(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.24%510.13M | -6.89%595.54M | -6.89%595.54M | -16.18%561.54M | -17.04%673.37M | -27.60%700.27M | -41.08%639.62M | -41.08%639.62M | -47.27%669.93M | -40.18%811.64M |
-Cash and cash equivalents | -24.24%510.13M | -6.89%595.54M | -6.89%595.54M | -16.18%561.54M | -17.04%673.37M | -27.60%700.27M | -35.10%639.62M | -35.10%639.62M | -47.27%669.93M | -40.18%811.64M |
Receivables | -4.70%299.19M | -12.13%438.19M | -12.13%438.19M | -5.68%368.71M | -39.87%313.96M | -11.77%256.37M | 15.41%498.7M | 15.41%498.7M | -3.37%390.92M | 42.60%522.16M |
-Accounts receivable | -4.70%299.19M | -12.41%436.84M | -12.41%436.84M | -5.68%368.71M | -39.87%313.96M | -11.77%256.37M | 20.96%498.7M | 20.96%498.7M | -3.37%390.92M | 42.60%522.16M |
-Gross accounts receivable | -4.70%299.19M | -12.41%436.84M | -12.41%436.84M | -5.68%368.71M | -39.87%313.96M | -11.77%256.37M | 20.96%498.7M | 20.96%498.7M | -3.37%390.92M | 42.60%522.16M |
-Other receivables | ---- | --1.35M | --1.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -8.47%60.81M | 81.43%44.02M | 81.43%44.02M | 137.48%68.09M | 169.57%66.44M | 270.99%72.1M | 51.52%24.26M | 51.52%24.26M | -8.03%28.67M | 82.65%24.65M |
Other current assets | -22.23%92.47M | -43.65%117.46M | -43.65%117.46M | -40.02%135.56M | 44.97%118.89M | 189.95%156.57M | 143.16%208.47M | 143.16%208.47M | 275.37%226M | 57.93%82.01M |
Total current assets | -17.91%962.59M | -12.83%1.2B | -12.83%1.2B | -13.81%1.13B | -18.59%1.17B | -10.96%1.19B | -15.34%1.37B | -15.34%1.37B | -25.53%1.32B | -19.45%1.44B |
Non current assets | ||||||||||
Net PPE | 15.98%119.33M | 7.02%107.99M | 7.02%107.99M | 6.03%108.68M | -0.08%102.89M | 1.42%100.06M | -1.29%100.9M | -1.29%100.9M | 21.37%102.5M | 43.31%102.96M |
-Gross PP&E | ---- | 3.08%274.16M | 3.08%274.16M | ---- | ---- | ---- | 10.37%265.96M | 10.37%265.96M | ---- | ---- |
-Accumulated depreciation | ---- | -0.67%-166.17M | -0.67%-166.17M | ---- | ---- | ---- | -18.96%-165.05M | -18.96%-165.05M | ---- | ---- |
Prepaid assets-non current | ---- | 0.04%70.87M | 0.04%70.87M | ---- | ---- | ---- | -3.67%70.84M | -3.67%70.84M | ---- | ---- |
Total investment | -52.50%154.81M | 0.00%154.81M | 0.00%154.81M | 0.18%321.1M | 0.44%325.91M | -0.53%325.95M | 0.00%154.81M | 0.00%154.81M | 40.84%320.52M | 41.58%324.5M |
-Financial asset investment | --154.81M | 0.00%154.81M | 0.00%154.81M | ---- | ---- | ---- | 0.00%154.81M | 0.00%154.81M | ---- | ---- |
-Including:Available-for-sale securities | --154.81M | 0.00%154.81M | 0.00%154.81M | ---- | ---- | ---- | 0.00%154.81M | 0.00%154.81M | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | -5.51%20.45M | -5.51%20.45M | ---- | ---- | ---- | -14.79%21.64M | -14.79%21.64M | ---- | ---- |
Goodwill and other intangible assets | 29.79%52.25M | 15.45%50.99M | 15.45%50.99M | 51.58%66.94M | -12.41%40.26M | -12.67%41.92M | -11.56%44.17M | -11.56%44.17M | -39.90%44.16M | -43.02%45.96M |
-Goodwill | ---- | --0 | --0 | -17.65%17.14M | -16.90%18.06M | -16.22%18.97M | -15.59%19.89M | -15.59%19.89M | -61.70%20.81M | -61.46%21.73M |
-Other intangible assets | ---- | 110.05%50.99M | 110.05%50.99M | 113.26%49.81M | -8.38%22.2M | -9.50%22.95M | -7.97%24.28M | -7.97%24.28M | 21.95%23.35M | -0.25%24.23M |
Deferred tax assets-non current | ---- | 58.27%8.57M | 58.27%8.57M | ---- | ---- | ---- | -9.93%5.42M | -9.93%5.42M | ---- | ---- |
Other non current assets | --176.44M | 14.31%78.95M | 14.31%78.95M | ---- | ---- | ---- | 4.26%69.07M | 4.26%69.07M | ---- | ---- |
Total non current assets | 7.20%502.83M | 5.52%492.63M | 5.52%492.63M | 6.32%496.73M | -0.92%469.06M | -1.35%467.94M | -2.37%466.84M | -2.37%466.84M | 21.18%467.19M | 24.03%473.42M |
Total assets | -10.74%1.47B | -8.16%1.69B | -8.16%1.69B | -8.53%1.63B | -14.22%1.64B | -8.44%1.65B | -12.38%1.84B | -12.38%1.84B | -17.16%1.78B | -11.80%1.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -20.45%5.25M | -58.35%6.6M | -58.35%6.6M | -69.66%6.6M | -76.13%6.6M | -67.11%9.94M | -47.56%15.85M | -47.56%15.85M | -28.02%21.75M | -78.76%27.65M |
-Current debt and capital lease obligation | -20.45%5.25M | -58.35%6.6M | -58.35%6.6M | -69.66%6.6M | -76.13%6.6M | -67.11%9.94M | -47.56%15.85M | -47.56%15.85M | -28.02%21.75M | -78.76%27.65M |
-Including:Current debt | -20.45%5.25M | -58.35%6.6M | -58.35%6.6M | -69.66%6.6M | -76.13%6.6M | -67.11%9.94M | -47.56%15.85M | -47.56%15.85M | -28.02%21.75M | -78.76%27.65M |
Payables | 12.72%87.45M | 28.17%169.96M | 28.17%169.96M | 44.27%113.96M | -62.66%77.58M | -12.87%62.19M | -59.16%132.61M | -59.16%132.61M | -74.93%78.99M | -23.76%207.76M |
-accounts payable | 14.74%76.99M | 21.31%147.65M | 21.31%147.65M | 36.46%106.68M | -65.90%67.1M | -8.91%57.22M | 15.92%121.72M | 15.92%121.72M | -34.11%78.18M | 129.49%196.78M |
-Total tax payable | -0.18%10.46M | 104.83%22.31M | 104.83%22.31M | 795.57%7.28M | -4.56%10.48M | -41.88%4.98M | -95.04%10.89M | -95.04%10.89M | -99.59%813K | -94.12%10.98M |
Current provisions | --187K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | ---- | 367.44%39.32M | 367.44%39.32M | ---- | ---- | ---- | -12.59%8.41M | -12.59%8.41M | ---- | ---- |
Other current liabilities | -7.88%173.87M | 8.12%129.83M | 8.12%129.83M | -4.56%147.11M | 23.97%188.75M | 3.77%152.29M | -8.64%120.07M | -8.64%120.07M | -9.27%154.15M | 1.21%152.25M |
Current liabilities | -2.26%266.76M | 24.83%345.7M | 24.83%345.7M | 5.02%267.68M | -29.60%272.93M | -9.64%224.42M | -44.16%276.94M | -44.16%276.94M | -50.52%254.89M | -29.92%387.66M |
Non current liabilities | ||||||||||
Non current financial liabilities | --0 | -93.17%1.95M | -93.17%1.95M | -88.08%3.6M | -83.52%5.25M | -26.99%26.9M | -35.69%28.55M | -35.69%28.55M | -41.87%30.2M | -46.47%31.85M |
-Long term debt and capital lease obligation | --0 | -93.17%1.95M | -93.17%1.95M | -88.08%3.6M | -83.52%5.25M | -26.99%26.9M | -35.69%28.55M | -35.69%28.55M | -41.87%30.2M | -46.47%31.85M |
-Including:Long term debt | --0 | -93.17%1.95M | -93.17%1.95M | -88.08%3.6M | -83.52%5.25M | -26.99%26.9M | -35.69%28.55M | -35.69%28.55M | -41.87%30.2M | -46.47%31.85M |
Long term provisions | 0.04%5.51M | 0.04%5.51M | 0.04%5.51M | 0.04%5.51M | 0.02%5.51M | 0.04%5.51M | 0.02%5.51M | 0.02%5.51M | 0.04%5.51M | 0.04%5.51M |
Long term pension and other post-retirement benefit plans | -41.51%4.49M | -36.39%4.88M | -36.39%4.88M | -1.58%7.55M | -1.54%7.67M | -4.51%7.67M | -4.51%7.67M | -4.51%7.67M | -4.51%7.67M | -3.01%7.79M |
Non current deferred liabilities | ---- | -65.12%1.21M | -65.12%1.21M | ---- | ---- | ---- | 125.70%3.48M | 125.70%3.48M | ---- | ---- |
Other non current liabilities | -14.78%1.08M | -66.67%1K | -66.67%1K | -72.47%1.26M | -9.90%1.27M | 71.26%2.56M | --3K | --3K | 457,600.00%4.58M | 1,060.33%1.4M |
Total non current liabilities | -43.76%11.08M | -70.02%13.56M | -70.02%13.56M | -62.63%17.92M | -57.69%19.7M | -17.80%42.65M | -23.99%45.21M | -23.99%45.21M | -26.77%47.96M | -36.37%46.56M |
Total liabilities | -5.05%277.84M | 11.52%359.26M | 11.52%359.26M | -5.69%285.6M | -32.61%292.63M | -11.05%267.07M | -42.00%322.15M | -42.00%322.15M | -47.84%302.85M | -30.67%434.22M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B |
-common stock | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B |
Additional paid-in capital | 0.00%229.2M | 0.00%229.2M | 0.00%229.2M | 0.00%229.2M | 0.00%229.2M | -39.42%229.2M | -39.42%229.2M | -39.42%229.2M | -39.42%229.2M | -35.20%229.2M |
Retained earnings | -186.81%-247.95M | -233.33%-106.95M | -233.33%-106.95M | -304.19%-90.51M | -295.93%-86.45M | 37.78%-49.36M | 288.82%80.21M | 288.82%80.21M | 433.19%44.33M | 369.76%44.12M |
Less: Treasury stock | 0.00%104.63M | 0.00%104.63M | 0.00%104.63M | 0.00%104.63M | 0.00%104.63M | 0.00%104.63M | 0.00%104.63M | 0.00%104.63M | 0.00%104.63M | 0.00%104.63M |
Total stockholders'equity | -11.97%1.19B | -12.35%1.33B | -12.35%1.33B | -9.11%1.35B | -8.82%1.35B | -7.92%1.39B | -1.72%1.52B | -1.72%1.52B | -5.82%1.48B | -4.15%1.48B |
Total equity | -11.97%1.19B | -12.35%1.33B | -12.35%1.33B | -9.11%1.35B | -8.82%1.35B | -7.92%1.39B | -1.72%1.52B | -1.72%1.52B | -5.82%1.48B | -4.15%1.48B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data