MY Stock MarketDetailed Quotes

4863 TM

Watchlist
  • 6.670
  • -0.060-0.89%
15min DelayTrading Dec 17 15:59 CST
25.60BMarket Cap14.89P/E (TTM)

TM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
23.19%2.81B
27.52%2.86B
4.37%2.5B
14.94%2.78B
14.94%2.78B
2.43%2.28B
9.83%2.24B
-7.65%2.39B
-14.66%2.42B
-14.66%2.42B
-Cash and cash equivalents
23.94%2.73B
28.35%2.78B
4.22%2.42B
15.17%2.7B
15.17%2.7B
2.23%2.2B
10.29%2.17B
-7.05%2.32B
-14.22%2.35B
-14.22%2.35B
-Including:Cash
23.94%2.73B
28.35%2.78B
4.22%2.42B
-8.64%741.3M
-8.64%741.3M
2.23%2.2B
10.29%2.17B
-7.05%2.32B
30.66%811.4M
30.66%811.4M
-Including:Cash equivalents
----
----
----
27.76%1.96B
27.76%1.96B
----
----
----
-27.41%1.53B
-27.41%1.53B
-Short term investments
1.32%76.5M
3.01%75.2M
9.24%78M
7.34%76M
7.34%76M
8.79%75.5M
-2.28%73M
-23.72%71.4M
-27.01%70.8M
-27.01%70.8M
Receivables
-7.12%3.45B
-23.56%2.93B
-12.19%3.31B
-6.98%2.48B
-6.98%2.48B
-5.95%3.71B
0.80%3.83B
16.15%3.77B
8.10%2.66B
8.10%2.66B
-Accounts receivable
-10.86%2.7B
-26.08%2.23B
-10.93%2.67B
28.21%1.17B
28.21%1.17B
0.30%3.03B
5.64%3.02B
23.01%3B
10.31%910.7M
10.31%910.7M
-Gross accounts receivable
----
----
----
24.13%1.76B
24.13%1.76B
----
----
----
-13.95%1.42B
-13.95%1.42B
-Bad debt provision
----
----
----
-16.79%-591.2M
-16.79%-591.2M
----
----
----
38.34%-506.2M
38.34%-506.2M
-Other receivables
9.48%747.4M
-14.20%696.6M
-17.11%638.5M
-25.28%1.31B
-25.28%1.31B
-26.31%682.7M
-13.84%811.9M
-4.56%770.3M
6.99%1.75B
6.99%1.75B
Inventory
-23.41%196.6M
-10.16%207.7M
-38.60%196.8M
-33.01%204.6M
-33.01%204.6M
17.32%256.7M
67.66%231.2M
90.77%320.5M
72.64%305.4M
72.64%305.4M
Prepaid assets
----
----
----
34.66%382.7M
34.66%382.7M
----
----
----
14.09%284.2M
14.09%284.2M
Restricted cash
----
----
----
8.58%254.4M
8.58%254.4M
----
----
----
--234.3M
--234.3M
Tax assets-Current
----
----
----
-18.06%62.6M
-18.06%62.6M
----
----
----
2.83%76.4M
2.83%76.4M
Deferred assets-current
-25.29%296.6M
-19.64%320M
-15.97%341M
-15.07%357.3M
-15.07%357.3M
-3.17%397M
-6.04%398.2M
0.97%405.8M
10.94%420.7M
10.94%420.7M
Hedging assets-current
--101.7M
----
----
----
----
----
----
----
----
----
Total current assets
3.10%6.85B
-5.77%6.31B
-7.89%6.35B
1.81%6.52B
1.81%6.52B
-2.29%6.64B
4.67%6.7B
7.53%6.89B
3.66%6.4B
3.66%6.4B
Non current assets
Net PPE
-14.23%12.39B
-13.90%12.55B
-11.89%12.82B
-2.71%14.3B
-2.71%14.3B
-1.35%14.45B
0.62%14.58B
0.76%14.55B
0.94%14.7B
0.94%14.7B
-Gross PP&E
-14.23%12.39B
-13.90%12.55B
-11.89%12.82B
2.76%61.88B
2.76%61.88B
-1.35%14.45B
0.62%14.58B
0.76%14.55B
-10.35%60.22B
-10.35%60.22B
-Accumulated depreciation
----
----
----
-4.53%-47.58B
-4.53%-47.58B
----
----
----
13.48%-45.52B
13.48%-45.52B
Investment properties
----
----
----
--0
--0
----
----
----
--0
--0
Prepaid assets-non current
----
----
----
121.16%521.5M
121.16%521.5M
----
----
----
--235.8M
--235.8M
Total investment
-2.70%392.1M
-3.17%397M
-4.77%391.7M
-5.22%386.7M
-5.22%386.7M
0.42%403M
-24.47%410M
-24.74%411.3M
-24.09%408M
-24.09%408M
-Long-term equity investment
9.91%106.5M
12.84%104.6M
5.56%102.5M
6.15%100.1M
6.15%100.1M
4.98%96.9M
3.11%92.7M
3.85%97.1M
4.89%94.3M
4.89%94.3M
-Financial asset investment
-6.70%285.6M
-7.85%292.4M
-7.96%289.2M
-8.64%286.6M
-8.64%286.6M
-0.94%306.1M
-29.94%317.3M
-30.64%314.2M
-29.92%313.7M
-29.92%313.7M
-Including:Financial assets designated as fair value through profit or loss, Total
-9.64%149.1M
-11.58%155.8M
-7.51%152.7M
-8.81%150.1M
-8.81%150.1M
-1.43%165M
-43.38%176.2M
-46.96%165.1M
-46.21%164.6M
-46.21%164.6M
-Including:Available-for-sale securities
-3.26%136.5M
-3.19%136.6M
-8.45%136.5M
-8.45%136.5M
-8.45%136.5M
-0.35%141.1M
-0.42%141.1M
5.22%149.1M
5.30%149.1M
5.30%149.1M
Long-term accounts receivable and other receivables
18.05%58.2M
15.93%55.3M
13.63%51.7M
-61.70%60.9M
-61.70%60.9M
-82.51%49.3M
-83.14%47.7M
-83.91%45.5M
-43.62%159M
-43.62%159M
Financial assets
--0
3.68%157.8M
22.40%160.1M
13.48%149.8M
13.48%149.8M
-2.09%154.9M
0.33%152.2M
-2.10%130.8M
-9.22%132M
-9.22%132M
Goodwill and other intangible assets
-4.73%835.3M
-4.08%868M
-4.83%878.2M
-3.71%924.3M
-3.71%924.3M
32.49%876.8M
40.77%904.9M
41.40%922.8M
44.26%959.9M
44.26%959.9M
-Goodwill
----
----
----
0.00%309.6M
0.00%309.6M
----
----
----
0.00%309.6M
0.00%309.6M
-Other intangible assets
-4.73%835.3M
-4.08%868M
-4.83%878.2M
-5.47%614.7M
-5.47%614.7M
32.49%876.8M
40.77%904.9M
41.40%922.8M
82.77%650.3M
82.77%650.3M
Defined pension benefit
----
----
----
-58.42%11.6M
-58.42%11.6M
----
----
----
--27.9M
--27.9M
Deferred tax assets-non current
-26.17%18.9M
-15.93%19M
-19.41%19.1M
-20.75%19.1M
-20.75%19.1M
26.73%25.6M
1.80%22.6M
7.24%23.7M
8.56%24.1M
8.56%24.1M
Other non current assets
0.95%362M
80.03%634.6M
78.35%630.1M
-46.39%45.3M
-46.39%45.3M
-1.21%358.6M
-16.07%352.5M
-15.62%353.3M
-80.84%84.5M
-80.84%84.5M
Total non current assets
-13.83%14.06B
-10.84%14.68B
-9.04%14.95B
-1.86%16.42B
-1.86%16.42B
-1.31%16.32B
-0.50%16.47B
-0.36%16.44B
0.44%16.73B
0.44%16.73B
Total assets
-8.94%20.91B
-9.37%21B
-8.70%21.3B
-0.85%22.94B
-0.85%22.94B
-1.59%22.96B
0.94%23.17B
1.85%23.33B
1.31%23.13B
1.31%23.13B
Liabilities
Current liabilities
Financial liabilities
117.92%1.81B
-25.38%845.1M
40.55%1.15B
168.43%1.45B
168.43%1.45B
41.21%828.9M
211.73%1.13B
18.21%818.1M
-24.15%540M
-24.15%540M
-Current debt and capital lease obligation
117.92%1.81B
-25.38%845.1M
40.55%1.15B
168.43%1.45B
168.43%1.45B
41.21%828.9M
211.73%1.13B
18.21%818.1M
-24.15%540M
-24.15%540M
-Including:Current debt
153.90%1.6B
-32.82%625.7M
46.84%926.7M
296.00%1.23B
296.00%1.23B
90.75%629.1M
1,077.50%931.4M
65.51%631.1M
-18.84%309.7M
-18.84%309.7M
-Including:Current capital Lease obligation
4.60%209M
9.10%219.4M
19.30%223.1M
-3.13%223.1M
-3.13%223.1M
-22.32%199.8M
-29.24%201.1M
-39.83%187M
-30.28%230.3M
-30.28%230.3M
Payables
-5.39%3.13B
-5.43%2.92B
-17.64%3.01B
-21.93%3.04B
-21.93%3.04B
-18.89%3.3B
-12.63%3.08B
0.16%3.66B
6.94%3.9B
6.94%3.9B
-accounts payable
-14.83%2.78B
-16.02%2.57B
-19.39%2.81B
-18.42%3.03B
-18.42%3.03B
-7.70%3.26B
-11.07%3.06B
-3.99%3.48B
2.32%3.72B
2.32%3.72B
-Total tax payable
728.33%347.9M
1,788.46%343.7M
-91.13%15.8M
-95.50%8M
-95.50%8M
-78.58%42M
-78.64%18.2M
543.32%178.2M
1,810.75%177.7M
1,810.75%177.7M
-Dividends payable
----
----
--191.9M
----
----
----
--2.4M
----
----
----
Accrued and deferred income
-1.87%1.34B
-13.21%1.31B
-1.18%1.4B
35.42%1.38B
35.42%1.38B
21.89%1.37B
37.75%1.51B
28.75%1.41B
-5.30%1.02B
-5.30%1.02B
Current liabilities
14.07%6.27B
-11.43%5.08B
-5.61%5.56B
7.64%5.87B
7.64%5.87B
-4.88%5.5B
14.79%5.73B
8.22%5.89B
0.43%5.46B
0.43%5.46B
Non current liabilities
Non current financial liabilities
-32.71%3.9B
-10.95%5.15B
-17.56%5.14B
-20.49%5.17B
-20.49%5.17B
-12.17%5.8B
-16.46%5.79B
-8.57%6.24B
-5.69%6.5B
-5.69%6.5B
-Long term debt and capital lease obligation
-32.71%3.9B
-10.95%5.15B
-17.56%5.14B
-20.49%5.17B
-20.49%5.17B
-12.17%5.8B
-16.46%5.79B
-8.57%6.24B
-5.63%6.5B
-5.63%6.5B
-Including:Long term debt
-43.36%2.37B
-14.12%3.58B
-22.70%3.58B
-28.69%3.54B
-28.69%3.54B
-17.25%4.18B
-23.13%4.17B
-13.06%4.64B
-7.10%4.96B
-7.10%4.96B
-Including:Long term capital lease obligation
-5.30%1.54B
-2.80%1.58B
-2.71%1.56B
5.85%1.63B
5.85%1.63B
4.34%1.62B
7.50%1.62B
7.51%1.6B
-0.59%1.54B
-0.59%1.54B
Long term accounts payable and other payables
511.51%154.1M
570.49%163.6M
577.11%168.6M
5.28%25.9M
5.28%25.9M
3.28%25.2M
3.39%24.4M
0.00%24.9M
1.23%24.6M
1.23%24.6M
Non current deferred liabilities
-15.03%1.08B
-24.80%1.04B
-10.53%1.26B
-20.96%1.13B
-20.96%1.13B
-15.57%1.27B
-11.75%1.38B
-8.04%1.4B
-4.88%1.43B
-4.88%1.43B
Non current accrued and deferred income
----
----
----
-13.24%1.41B
-13.24%1.41B
-11.08%1.48B
-4.46%1.54B
-0.36%1.64B
-1.16%1.63B
-1.16%1.63B
Total non current liabilities
-40.12%5.13B
-27.25%6.35B
-29.44%6.57B
-19.26%7.74B
-19.26%7.74B
-12.46%8.57B
-13.78%8.73B
-7.12%9.31B
-4.81%9.58B
-4.81%9.58B
Total liabilities
-18.94%11.41B
-20.98%11.43B
-20.20%12.13B
-9.50%13.61B
-9.50%13.61B
-9.65%14.07B
-4.34%14.46B
-1.72%15.2B
-2.97%15.04B
-2.97%15.04B
Shareholders'equity
Share capital
0.15%4.07B
1.98%4.07B
1.97%4.07B
2.10%4.07B
2.10%4.07B
6.79%4.06B
7.04%3.99B
7.04%3.99B
6.91%3.99B
6.91%3.99B
-common stock
0.15%4.07B
1.98%4.07B
1.97%4.07B
2.10%4.07B
2.10%4.07B
6.79%4.06B
7.04%3.99B
7.04%3.99B
6.91%3.99B
6.91%3.99B
Retained earnings
14.28%5.16B
19.23%5.18B
26.70%4.78B
32.73%4.95B
32.73%4.95B
15.65%4.52B
9.05%4.34B
4.71%3.77B
6.87%3.73B
6.87%3.73B
Other reserves
-25.42%111.8M
-27.43%160.6M
-25.71%157.8M
-35.50%141.9M
-35.50%141.9M
-32.29%149.9M
-26.21%221.3M
-25.34%212.4M
-22.32%220M
-22.32%220M
Total stockholders'equity
7.02%9.35B
9.98%9.41B
12.93%9.01B
15.45%9.16B
15.45%9.16B
10.06%8.73B
6.79%8.56B
4.73%7.98B
5.78%7.94B
5.78%7.94B
Noncontrolling interests
0.59%154M
6.04%158.1M
5.65%162.6M
4.59%159.6M
4.59%159.6M
184.96%153.1M
182.93%149.1M
188.04%153.9M
187.40%152.6M
187.40%152.6M
Total equity
6.91%9.5B
9.91%9.57B
12.79%9.17B
15.25%9.32B
15.25%9.32B
14.59%8.89B
11.15%8.7B
9.25%8.13B
10.39%8.09B
10.39%8.09B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 23.19%2.81B27.52%2.86B4.37%2.5B14.94%2.78B14.94%2.78B2.43%2.28B9.83%2.24B-7.65%2.39B-14.66%2.42B-14.66%2.42B
-Cash and cash equivalents 23.94%2.73B28.35%2.78B4.22%2.42B15.17%2.7B15.17%2.7B2.23%2.2B10.29%2.17B-7.05%2.32B-14.22%2.35B-14.22%2.35B
-Including:Cash 23.94%2.73B28.35%2.78B4.22%2.42B-8.64%741.3M-8.64%741.3M2.23%2.2B10.29%2.17B-7.05%2.32B30.66%811.4M30.66%811.4M
-Including:Cash equivalents ------------27.76%1.96B27.76%1.96B-------------27.41%1.53B-27.41%1.53B
-Short term investments 1.32%76.5M3.01%75.2M9.24%78M7.34%76M7.34%76M8.79%75.5M-2.28%73M-23.72%71.4M-27.01%70.8M-27.01%70.8M
Receivables -7.12%3.45B-23.56%2.93B-12.19%3.31B-6.98%2.48B-6.98%2.48B-5.95%3.71B0.80%3.83B16.15%3.77B8.10%2.66B8.10%2.66B
-Accounts receivable -10.86%2.7B-26.08%2.23B-10.93%2.67B28.21%1.17B28.21%1.17B0.30%3.03B5.64%3.02B23.01%3B10.31%910.7M10.31%910.7M
-Gross accounts receivable ------------24.13%1.76B24.13%1.76B-------------13.95%1.42B-13.95%1.42B
-Bad debt provision -------------16.79%-591.2M-16.79%-591.2M------------38.34%-506.2M38.34%-506.2M
-Other receivables 9.48%747.4M-14.20%696.6M-17.11%638.5M-25.28%1.31B-25.28%1.31B-26.31%682.7M-13.84%811.9M-4.56%770.3M6.99%1.75B6.99%1.75B
Inventory -23.41%196.6M-10.16%207.7M-38.60%196.8M-33.01%204.6M-33.01%204.6M17.32%256.7M67.66%231.2M90.77%320.5M72.64%305.4M72.64%305.4M
Prepaid assets ------------34.66%382.7M34.66%382.7M------------14.09%284.2M14.09%284.2M
Restricted cash ------------8.58%254.4M8.58%254.4M--------------234.3M--234.3M
Tax assets-Current -------------18.06%62.6M-18.06%62.6M------------2.83%76.4M2.83%76.4M
Deferred assets-current -25.29%296.6M-19.64%320M-15.97%341M-15.07%357.3M-15.07%357.3M-3.17%397M-6.04%398.2M0.97%405.8M10.94%420.7M10.94%420.7M
Hedging assets-current --101.7M------------------------------------
Total current assets 3.10%6.85B-5.77%6.31B-7.89%6.35B1.81%6.52B1.81%6.52B-2.29%6.64B4.67%6.7B7.53%6.89B3.66%6.4B3.66%6.4B
Non current assets
Net PPE -14.23%12.39B-13.90%12.55B-11.89%12.82B-2.71%14.3B-2.71%14.3B-1.35%14.45B0.62%14.58B0.76%14.55B0.94%14.7B0.94%14.7B
-Gross PP&E -14.23%12.39B-13.90%12.55B-11.89%12.82B2.76%61.88B2.76%61.88B-1.35%14.45B0.62%14.58B0.76%14.55B-10.35%60.22B-10.35%60.22B
-Accumulated depreciation -------------4.53%-47.58B-4.53%-47.58B------------13.48%-45.52B13.48%-45.52B
Investment properties --------------0--0--------------0--0
Prepaid assets-non current ------------121.16%521.5M121.16%521.5M--------------235.8M--235.8M
Total investment -2.70%392.1M-3.17%397M-4.77%391.7M-5.22%386.7M-5.22%386.7M0.42%403M-24.47%410M-24.74%411.3M-24.09%408M-24.09%408M
-Long-term equity investment 9.91%106.5M12.84%104.6M5.56%102.5M6.15%100.1M6.15%100.1M4.98%96.9M3.11%92.7M3.85%97.1M4.89%94.3M4.89%94.3M
-Financial asset investment -6.70%285.6M-7.85%292.4M-7.96%289.2M-8.64%286.6M-8.64%286.6M-0.94%306.1M-29.94%317.3M-30.64%314.2M-29.92%313.7M-29.92%313.7M
-Including:Financial assets designated as fair value through profit or loss, Total -9.64%149.1M-11.58%155.8M-7.51%152.7M-8.81%150.1M-8.81%150.1M-1.43%165M-43.38%176.2M-46.96%165.1M-46.21%164.6M-46.21%164.6M
-Including:Available-for-sale securities -3.26%136.5M-3.19%136.6M-8.45%136.5M-8.45%136.5M-8.45%136.5M-0.35%141.1M-0.42%141.1M5.22%149.1M5.30%149.1M5.30%149.1M
Long-term accounts receivable and other receivables 18.05%58.2M15.93%55.3M13.63%51.7M-61.70%60.9M-61.70%60.9M-82.51%49.3M-83.14%47.7M-83.91%45.5M-43.62%159M-43.62%159M
Financial assets --03.68%157.8M22.40%160.1M13.48%149.8M13.48%149.8M-2.09%154.9M0.33%152.2M-2.10%130.8M-9.22%132M-9.22%132M
Goodwill and other intangible assets -4.73%835.3M-4.08%868M-4.83%878.2M-3.71%924.3M-3.71%924.3M32.49%876.8M40.77%904.9M41.40%922.8M44.26%959.9M44.26%959.9M
-Goodwill ------------0.00%309.6M0.00%309.6M------------0.00%309.6M0.00%309.6M
-Other intangible assets -4.73%835.3M-4.08%868M-4.83%878.2M-5.47%614.7M-5.47%614.7M32.49%876.8M40.77%904.9M41.40%922.8M82.77%650.3M82.77%650.3M
Defined pension benefit -------------58.42%11.6M-58.42%11.6M--------------27.9M--27.9M
Deferred tax assets-non current -26.17%18.9M-15.93%19M-19.41%19.1M-20.75%19.1M-20.75%19.1M26.73%25.6M1.80%22.6M7.24%23.7M8.56%24.1M8.56%24.1M
Other non current assets 0.95%362M80.03%634.6M78.35%630.1M-46.39%45.3M-46.39%45.3M-1.21%358.6M-16.07%352.5M-15.62%353.3M-80.84%84.5M-80.84%84.5M
Total non current assets -13.83%14.06B-10.84%14.68B-9.04%14.95B-1.86%16.42B-1.86%16.42B-1.31%16.32B-0.50%16.47B-0.36%16.44B0.44%16.73B0.44%16.73B
Total assets -8.94%20.91B-9.37%21B-8.70%21.3B-0.85%22.94B-0.85%22.94B-1.59%22.96B0.94%23.17B1.85%23.33B1.31%23.13B1.31%23.13B
Liabilities
Current liabilities
Financial liabilities 117.92%1.81B-25.38%845.1M40.55%1.15B168.43%1.45B168.43%1.45B41.21%828.9M211.73%1.13B18.21%818.1M-24.15%540M-24.15%540M
-Current debt and capital lease obligation 117.92%1.81B-25.38%845.1M40.55%1.15B168.43%1.45B168.43%1.45B41.21%828.9M211.73%1.13B18.21%818.1M-24.15%540M-24.15%540M
-Including:Current debt 153.90%1.6B-32.82%625.7M46.84%926.7M296.00%1.23B296.00%1.23B90.75%629.1M1,077.50%931.4M65.51%631.1M-18.84%309.7M-18.84%309.7M
-Including:Current capital Lease obligation 4.60%209M9.10%219.4M19.30%223.1M-3.13%223.1M-3.13%223.1M-22.32%199.8M-29.24%201.1M-39.83%187M-30.28%230.3M-30.28%230.3M
Payables -5.39%3.13B-5.43%2.92B-17.64%3.01B-21.93%3.04B-21.93%3.04B-18.89%3.3B-12.63%3.08B0.16%3.66B6.94%3.9B6.94%3.9B
-accounts payable -14.83%2.78B-16.02%2.57B-19.39%2.81B-18.42%3.03B-18.42%3.03B-7.70%3.26B-11.07%3.06B-3.99%3.48B2.32%3.72B2.32%3.72B
-Total tax payable 728.33%347.9M1,788.46%343.7M-91.13%15.8M-95.50%8M-95.50%8M-78.58%42M-78.64%18.2M543.32%178.2M1,810.75%177.7M1,810.75%177.7M
-Dividends payable ----------191.9M--------------2.4M------------
Accrued and deferred income -1.87%1.34B-13.21%1.31B-1.18%1.4B35.42%1.38B35.42%1.38B21.89%1.37B37.75%1.51B28.75%1.41B-5.30%1.02B-5.30%1.02B
Current liabilities 14.07%6.27B-11.43%5.08B-5.61%5.56B7.64%5.87B7.64%5.87B-4.88%5.5B14.79%5.73B8.22%5.89B0.43%5.46B0.43%5.46B
Non current liabilities
Non current financial liabilities -32.71%3.9B-10.95%5.15B-17.56%5.14B-20.49%5.17B-20.49%5.17B-12.17%5.8B-16.46%5.79B-8.57%6.24B-5.69%6.5B-5.69%6.5B
-Long term debt and capital lease obligation -32.71%3.9B-10.95%5.15B-17.56%5.14B-20.49%5.17B-20.49%5.17B-12.17%5.8B-16.46%5.79B-8.57%6.24B-5.63%6.5B-5.63%6.5B
-Including:Long term debt -43.36%2.37B-14.12%3.58B-22.70%3.58B-28.69%3.54B-28.69%3.54B-17.25%4.18B-23.13%4.17B-13.06%4.64B-7.10%4.96B-7.10%4.96B
-Including:Long term capital lease obligation -5.30%1.54B-2.80%1.58B-2.71%1.56B5.85%1.63B5.85%1.63B4.34%1.62B7.50%1.62B7.51%1.6B-0.59%1.54B-0.59%1.54B
Long term accounts payable and other payables 511.51%154.1M570.49%163.6M577.11%168.6M5.28%25.9M5.28%25.9M3.28%25.2M3.39%24.4M0.00%24.9M1.23%24.6M1.23%24.6M
Non current deferred liabilities -15.03%1.08B-24.80%1.04B-10.53%1.26B-20.96%1.13B-20.96%1.13B-15.57%1.27B-11.75%1.38B-8.04%1.4B-4.88%1.43B-4.88%1.43B
Non current accrued and deferred income -------------13.24%1.41B-13.24%1.41B-11.08%1.48B-4.46%1.54B-0.36%1.64B-1.16%1.63B-1.16%1.63B
Total non current liabilities -40.12%5.13B-27.25%6.35B-29.44%6.57B-19.26%7.74B-19.26%7.74B-12.46%8.57B-13.78%8.73B-7.12%9.31B-4.81%9.58B-4.81%9.58B
Total liabilities -18.94%11.41B-20.98%11.43B-20.20%12.13B-9.50%13.61B-9.50%13.61B-9.65%14.07B-4.34%14.46B-1.72%15.2B-2.97%15.04B-2.97%15.04B
Shareholders'equity
Share capital 0.15%4.07B1.98%4.07B1.97%4.07B2.10%4.07B2.10%4.07B6.79%4.06B7.04%3.99B7.04%3.99B6.91%3.99B6.91%3.99B
-common stock 0.15%4.07B1.98%4.07B1.97%4.07B2.10%4.07B2.10%4.07B6.79%4.06B7.04%3.99B7.04%3.99B6.91%3.99B6.91%3.99B
Retained earnings 14.28%5.16B19.23%5.18B26.70%4.78B32.73%4.95B32.73%4.95B15.65%4.52B9.05%4.34B4.71%3.77B6.87%3.73B6.87%3.73B
Other reserves -25.42%111.8M-27.43%160.6M-25.71%157.8M-35.50%141.9M-35.50%141.9M-32.29%149.9M-26.21%221.3M-25.34%212.4M-22.32%220M-22.32%220M
Total stockholders'equity 7.02%9.35B9.98%9.41B12.93%9.01B15.45%9.16B15.45%9.16B10.06%8.73B6.79%8.56B4.73%7.98B5.78%7.94B5.78%7.94B
Noncontrolling interests 0.59%154M6.04%158.1M5.65%162.6M4.59%159.6M4.59%159.6M184.96%153.1M182.93%149.1M188.04%153.9M187.40%152.6M187.40%152.6M
Total equity 6.91%9.5B9.91%9.57B12.79%9.17B15.25%9.32B15.25%9.32B14.59%8.89B11.15%8.7B9.25%8.13B10.39%8.09B10.39%8.09B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data