(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.92%6.82B | -11.92%6.82B | -8.95%7.68B | -11.63%7.66B | -11.31%8.3B | -19.58%7.74B | -19.58%7.74B | --8.43B | --8.67B | --9.36B |
-Cash and cash equivalents | -11.92%6.82B | -11.92%6.82B | -8.95%7.68B | -11.63%7.66B | -11.31%8.3B | -19.58%7.74B | -19.58%7.74B | --8.43B | --8.67B | --9.36B |
Receivables | -4.38%1.32B | -4.38%1.32B | -12.02%1.39B | -27.83%1.36B | -23.06%1.2B | -14.23%1.38B | -14.23%1.38B | --1.58B | --1.89B | --1.55B |
-Accounts receivable | -4.38%1.32B | -4.38%1.32B | -12.02%1.39B | -27.83%1.36B | -23.06%1.2B | -14.23%1.38B | -14.23%1.38B | --1.58B | --1.89B | --1.55B |
Inventory | 13.53%366.6M | 13.53%366.6M | 30.93%466.6M | 29.35%432.06M | 0.38%415.56M | 12.00%322.9M | 12.00%322.9M | --356.37M | --334.01M | --413.98M |
Tax assets-Current | -95.05%6.7M | -95.05%6.7M | --4.51M | --0 | --134M | 1,172.16%135.45M | 1,172.16%135.45M | ---- | ---- | ---- |
Holding assets for sale | --0 | --0 | --0 | --0 | --0 | --67.83M | --67.83M | ---- | ---- | ---- |
Other current assets | -6.05%591.43M | -6.05%591.43M | -13.72%943.76M | -7.40%612.57M | 0.40%628.99M | 28.05%629.52M | 28.05%629.52M | --1.09B | --661.51M | --626.47M |
Total current assets | -11.43%9.11B | -11.43%9.11B | -8.54%10.48B | -12.85%10.07B | -10.69%10.68B | -14.54%10.28B | -14.54%10.28B | --11.46B | --11.55B | --11.96B |
Non current assets | ||||||||||
Net PPE | -71.10%689.44M | -71.10%689.44M | -71.59%720.73M | -22.22%2.08B | -19.52%2.23B | -16.26%2.39B | -16.26%2.39B | --2.54B | --2.67B | --2.77B |
-Gross PP&E | -71.10%689.44M | -71.10%689.44M | -71.59%720.73M | -22.22%2.08B | -19.52%2.23B | -16.26%2.39B | -16.26%2.39B | --2.54B | --2.67B | --2.77B |
Total investment | -19.71%1.44B | -19.71%1.44B | 5.08%1.72B | -5.32%1.69B | -0.61%1.71B | 7.94%1.8B | 7.94%1.8B | --1.64B | --1.78B | --1.72B |
-Financial asset investment | -19.71%1.44B | -19.71%1.44B | 5.08%1.72B | -5.32%1.69B | -0.61%1.71B | 7.94%1.8B | 7.94%1.8B | --1.64B | --1.78B | --1.72B |
-Including:Available-for-sale securities | -19.71%1.44B | -19.71%1.44B | 5.08%1.72B | -5.32%1.69B | -0.61%1.71B | 7.94%1.8B | 7.94%1.8B | --1.64B | --1.78B | --1.72B |
Goodwill and other intangible assets | -65.35%1.09B | -65.35%1.09B | -23.05%2.7B | -11.92%3.11B | -11.18%3.15B | -11.75%3.16B | -11.75%3.16B | --3.51B | --3.53B | --3.54B |
-Goodwill | -50.87%978.22M | -50.87%978.22M | -30.43%1.64B | -15.51%1.99B | -15.51%1.99B | -15.51%1.99B | -15.51%1.99B | --2.36B | --2.36B | --2.36B |
-Other intangible assets | -90.12%115.05M | -90.12%115.05M | -7.99%1.06B | -4.69%1.11B | -2.60%1.16B | -4.48%1.16B | -4.48%1.16B | --1.15B | --1.17B | --1.19B |
Deferred tax assets-non current | -47.13%365.46M | -47.13%365.46M | -84.13%102.7M | 3.91%700.78M | 2.95%705.53M | 0.23%691.2M | 0.23%691.2M | --647.07M | --674.42M | --685.32M |
Other non current assets | -44.77%4.43M | -44.77%4.43M | -27.47%5.7M | -12.78%7.37M | -18.61%7.32M | -6.29%8.03M | -6.29%8.03M | --7.86M | --8.45M | --8.99M |
Total non current assets | -55.28%3.59B | -55.28%3.59B | -37.04%5.25B | -12.51%7.58B | -10.64%7.8B | -8.54%8.04B | -8.54%8.04B | --8.34B | --8.67B | --8.73B |
Total assets | -30.66%12.7B | -30.66%12.7B | -20.55%15.73B | -12.70%17.65B | -10.67%18.48B | -12.01%18.32B | -12.01%18.32B | --19.8B | --20.22B | --20.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -3.79%3.64B | -3.79%3.64B | -3.65%4.41B | -10.35%3.71B | 0.24%4.17B | -1.63%3.78B | -1.63%3.78B | --4.58B | --4.14B | --4.16B |
-Current debt and capital lease obligation | -3.79%3.64B | -3.79%3.64B | -3.65%4.41B | -10.35%3.71B | 0.24%4.17B | -1.63%3.78B | -1.63%3.78B | --4.58B | --4.14B | --4.16B |
-Including:Current debt | 4.04%3.34B | 4.04%3.34B | 1.73%4.09B | -12.06%3.16B | -0.06%3.61B | -2.77%3.22B | -2.77%3.22B | --4.02B | --3.59B | --3.61B |
-Including:Current capital Lease obligation | -48.29%292.24M | -48.29%292.24M | -42.60%319.13M | 0.74%558.42M | 2.22%559.34M | 5.36%565.17M | 5.36%565.17M | --555.98M | --554.3M | --547.18M |
Payables | -1.58%882.68M | -1.58%882.68M | 18.18%1B | -18.42%909.4M | -9.14%822.74M | -13.97%896.82M | -13.97%896.82M | --848.88M | --1.11B | --905.47M |
-accounts payable | -3.58%784.51M | -3.58%784.51M | 20.20%1B | -14.81%901.34M | -5.41%821.81M | -14.17%813.64M | -14.17%813.64M | --834.62M | --1.06B | --868.81M |
-Total tax payable | 18.02%98.17M | 18.02%98.17M | --0 | -85.78%8.06M | -97.48%923K | -11.98%83.19M | -11.98%83.19M | --14.26M | --56.7M | --36.65M |
Accrued and deferred income | 6.08%628.8M | 6.08%628.8M | -12.55%588.46M | -1.02%617.66M | -6.08%608.2M | -8.01%592.75M | -8.01%592.75M | --672.92M | --624.04M | --647.55M |
Held for sale liabilities | --0 | --0 | --0 | --0 | --0 | --14.59M | --14.59M | ---- | ---- | ---- |
Other current liabilities | -13.52%363.79M | -13.52%363.79M | 7.87%479.11M | -10.87%318.04M | 9.44%490.3M | 3.56%420.68M | 3.56%420.68M | --444.16M | --356.81M | --448.01M |
Current liabilities | -3.38%5.51B | -3.38%5.51B | -0.95%6.48B | -10.89%5.56B | -1.13%6.09B | -3.89%5.71B | -3.89%5.71B | --6.55B | --6.24B | --6.16B |
Non current liabilities | ||||||||||
Non current financial liabilities | -38.05%2.55B | -38.05%2.55B | -27.77%3.15B | -12.04%4.24B | -19.20%4.39B | -23.93%4.11B | -23.93%4.11B | --4.36B | --4.82B | --5.44B |
-Long term debt and capital lease obligation | -38.05%2.55B | -38.05%2.55B | -27.77%3.15B | -12.04%4.24B | -19.20%4.39B | -23.93%4.11B | -23.93%4.11B | --4.36B | --4.82B | --5.44B |
-Including:Long term debt | -12.28%2.45B | -12.28%2.45B | 0.76%2.93B | -1.76%3.18B | -14.95%3.2B | -23.51%2.79B | -23.51%2.79B | --2.91B | --3.24B | --3.76B |
-Including:Long term capital lease obligation | -92.19%103.6M | -92.19%103.6M | -84.97%217.93M | -33.04%1.06B | -28.78%1.19B | -24.81%1.33B | -24.81%1.33B | --1.45B | --1.59B | --1.67B |
Non current deferred liabilities | --0 | --0 | 29.83%268.39M | -20.59%241.72M | -20.19%248.24M | -19.57%255.53M | -19.57%255.53M | --206.72M | --304.4M | --311.05M |
Other non current liabilities | -54.55%69.07M | -54.55%69.07M | -53.67%70.74M | 1.66%152.32M | 2.03%151.74M | 3.20%151.98M | 3.20%151.98M | --152.69M | --149.82M | --148.72M |
Total non current liabilities | -42.10%2.62B | -42.10%2.62B | -26.08%3.49B | -12.15%4.64B | -18.72%4.79B | -23.02%4.52B | -23.02%4.52B | --4.72B | --5.28B | --5.9B |
Total liabilities | -20.50%8.13B | -20.50%8.13B | -11.47%9.97B | -11.46%10.2B | -9.73%10.88B | -13.40%10.23B | -13.40%10.23B | --11.26B | --11.52B | --12.06B |
Shareholders'equity | ||||||||||
Share capital | 0.27%1.79B | 0.27%1.79B | 0.31%1.79B | 0.38%1.79B | 0.46%1.79B | 0.52%1.79B | 0.52%1.79B | --1.79B | --1.78B | --1.78B |
-common stock | 0.27%1.79B | 0.27%1.79B | 0.31%1.79B | 0.38%1.79B | 0.46%1.79B | 0.52%1.79B | 0.52%1.79B | --1.79B | --1.78B | --1.78B |
Additional paid-in capital | 0.50%991.27M | 0.50%991.27M | 0.57%989.82M | 0.69%988.78M | 1.45%987.94M | 2.16%986.38M | 2.16%986.38M | --984.16M | --982M | --973.78M |
Retained earnings | -68.45%1.63B | -68.45%1.63B | -48.51%2.89B | -20.65%4.6B | -17.66%4.74B | -14.19%5.16B | -14.19%5.16B | --5.61B | --5.79B | --5.75B |
Less: Treasury stock | 0.00%299.97M | 0.00%299.97M | 0.00%299.97M | 0.00%299.97M | 0.00%299.97M | 72.21%299.97M | 72.21%299.97M | --299.97M | --299.97M | --299.97M |
Other equity interest | 15.48%225.46M | 15.48%225.46M | 13.25%157.64M | 3.16%131.84M | 26.02%135.48M | 92.96%195.23M | 92.96%195.23M | --139.19M | --127.8M | --107.51M |
Total stockholders'equity | -44.61%4.34B | -44.61%4.34B | -32.76%5.53B | -14.06%7.21B | -11.61%7.35B | -9.84%7.83B | -9.84%7.83B | --8.22B | --8.39B | --8.32B |
Noncontrolling interests | -10.18%231.01M | -10.18%231.01M | -26.13%234.6M | -21.75%248.81M | -21.77%247.26M | -19.34%257.19M | -19.34%257.19M | --317.58M | --317.96M | --316.05M |
Total equity | -43.51%4.57B | -43.51%4.57B | -32.51%5.76B | -14.34%7.46B | -11.98%7.6B | -10.18%8.09B | -10.18%8.09B | --8.54B | --8.7B | --8.63B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data