MY Stock MarketDetailed Quotes

4863 TM

Watchlist
  • 6.960
  • -0.060-0.85%
15min DelayMarket Closed Jul 12 16:52 CST
26.71BMarket Cap13.59P/E (TTM)

TM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
1.83%2.84B
1.13%12.26B
5.07%3.13B
-2.59%3.08B
0.30%3.1B
-3.68%2.79B
5.11%12.12B
-5.54%2.98B
12.66%3.16B
11.81%3.09B
Cost of revenue
81.41%146.4M
15.78%80.7M
Gross profit
0.60%12.11B
5.04%12.04B
Operating expense
-5.47%2.18B
-2.06%9.77B
-12.51%2.37B
-2.70%2.48B
3.18%2.45B
-1.69%2.31B
3.93%9.97B
2.83%2.7B
7.78%2.55B
-0.52%2.37B
Staff costs
----
-1.27%2.52B
----
----
----
----
-1.08%2.55B
----
----
----
Depreciation and amortization
-19.57%538.3M
-7.08%2.65B
-42.24%561.5M
0.84%659.6M
4.95%652.5M
10.90%669.3M
15.28%2.85B
37.38%972.1M
11.34%654.1M
3.14%621.7M
-Depreciation
-19.57%538.3M
-11.03%2.39B
-62.25%306.7M
0.84%659.6M
4.95%652.5M
10.90%669.3M
13.94%2.69B
36.19%812.4M
11.34%654.1M
3.14%621.7M
-Amortization
----
59.55%254.8M
----
----
----
----
43.74%159.7M
----
----
----
Rent and land expenses
----
3.89%90.8M
----
----
----
----
-11.63%87.4M
----
----
----
Other operating expenses
0.69%1.67B
0.92%4.63B
10.74%-793.3M
-3.73%1.87B
3.91%1.83B
-5.95%1.66B
0.70%4.59B
-16.09%-888.8M
5.92%1.95B
-3.18%1.76B
Total other operating income
33.84%26.5M
16.98%117.8M
-36.02%10.3M
3.01%54.7M
199.18%36.5M
2.59%19.8M
-6.50%100.7M
238.79%16.1M
-13.80%53.1M
-68.56%12.2M
Operating profit
37.25%653.6M
13.45%2.34B
219.09%616.8M
-2.15%597.3M
-9.26%650M
-12.29%476.2M
10.78%2.06B
-57.37%193.3M
38.89%610.4M
89.75%716.3M
Net non-operating interest income (expenses)
18.40%-47.9M
18.44%-254.7M
32.52%-52.3M
13.63%-60.2M
3.69%-83.5M
25.13%-58.7M
23.96%-312.3M
25.41%-77.5M
3.46%-69.7M
3.13%-86.7M
Non-operating interest income
53.20%31.1M
35.16%101.1M
42.66%31.1M
41.45%27.3M
35.76%22.4M
18.02%20.3M
-1.06%74.8M
8.46%21.8M
24.52%19.3M
24.06%16.5M
Non-operating interest expense
0.00%79M
-8.09%355.8M
-16.01%83.4M
-1.69%87.5M
2.62%105.9M
-17.36%79M
-20.40%387.1M
-19.92%99.3M
1.48%89M
0.39%103.2M
Net investment income
-1,223.33%-33.7M
53.86%-41.8M
-52.14%33.5M
78.66%-16.9M
12.29%-61.4M
126.32%3M
-151.67%-90.6M
418.52%70M
-533.60%-79.2M
-2,158.06%-70M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
220.93%10.4M
45.22%-8.6M
Income from associates and other participating interests
-17.86%2.3M
16.96%13.1M
88.24%3.2M
95.24%4.1M
-23.08%3M
-20.00%2.8M
-6.67%11.2M
-32.00%1.7M
-32.26%2.1M
5.41%3.9M
Special income (charges)
6.90%-2.7M
-20,261.54%-264.7M
-55,225.00%-220.5M
-280.36%-21.3M
-47.06%-20M
-116.57%-2.9M
99.32%-1.3M
100.20%400K
-180.00%-5.6M
-234.65%-13.6M
Less:Impairment of capital assets
----
1,170.43%146.1M
----
----
----
----
-92.87%11.5M
----
----
----
Less:Other special charges
----
-5.39%-17.6M
----
----
----
----
-57.55%-16.7M
----
----
----
Less:Write off
-6.90%2.7M
1,995.38%136.2M
1,816.67%92M
280.36%21.3M
47.06%20M
116.57%2.9M
-84.03%6.5M
-89.72%4.8M
180.00%5.6M
234.65%13.6M
Other non-operating income (expenses)
-16.67%500K
-76.59%5.9M
-92.51%2.6M
-13.04%2M
114.29%700K
108.70%600K
-4.55%25.2M
-16.59%34.7M
171.88%2.3M
12.50%-4.9M
Income before tax
35.89%572.1M
7.23%1.81B
83.97%393.7M
9.71%505M
-10.31%488.8M
-9.89%421M
35.27%1.69B
10.31%214M
30.51%460.3M
85.94%545M
Income tax
61.05%144.3M
-114.11%-76.5M
-186.38%-46.3M
-119.03%-37.2M
-149.85%-82.6M
-29.73%89.6M
47.00%542.3M
-57.76%53.6M
138.71%195.5M
116.60%165.7M
Net income
29.09%427.8M
64.74%1.89B
174.31%440M
104.76%542.2M
50.65%571.4M
-2.44%331.4M
30.33%1.14B
139.05%160.4M
-2.22%264.8M
75.12%379.3M
Net income continuous operations
29.09%427.8M
64.74%1.89B
174.31%440M
104.76%542.2M
50.65%571.4M
-2.44%331.4M
30.33%1.14B
139.05%160.4M
-2.22%264.8M
75.12%379.3M
Noncontrolling interests
130.77%3M
1,511.11%14.5M
3,150.00%6.5M
1,100.00%4M
107.69%2.7M
750.00%1.3M
105.20%900K
101.56%200K
20.00%-400K
168.42%1.3M
Net income attributable to the company
28.69%424.8M
63.61%1.87B
170.60%433.5M
102.94%538.2M
50.45%568.7M
-2.88%330.1M
27.71%1.14B
100.50%160.2M
-2.25%265.2M
73.00%378M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
28.69%424.8M
63.61%1.87B
170.60%433.5M
102.94%538.2M
50.45%568.7M
-2.88%330.1M
27.71%1.14B
100.50%160.2M
-2.25%265.2M
73.00%378M
Gross dividend payment
Basic earnings per share
29.07%0.111
61.92%0.489
169.05%0.113
101.43%0.141
49.00%0.149
-4.44%0.086
27.43%0.302
100.00%0.042
-2.78%0.07
72.41%0.1
Diluted earnings per share
29.07%0.111
62.33%0.487
169.05%0.113
100.00%0.14
49.49%0.148
-3.37%0.086
27.66%0.3
100.00%0.042
-1.41%0.07
73.68%0.099
Dividend per share
-33.33%0.05
83.33%0.275
0.105
5.56%0.095
0
25.00%0.075
3.45%0.15
0
28.57%0.09
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 1.83%2.84B1.13%12.26B5.07%3.13B-2.59%3.08B0.30%3.1B-3.68%2.79B5.11%12.12B-5.54%2.98B12.66%3.16B11.81%3.09B
Cost of revenue 81.41%146.4M15.78%80.7M
Gross profit 0.60%12.11B5.04%12.04B
Operating expense -5.47%2.18B-2.06%9.77B-12.51%2.37B-2.70%2.48B3.18%2.45B-1.69%2.31B3.93%9.97B2.83%2.7B7.78%2.55B-0.52%2.37B
Staff costs -----1.27%2.52B-----------------1.08%2.55B------------
Depreciation and amortization -19.57%538.3M-7.08%2.65B-42.24%561.5M0.84%659.6M4.95%652.5M10.90%669.3M15.28%2.85B37.38%972.1M11.34%654.1M3.14%621.7M
-Depreciation -19.57%538.3M-11.03%2.39B-62.25%306.7M0.84%659.6M4.95%652.5M10.90%669.3M13.94%2.69B36.19%812.4M11.34%654.1M3.14%621.7M
-Amortization ----59.55%254.8M----------------43.74%159.7M------------
Rent and land expenses ----3.89%90.8M-----------------11.63%87.4M------------
Other operating expenses 0.69%1.67B0.92%4.63B10.74%-793.3M-3.73%1.87B3.91%1.83B-5.95%1.66B0.70%4.59B-16.09%-888.8M5.92%1.95B-3.18%1.76B
Total other operating income 33.84%26.5M16.98%117.8M-36.02%10.3M3.01%54.7M199.18%36.5M2.59%19.8M-6.50%100.7M238.79%16.1M-13.80%53.1M-68.56%12.2M
Operating profit 37.25%653.6M13.45%2.34B219.09%616.8M-2.15%597.3M-9.26%650M-12.29%476.2M10.78%2.06B-57.37%193.3M38.89%610.4M89.75%716.3M
Net non-operating interest income (expenses) 18.40%-47.9M18.44%-254.7M32.52%-52.3M13.63%-60.2M3.69%-83.5M25.13%-58.7M23.96%-312.3M25.41%-77.5M3.46%-69.7M3.13%-86.7M
Non-operating interest income 53.20%31.1M35.16%101.1M42.66%31.1M41.45%27.3M35.76%22.4M18.02%20.3M-1.06%74.8M8.46%21.8M24.52%19.3M24.06%16.5M
Non-operating interest expense 0.00%79M-8.09%355.8M-16.01%83.4M-1.69%87.5M2.62%105.9M-17.36%79M-20.40%387.1M-19.92%99.3M1.48%89M0.39%103.2M
Net investment income -1,223.33%-33.7M53.86%-41.8M-52.14%33.5M78.66%-16.9M12.29%-61.4M126.32%3M-151.67%-90.6M418.52%70M-533.60%-79.2M-2,158.06%-70M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 220.93%10.4M45.22%-8.6M
Income from associates and other participating interests -17.86%2.3M16.96%13.1M88.24%3.2M95.24%4.1M-23.08%3M-20.00%2.8M-6.67%11.2M-32.00%1.7M-32.26%2.1M5.41%3.9M
Special income (charges) 6.90%-2.7M-20,261.54%-264.7M-55,225.00%-220.5M-280.36%-21.3M-47.06%-20M-116.57%-2.9M99.32%-1.3M100.20%400K-180.00%-5.6M-234.65%-13.6M
Less:Impairment of capital assets ----1,170.43%146.1M-----------------92.87%11.5M------------
Less:Other special charges -----5.39%-17.6M-----------------57.55%-16.7M------------
Less:Write off -6.90%2.7M1,995.38%136.2M1,816.67%92M280.36%21.3M47.06%20M116.57%2.9M-84.03%6.5M-89.72%4.8M180.00%5.6M234.65%13.6M
Other non-operating income (expenses) -16.67%500K-76.59%5.9M-92.51%2.6M-13.04%2M114.29%700K108.70%600K-4.55%25.2M-16.59%34.7M171.88%2.3M12.50%-4.9M
Income before tax 35.89%572.1M7.23%1.81B83.97%393.7M9.71%505M-10.31%488.8M-9.89%421M35.27%1.69B10.31%214M30.51%460.3M85.94%545M
Income tax 61.05%144.3M-114.11%-76.5M-186.38%-46.3M-119.03%-37.2M-149.85%-82.6M-29.73%89.6M47.00%542.3M-57.76%53.6M138.71%195.5M116.60%165.7M
Net income 29.09%427.8M64.74%1.89B174.31%440M104.76%542.2M50.65%571.4M-2.44%331.4M30.33%1.14B139.05%160.4M-2.22%264.8M75.12%379.3M
Net income continuous operations 29.09%427.8M64.74%1.89B174.31%440M104.76%542.2M50.65%571.4M-2.44%331.4M30.33%1.14B139.05%160.4M-2.22%264.8M75.12%379.3M
Noncontrolling interests 130.77%3M1,511.11%14.5M3,150.00%6.5M1,100.00%4M107.69%2.7M750.00%1.3M105.20%900K101.56%200K20.00%-400K168.42%1.3M
Net income attributable to the company 28.69%424.8M63.61%1.87B170.60%433.5M102.94%538.2M50.45%568.7M-2.88%330.1M27.71%1.14B100.50%160.2M-2.25%265.2M73.00%378M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 28.69%424.8M63.61%1.87B170.60%433.5M102.94%538.2M50.45%568.7M-2.88%330.1M27.71%1.14B100.50%160.2M-2.25%265.2M73.00%378M
Gross dividend payment
Basic earnings per share 29.07%0.11161.92%0.489169.05%0.113101.43%0.14149.00%0.149-4.44%0.08627.43%0.302100.00%0.042-2.78%0.0772.41%0.1
Diluted earnings per share 29.07%0.11162.33%0.487169.05%0.113100.00%0.1449.49%0.148-3.37%0.08627.66%0.3100.00%0.042-1.41%0.0773.68%0.099
Dividend per share -33.33%0.0583.33%0.2750.1055.56%0.095025.00%0.0753.45%0.15028.57%0.090
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg