JP Stock MarketDetailed Quotes

4820 EM Systems

Watchlist

657
+17+2.66%

20min DelayMarket Closed Jul 19 15:00 JST

48.96BMarket Cap23.74P/E (Static)

EM Systems Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Total revenue

14.23%5.57B

20.31%20.36B

16.46%5.16B

24.34%5.38B

18.23%4.94B

22.38%4.88B

17.20%16.92B

9.33%4.43B

16.51%4.33B

23.71%4.18B

Cost of revenue

18.68%2.65B

20.70%10.43B

10.48%2.67B

28.77%2.81B

28.62%2.73B

15.65%2.23B

17.69%8.64B

22.04%2.41B

19.99%2.18B

12.52%2.12B

Gross profit

10.47%2.92B

19.89%9.92B

23.52%2.49B

19.89%2.57B

7.48%2.21B

28.77%2.65B

16.71%8.28B

-2.75%2.02B

13.12%2.15B

38.00%2.06B

Operating expense

22.76%2.2B

29.19%7.58B

13.47%1.95B

37.37%1.92B

39.33%1.92B

30.40%1.79B

12.65%5.87B

26.15%1.72B

6.57%1.39B

11.85%1.38B

Staff costs

----

26.39%4.78B

----

6.38%3.79B

----

Selling and administrative expenses

----

35.19%922M

----

99.42%682M

----

-Selling and marketing expense

----

30.63%597M

----

243.61%457M

----

-General and administrative expense

----

44.44%325M

----

7.66%225M

----

Research and development costs

----

--8M

----

--0

----

Depreciation and amortization

----

79.41%305M

----

3.66%170M

----

-Depreciation

----

31.51%96M

----

8.96%73M

----

-Amortization

----

115.46%209M

----

0.00%97M

----

Rent and land expenses

----

25.25%253M

----

-3.35%202M

----

Other operating expenses

----

27.18%1.31B

----

12.32%1.03B

----

Operating profit

-15.38%721M

-2.78%2.34B

82.59%535M

-12.48%659M

-56.98%293M

25.48%852M

27.98%2.41B

-58.56%293M

27.63%753M

161.92%681M

Net non-operating interest income (expenses)

50.00%-1M

12.50%9M

0.00%10M

-50.00%1M

50.00%-2M

-95.83%8M

-94.76%10M

100.00%2M

Non-operating interest income

100.00%2M

33.33%16M

20.00%12M

--1M

0.00%2M

--1M

-93.75%12M

-94.76%10M

--0

100.00%2M

Non-operating interest expense

0.00%3M

75.00%7M

--2M

--1M

-25.00%3M

--4M

--0

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

83.94%-35M

-35M

-218M

-86M

-67M

-65M

Special income (charges)

82.14%-25M

-5,750.00%-117M

32M

-9M

-140M

75.00%-2M

71.43%-2M

Less:Restructuring and mergern&acquisition

--0

--140M

--0

--140M

--0

Less:Other special charges

--25M

400.00%10M

--0

--1M

----

-75.00%2M

----

Less:Write off

----

---33M

--0

----

--0

----

Other non-operating income (expenses)

4.76%154M

-6.77%565M

4.69%134M

-13.10%146M

-14.29%138M

-1.34%147M

11.19%606M

-12.93%128M

12.75%168M

30.89%161M

Income before tax

3.41%848M

-1.40%2.75B

101.51%669M

-1.99%837M

-45.57%424M

-0.49%820M

7.31%2.79B

-60.43%332M

15.56%854M

35.71%779M

Income tax

-15.16%263M

-16.19%766M

-52.33%41M

-13.07%266M

-42.02%149M

16.98%310M

16.14%914M

-67.55%86M

69.06%306M

33.85%257M

Net income

14.73%584M

5.81%1.98B

155.69%629M

4.01%571M

-47.22%275M

-8.94%509M

3.53%1.88B

-57.14%246M

-1.61%549M

36.39%521M

Net income continuous operations

14.71%585M

5.81%1.98B

155.28%628M

4.20%571M

-47.32%275M

-8.77%510M

3.48%1.88B

-57.14%246M

-1.79%548M

36.65%522M

Noncontrolling interests

1,100.00%12M

216.67%21M

675.00%23M

133.33%2M

58.33%-5M

-75.00%1M

-5.88%-18M

0.00%-4M

70.00%-6M

-300.00%-12M

Net income attributable to the company

11.74%571M

3.65%1.96B

142.97%605M

2.34%568M

-47.15%278M

-9.24%511M

3.50%1.89B

-56.92%249M

-1.60%555M

35.57%526M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

11.74%571M

3.65%1.96B

142.97%605M

2.34%568M

-47.15%278M

-9.24%511M

3.50%1.89B

-56.92%249M

-1.60%555M

35.57%526M

Gross dividend payment

Basic earnings per share

11.88%8.1

3.78%27.76

141.53%8.55

2.29%8.04

-47.04%3.93

-8.70%7.24

4.00%26.75

-56.40%3.54

-0.76%7.86

35.90%7.42

Diluted earnings per share

11.91%8.08

3.83%27.68

141.64%8.53

2.56%8.02

-47.16%3.91

-8.72%7.22

3.98%26.66

-56.37%3.53

-1.01%7.82

36.03%7.4

Dividend per share

16.67%14

-12.50%7

75.00%7

9.09%12

14.29%8

0.00%4

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Total revenue	14.23%5.57B	20.31%20.36B	16.46%5.16B	24.34%5.38B	18.23%4.94B	22.38%4.88B	17.20%16.92B	9.33%4.43B	16.51%4.33B	23.71%4.18B
Cost of revenue	18.68%2.65B	20.70%10.43B	10.48%2.67B	28.77%2.81B	28.62%2.73B	15.65%2.23B	17.69%8.64B	22.04%2.41B	19.99%2.18B	12.52%2.12B
Gross profit	10.47%2.92B	19.89%9.92B	23.52%2.49B	19.89%2.57B	7.48%2.21B	28.77%2.65B	16.71%8.28B	-2.75%2.02B	13.12%2.15B	38.00%2.06B
Operating expense	22.76%2.2B	29.19%7.58B	13.47%1.95B	37.37%1.92B	39.33%1.92B	30.40%1.79B	12.65%5.87B	26.15%1.72B	6.57%1.39B	11.85%1.38B
Staff costs	----	26.39%4.78B	----	----	----	----	6.38%3.79B	----	----	----
Selling and administrative expenses	----	35.19%922M	----	----	----	----	99.42%682M	----	----	----
-Selling and marketing expense	----	30.63%597M	----	----	----	----	243.61%457M	----	----	----
-General and administrative expense	----	44.44%325M	----	----	----	----	7.66%225M	----	----	----
Research and development costs	----	--8M	----	----	----	----	--0	----	----	----
Depreciation and amortization	----	79.41%305M	----	----	----	----	3.66%170M	----	----	----
-Depreciation	----	31.51%96M	----	----	----	----	8.96%73M	----	----	----
-Amortization	----	115.46%209M	----	----	----	----	0.00%97M	----	----	----
Rent and land expenses	----	25.25%253M	----	----	----	----	-3.35%202M	----	----	----
Other operating expenses	----	27.18%1.31B	----	----	----	----	12.32%1.03B	----	----	----
Operating profit	-15.38%721M	-2.78%2.34B	82.59%535M	-12.48%659M	-56.98%293M	25.48%852M	27.98%2.41B	-58.56%293M	27.63%753M	161.92%681M
Net non-operating interest income (expenses)	50.00%-1M	12.50%9M	0.00%10M	0	-50.00%1M	50.00%-2M	-95.83%8M	-94.76%10M	0	100.00%2M
Non-operating interest income	100.00%2M	33.33%16M	20.00%12M	--1M	0.00%2M	--1M	-93.75%12M	-94.76%10M	--0	100.00%2M
Non-operating interest expense	0.00%3M	75.00%7M	--2M	--1M	--1M	-25.00%3M	--4M	--0	--0	--0
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests	0	83.94%-35M	0	0	0	-35M	-218M	-86M	-67M	-65M
Special income (charges)	82.14%-25M	-5,750.00%-117M	0	32M	-9M	-140M	75.00%-2M	71.43%-2M	0	0
Less:Restructuring and mergern&acquisition	--0	--140M	--0	--0	--0	--140M	--0	--0	--0	--0
Less:Other special charges	--25M	400.00%10M	--0	--1M	----	----	-75.00%2M	----	----	----
Less:Write off	----	---33M	--0	----	----	----	--0	--0	----	----
Other non-operating income (expenses)	4.76%154M	-6.77%565M	4.69%134M	-13.10%146M	-14.29%138M	-1.34%147M	11.19%606M	-12.93%128M	12.75%168M	30.89%161M
Income before tax	3.41%848M	-1.40%2.75B	101.51%669M	-1.99%837M	-45.57%424M	-0.49%820M	7.31%2.79B	-60.43%332M	15.56%854M	35.71%779M
Income tax	-15.16%263M	-16.19%766M	-52.33%41M	-13.07%266M	-42.02%149M	16.98%310M	16.14%914M	-67.55%86M	69.06%306M	33.85%257M
Net income	14.73%584M	5.81%1.98B	155.69%629M	4.01%571M	-47.22%275M	-8.94%509M	3.53%1.88B	-57.14%246M	-1.61%549M	36.39%521M
Net income continuous operations	14.71%585M	5.81%1.98B	155.28%628M	4.20%571M	-47.32%275M	-8.77%510M	3.48%1.88B	-57.14%246M	-1.79%548M	36.65%522M
Noncontrolling interests	1,100.00%12M	216.67%21M	675.00%23M	133.33%2M	58.33%-5M	-75.00%1M	-5.88%-18M	0.00%-4M	70.00%-6M	-300.00%-12M
Net income attributable to the company	11.74%571M	3.65%1.96B	142.97%605M	2.34%568M	-47.15%278M	-9.24%511M	3.50%1.89B	-56.92%249M	-1.60%555M	35.57%526M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	11.74%571M	3.65%1.96B	142.97%605M	2.34%568M	-47.15%278M	-9.24%511M	3.50%1.89B	-56.92%249M	-1.60%555M	35.57%526M
Gross dividend payment
Basic earnings per share	11.88%8.1	3.78%27.76	141.53%8.55	2.29%8.04	-47.04%3.93	-8.70%7.24	4.00%26.75	-56.40%3.54	-0.76%7.86	35.90%7.42
Diluted earnings per share	11.91%8.08	3.83%27.68	141.64%8.53	2.56%8.02	-47.16%3.91	-8.72%7.22	3.98%26.66	-56.37%3.53	-1.01%7.82	36.03%7.4
Dividend per share	0	16.67%14	-12.50%7	0	75.00%7	0	9.09%12	14.29%8	0	0.00%4
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall