(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.10%6.17B | 15.97%5.2B | 14.61%5.63B | 14.61%5.63B | 23.12%4.81B | 26.97%4.74B | 32.87%4.48B | 25.81%4.91B | 25.81%4.91B | 28.50%3.91B |
-Cash and cash equivalents | 30.10%6.17B | 15.97%5.2B | 14.61%5.63B | 14.61%5.63B | 23.12%4.81B | 26.97%4.74B | 32.87%4.48B | 26.46%4.91B | 26.46%4.91B | 28.50%3.91B |
Receivables | -1.15%28.35B | -5.18%28.66B | 16.66%35.43B | 16.66%35.43B | 18.46%30.52B | 6.67%28.68B | 24.84%30.23B | 30.83%30.37B | 30.83%30.37B | 12.16%25.76B |
-Accounts receivable | -1.15%28.35B | -5.18%28.66B | 16.66%35.43B | 16.66%35.43B | 18.46%30.52B | 6.67%28.68B | 24.84%30.23B | 30.83%30.37B | 30.83%30.37B | 12.16%25.76B |
-Gross accounts receivable | -1.15%28.36B | -5.18%28.66B | 16.66%35.44B | 16.66%35.44B | 18.46%30.52B | 6.67%28.69B | 24.84%30.23B | 30.83%30.38B | 30.83%30.38B | 12.16%25.76B |
-Bad debt provision | 0.00%-4M | 0.00%-4M | -33.33%-4M | -33.33%-4M | 0.00%-4M | 0.00%-4M | 0.00%-4M | 0.00%-3M | 0.00%-3M | -33.33%-4M |
Inventory | 38.98%82M | -63.89%26M | -48.67%77M | -48.67%77M | -39.01%111M | -73.78%59M | -56.63%72M | -89.01%150M | -89.01%150M | -92.90%182M |
Prepaid assets | 6.04%79.47B | 21.10%78.79B | 8.85%72.02B | 8.85%72.02B | 12.84%75.06B | 17.61%74.94B | 9.02%65.07B | 9.66%66.16B | 9.66%66.16B | 23.14%66.52B |
Other current assets | 1.33%1.98B | 23.47%2.36B | 10.30%1.66B | 10.30%1.66B | 7.85%1.68B | 16.55%1.95B | 1.01%1.91B | 34.98%1.51B | 34.98%1.51B | 28.73%1.56B |
Total current assets | 5.14%116.05B | 13.05%115.03B | 11.36%114.81B | 11.36%114.81B | 14.55%112.17B | 14.68%110.38B | 13.92%101.76B | 14.64%103.1B | 14.64%103.1B | 16.86%97.92B |
Non current assets | ||||||||||
Net PPE | 21.02%3.76B | 13.26%3.46B | 4.18%6.9B | 4.18%6.9B | 4.34%3.15B | -3.51%3.11B | -5.16%3.05B | -8.31%6.62B | -8.31%6.62B | -15.71%3.02B |
-Gross PP&E | ---- | ---- | 4.18%6.9B | 4.18%6.9B | ---- | ---- | ---- | -8.31%6.62B | -8.31%6.62B | ---- |
Total investment | 11.25%10.06B | 0.45%10.56B | -3.49%3.07B | -3.49%3.07B | -9.18%10.14B | -8.25%9.05B | 1.40%10.51B | 4.67%3.18B | 4.67%3.18B | 6.41%11.17B |
-Financial asset investment | ---- | ---- | -3.49%3.07B | -3.49%3.07B | ---- | ---- | ---- | 4.67%3.18B | 4.67%3.18B | ---- |
-Including:Available-for-sale securities | ---- | ---- | -3.49%3.07B | -3.49%3.07B | ---- | ---- | ---- | 4.67%3.18B | 4.67%3.18B | ---- |
-Other investment | 11.25%10.06B | 0.45%10.56B | ---- | ---- | -9.18%10.14B | -8.25%9.05B | 1.40%10.51B | ---- | ---- | 6.41%11.17B |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.31%352M | 8.31%352M | ---- |
Goodwill and other intangible assets | 135.79%13.72B | -3.71%5.61B | -2.46%5.76B | -2.46%5.76B | -1.80%5.84B | 7.38%5.82B | 10.49%5.83B | 15.47%5.9B | 15.47%5.9B | 19.93%5.95B |
-Goodwill | --7.99B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --5.73B | ---- | -2.46%5.76B | -2.46%5.76B | ---- | ---- | ---- | 15.47%5.9B | 15.47%5.9B | ---- |
Deferred tax assets-non current | ---- | ---- | -9.54%2.65B | -9.54%2.65B | ---- | ---- | ---- | 8.01%2.93B | 8.01%2.93B | ---- |
Other non current assets | 0.00%-1M | 0.00%-1M | 173.85%144M | 173.85%144M | 99.72%-1M | 99.72%-1M | 99.71%-1M | -26.62%-195M | -26.62%-195M | -9.54%-356M |
Total non current assets | 53.27%27.55B | 1.22%19.62B | -1.44%18.52B | -1.44%18.52B | -3.27%19.14B | -0.94%17.97B | 4.72%19.39B | 2.94%18.79B | 2.94%18.79B | 5.71%19.79B |
Total assets | 11.88%143.6B | 11.15%134.66B | 9.39%133.33B | 9.39%133.33B | 11.56%131.31B | 12.20%128.35B | 12.34%121.14B | 12.67%121.89B | 12.67%121.89B | 14.82%117.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | -0.94%741M | -0.94%741M | ---- | ---- | ---- | -16.33%748M | -16.33%748M | ---- |
-Current debt and capital lease obligation | ---- | ---- | -0.94%741M | -0.94%741M | ---- | ---- | ---- | -16.33%748M | -16.33%748M | ---- |
-Including:Current capital Lease obligation | ---- | ---- | -0.94%741M | -0.94%741M | ---- | ---- | ---- | -16.33%748M | -16.33%748M | ---- |
Payables | 15.60%19.22B | 16.56%18.95B | 3.38%17.82B | 3.38%17.82B | 20.69%18.39B | 20.08%16.63B | 22.72%16.25B | 31.47%17.24B | 31.47%17.24B | 20.93%15.24B |
-accounts payable | 13.55%15.92B | 15.71%16.24B | 1.38%14.36B | 1.38%14.36B | 25.58%15.91B | 25.27%14.02B | 22.05%14.04B | 47.44%14.16B | 47.44%14.16B | 19.69%12.67B |
-Total tax payable | 26.60%3.31B | 22.00%2.7B | 12.59%3.46B | 12.59%3.46B | -3.38%2.49B | -1.73%2.61B | 27.17%2.21B | -12.29%3.08B | -12.29%3.08B | 27.43%2.57B |
Current provisions | -61.74%114M | -93.61%34M | -77.07%180M | -77.07%180M | -51.07%549M | -38.68%298M | 40.00%532M | 80.46%785M | 80.46%785M | 219.66%1.12B |
Pension and other retirement benefit plans | --0 | 90.91%21M | 80.00%18M | 80.00%18M | --0 | --0 | --11M | --10M | --10M | ---- |
Accrued and deferred income | 15.13%20.94B | 13.60%14.67B | 6.74%22.28B | 6.74%22.28B | 10.05%16.6B | 8.59%18.19B | 2.56%12.92B | 6.17%20.87B | 6.17%20.87B | 8.24%15.08B |
Other current liabilities | 9.95%13.38B | 3.14%14.58B | 9.11%6.59B | 9.11%6.59B | 8.68%14.05B | 14.36%12.17B | 21.50%14.14B | -5.35%6.04B | -5.35%6.04B | 26.10%12.93B |
Current liabilities | 13.48%53.66B | 10.05%48.25B | 4.24%47.62B | 4.24%47.62B | 11.76%49.59B | 13.33%47.28B | 15.84%43.85B | 12.87%45.69B | 12.87%45.69B | 19.47%44.37B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | 16.11%1.36B | 16.11%1.36B | ---- | ---- | ---- | 10.45%1.17B | 10.45%1.17B | ---- |
-Long term debt and capital lease obligation | ---- | ---- | 16.11%1.36B | 16.11%1.36B | ---- | ---- | ---- | 10.45%1.17B | 10.45%1.17B | ---- |
-Including:Long term capital lease obligation | ---- | ---- | 16.11%1.36B | 16.11%1.36B | ---- | ---- | ---- | 10.45%1.17B | 10.45%1.17B | ---- |
Long term provisions | 10.96%952M | 1.87%871M | -0.59%849M | -0.59%849M | 0.47%859M | -11.09%858M | -10.84%855M | -10.39%854M | -10.39%854M | -12.40%855M |
Long term pension and other post-retirement benefit plans | 98.67%298M | 103.15%258M | 105.66%218M | 105.66%218M | 48.25%169M | 54.64%150M | 115.25%127M | 96.30%106M | 96.30%106M | 100.00%114M |
Other non current liabilities | 17.46%1.75B | 17.25%1.68B | 53.69%312M | 53.69%312M | 21.68%1.54B | 60.45%1.49B | 32.10%1.43B | 16.00%203M | 16.00%203M | -10.92%1.26B |
Total non current liabilities | 20.10%3B | 16.32%2.81B | 17.34%2.74B | 17.34%2.74B | 14.91%2.57B | 25.48%2.5B | 14.84%2.41B | 4.10%2.34B | 4.10%2.34B | -8.93%2.23B |
Total liabilities | 13.81%56.65B | 10.37%51.06B | 4.87%50.36B | 4.87%50.36B | 11.91%52.16B | 13.88%49.78B | 15.79%46.26B | 12.41%48.02B | 12.41%48.02B | 17.72%46.61B |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B |
-common stock | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B | 0.00%8.18B |
Additional paid-in capital | 0.00%15.27B | 0.00%15.27B | 0.00%15.27B | 0.00%15.27B | -0.10%15.27B | -0.10%15.27B | -0.10%15.27B | -0.10%15.27B | -0.10%15.27B | 0.01%15.29B |
Retained earnings | 14.57%62.51B | 16.54%59.38B | 17.71%58.91B | 17.71%58.91B | 17.15%55.08B | 17.01%54.56B | 16.78%50.95B | 20.62%50.05B | 20.62%50.05B | 20.67%47.02B |
Less: Treasury stock | -4.19%389M | -3.17%397M | -2.40%406M | -2.40%406M | -2.40%406M | -2.40%406M | 1,222.58%410M | 1,241.94%416M | 1,241.94%416M | 1,241.94%416M |
Other reserves | 46.95%1.37B | 35.82%1.16B | 34.17%1.02B | 34.17%1.02B | 3.43%1.03B | -3.31%935M | 9.17%857M | 44.11%758M | 44.11%758M | 98.80%992M |
Total stockholders'equity | 10.70%86.94B | 11.69%83.6B | 12.37%82.97B | 12.37%82.97B | 11.38%79.15B | 11.18%78.54B | 10.31%74.85B | 12.82%73.84B | 12.82%73.84B | 12.98%71.06B |
Noncontrolling interests | ---- | ---- | --0 | --0 | --0 | -2.94%33M | -5.71%33M | 68.42%32M | 68.42%32M | 61.90%34M |
Total equity | 10.66%86.94B | 11.64%83.6B | 12.32%82.97B | 12.32%82.97B | 11.33%79.15B | 11.17%78.57B | 10.31%74.88B | 12.83%73.87B | 12.83%73.87B | 13.00%71.1B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data