Long term capital lease obligation | 89.04%966M | 65.67%719M | 34.52%604M | 8.03%511M | 8.03%511M | -5.82%469M | -19.93%434M | -22.85%449M | -25.75%473M | -25.75%473M |
Long term provisions | 9.00%339M | 8.78%322M | 8.16%318M | 6.51%311M | 6.51%311M | 5.19%304M | 2.78%296M | 2.80%294M | 2.46%292M | 2.46%292M |
Long term pension and other post-retirement benefit plans | 9.09%48M | 4.76%44M | 10.26%43M | 15.79%44M | 15.79%44M | 7.69%42M | 7.69%42M | 2.63%39M | 0.00%38M | 0.00%38M |
Other non current liabilities | -2.92%133M | 2.13%144M | 3.70%140M | -1.44%137M | -1.44%137M | 2.10%146M | -9.03%141M | -23.30%135M | -22.35%139M | -22.35%139M |
Total non current liabilities | 17.19%20.73B | 11.62%19.75B | 2.76%18.13B | 2.34%17.69B | 2.34%17.69B | 6.00%17.85B | 7.61%17.69B | 5.33%17.64B | 4.58%17.29B | 4.58%17.29B |
Total liabilities | 15.43%25.07B | 12.15%24.14B | 4.62%22.51B | 4.47%21.72B | 4.47%21.72B | 8.02%21.84B | 8.51%21.52B | 5.80%21.51B | 5.09%20.79B | 5.09%20.79B |
Shareholders'equity | ||||||||||
Share capital | 2.64%1.9B | 2.27%1.89B | 0.38%1.85B | 0.38%1.85B | 0.38%1.85B | 0.49%1.85B | 0.49%1.85B | 0.44%1.85B | 0.44%1.85B | 0.44%1.85B |
-common stock | 2.64%1.9B | 2.27%1.89B | 0.38%1.85B | 0.38%1.85B | 0.38%1.85B | 0.49%1.85B | 0.49%1.85B | 0.44%1.85B | 0.44%1.85B | 0.44%1.85B |
Additional paid-in capital | 2.40%2.35B | 1.97%2.33B | 0.31%2.29B | 0.35%2.29B | 0.35%2.29B | 0.48%2.29B | 0.48%2.29B | 0.53%2.28B | 0.48%2.28B | 0.48%2.28B |
Retained earnings | 8.11%15.47B | 8.31%14.51B | 8.89%14.14B | 9.10%14.31B | 9.10%14.31B | 8.66%13.87B | 8.02%13.39B | 6.62%12.99B | 7.17%13.12B | 7.17%13.12B |
Less: Treasury stock | -0.53%375M | -0.27%376M | -0.26%377M | -0.26%377M | -0.26%377M | -0.53%377M | -0.53%377M | -0.26%378M | -0.26%378M | -0.26%378M |
Other reserves | 91.67%-1M | 62.50%-6M | 21.43%-11M | 25.00%-12M | 25.00%-12M | 46.67%-16M | 58.97%-16M | 70.21%-14M | -366.67%-16M | -366.67%-16M |
Other equity interest | 7.69%42M | 14.29%40M | 23.53%42M | 30.00%39M | 30.00%39M | 32.14%37M | 45.83%35M | 61.90%34M | 57.89%30M | 57.89%30M |
Total stockholders'equity | 7.07%19.39B | 7.08%18.39B | 7.05%17.94B | 7.24%18.11B | 7.24%18.11B | 6.98%17.65B | 6.52%17.17B | 5.50%16.76B | 5.54%16.88B | 5.54%16.88B |
Total equity | 7.07%19.39B | 7.08%18.39B | 7.05%17.94B | 7.24%18.11B | 7.24%18.11B | 6.98%17.65B | 6.52%17.17B | 5.50%16.76B | 5.54%16.88B | 5.54%16.88B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data