Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36.82%4.6B | 53.30%4.68B | 53.06%4.78B | 53.06%4.78B | 22.70%3.15B | 40.76%3.36B | 39.30%3.05B | 29.65%3.12B | 29.65%3.12B | 22.83%2.56B |
-Cash and cash equivalents | 36.82%4.6B | 53.30%4.68B | 53.06%4.78B | 53.06%4.78B | 22.70%3.15B | 40.76%3.36B | 39.30%3.05B | 29.65%3.12B | 29.65%3.12B | 22.83%2.56B |
Receivables | -7.97%383.89M | -12.09%324.24M | -44.58%364.28M | -44.58%364.28M | 7.05%469.27M | 6.63%417.13M | 22.32%368.81M | 111.37%657.33M | 111.37%657.33M | 56.43%438.35M |
-Accounts receivable | -7.97%383.89M | -12.09%324.24M | -44.58%364.28M | -44.58%364.28M | 7.05%469.27M | 6.63%417.13M | 22.32%368.81M | 111.37%657.33M | 111.37%657.33M | 56.43%438.35M |
-Gross accounts receivable | -7.97%383.89M | -12.09%324.24M | -44.58%364.28M | -44.58%364.28M | 7.05%469.27M | 6.63%417.13M | 22.32%368.81M | 111.37%657.33M | 111.37%657.33M | 56.43%438.35M |
Inventory | -1.12%231.87M | 8.65%251.83M | 34.76%305.93M | 34.76%305.93M | 24.48%273.29M | 20.35%234.51M | 41.58%231.78M | 37.14%227.02M | 37.14%227.02M | 27.15%219.55M |
Prepaid assets | ---- | ---- | 23.83%92.7M | 23.83%92.7M | ---- | ---- | ---- | 40.00%74.86M | 40.00%74.86M | ---- |
Other current assets | 23.72%149M | 29.69%133.52M | 937.67%45.25M | 937.67%45.25M | 26.77%122.91M | 17.71%120.44M | -12.64%102.95M | -183.13%-5.4M | -183.13%-5.4M | 30.94%96.96M |
Total current assets | 29.77%5.36B | 43.48%5.39B | 37.08%5.59B | 37.08%5.59B | 20.87%4.01B | 34.36%4.13B | 35.38%3.76B | 38.41%4.08B | 38.41%4.08B | 26.94%3.32B |
Non current assets | ||||||||||
Net PPE | 429.53%871.99M | 385.85%793.08M | 301.67%1.05B | 301.67%1.05B | 166.04%437.31M | 2.54%164.67M | 26.49%163.23M | 39.71%260.53M | 39.71%260.53M | 69.55%164.38M |
-Gross PP&E | ---- | ---- | 301.67%1.05B | 301.67%1.05B | ---- | ---- | ---- | 39.71%260.53M | 39.71%260.53M | ---- |
Prepaid assets-non current | ---- | ---- | 23.79%28.29M | 23.79%28.29M | ---- | ---- | ---- | -35.40%22.85M | -35.40%22.85M | ---- |
Total investment | ---- | ---- | -11.31%152.04M | -11.31%152.04M | ---- | ---- | ---- | 19.11%171.43M | 19.11%171.43M | ---- |
-Financial asset investment | ---- | ---- | -11.31%152.04M | -11.31%152.04M | ---- | ---- | ---- | 19.11%171.43M | 19.11%171.43M | ---- |
-Including:Available-for-sale securities | ---- | ---- | -11.31%152.04M | -11.31%152.04M | ---- | ---- | ---- | 19.11%171.43M | 19.11%171.43M | ---- |
Goodwill and other intangible assets | 505.23%52.95M | 345.43%42.75M | 89.02%19.81M | 89.02%19.81M | -27.00%7.9M | -25.26%8.75M | -13.98%9.6M | -5.82%10.48M | -5.82%10.48M | 14.94%10.82M |
-Other intangible assets | ---- | ---- | 89.02%19.81M | 89.02%19.81M | ---- | ---- | ---- | -5.82%10.48M | -5.82%10.48M | ---- |
Deferred tax assets-non current | ---- | ---- | -22.87%43.96M | -22.87%43.96M | ---- | ---- | ---- | 33.76%57M | 33.76%57M | ---- |
Other non current assets | 16.20%587.62M | 19.46%583.42M | ---- | ---- | 69.22%561.37M | 70.22%505.71M | 69.18%488.4M | ---- | ---- | 19.04%331.74M |
Total non current assets | 122.72%1.51B | 114.64%1.42B | 147.10%1.29B | 147.10%1.29B | 98.56%1.01B | 44.68%679.13M | 54.17%661.23M | 24.50%522.29M | 24.50%522.29M | 31.66%506.94M |
Total assets | 42.89%6.88B | 54.13%6.81B | 49.57%6.88B | 49.57%6.88B | 31.16%5.02B | 35.73%4.81B | 37.90%4.42B | 36.68%4.6B | 36.68%4.6B | 27.55%3.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | --20.25M | --20.25M | ---- | ---- | ---- | --0 | --0 | ---- |
-Current debt and capital lease obligation | ---- | ---- | --20.25M | --20.25M | ---- | ---- | ---- | --0 | --0 | ---- |
-Including:Current capital Lease obligation | ---- | ---- | --20.25M | --20.25M | ---- | ---- | ---- | --0 | --0 | ---- |
Payables | -22.72%254.38M | -12.77%146.72M | -66.79%241M | -66.79%241M | -17.65%202.63M | 18.46%329.19M | 44.55%168.19M | 33.43%725.74M | 33.43%725.74M | -8.40%246.05M |
-accounts payable | 4.20%74M | 37.75%83.79M | -31.20%75.46M | -31.20%75.46M | 14.69%86.05M | -12.98%71.02M | 61.78%60.83M | 167.35%109.69M | 167.35%109.69M | 44.09%75.02M |
-Total tax payable | -30.13%180.38M | -41.39%62.93M | -88.07%62.28M | -88.07%62.28M | -31.84%116.58M | 31.53%258.17M | 36.32%107.36M | 28.45%522.08M | 28.45%522.08M | -21.02%171.03M |
-Other payable | ---- | ---- | 9.88%103.26M | 9.88%103.26M | ---- | ---- | ---- | -2.54%93.97M | -2.54%93.97M | ---- |
Current provisions | 2,110.46%5.28M | 1,373.30%2.81M | 31,166.67%2.81M | 31,166.67%2.81M | --65K | -35.75%239K | -54.20%191K | -98.47%9K | -98.47%9K | ---- |
Pension and other retirement benefit plans | 55.79%63.02M | 55.49%31.51M | 62.71%40.01M | 62.71%40.01M | 54.21%28.38M | 56.00%40.45M | 47.27%20.26M | --24.59M | --24.59M | -62.87%18.4M |
Accrued and deferred income | ---- | ---- | 136.82%130.77M | 136.82%130.77M | ---- | ---- | ---- | -13.21%55.22M | -13.21%55.22M | ---- |
Other current liabilities | -0.24%240.28M | 100.24%445.15M | 101.57%17.31M | 101.57%17.31M | 5.15%223.58M | 32.29%240.86M | 26.02%222.31M | -65.35%8.59M | -65.35%8.59M | 17.91%212.62M |
Current liabilities | -7.82%562.96M | 52.38%626.19M | -44.46%452.16M | -44.46%452.16M | -4.70%454.64M | 25.60%610.74M | 33.88%410.95M | 28.41%814.15M | 28.41%814.15M | -4.38%477.07M |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | --77.29M | --77.29M | ---- | ---- | ---- | --0 | --0 | ---- |
-Long term debt and capital lease obligation | ---- | ---- | --77.29M | --77.29M | ---- | ---- | ---- | --0 | --0 | ---- |
-Including:Long term capital lease obligation | ---- | ---- | --77.29M | --77.29M | ---- | ---- | ---- | --0 | --0 | ---- |
Long term provisions | --149.49M | --148.29M | --148.29M | --148.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --67.05M | --72.17M | 50.00%3K | 50.00%3K | --75.74M | ---- | ---- | 0.00%2K | 0.00%2K | ---- |
Total non current liabilities | 10,827,050.00%216.54M | 7,348,466.67%220.46M | 11,279,050.00%225.58M | 11,279,050.00%225.58M | 7,574,200.00%75.74M | -99.98%2K | -99.97%3K | -99.98%2K | -99.98%2K | -99.99%1K |
Total liabilities | 27.63%779.5M | 106.02%846.64M | -16.76%677.74M | -16.76%677.74M | 11.18%530.39M | 22.82%610.74M | 29.25%410.95M | 26.22%814.15M | 26.22%814.15M | -6.44%477.07M |
Shareholders'equity | ||||||||||
Share capital | 106.47%1.43B | 106.47%1.43B | 106.81%1.43B | 106.81%1.43B | 0.82%694.12M | 1.57%690.88M | 1.70%690.88M | 1.49%689.23M | 1.49%689.23M | 1.62%688.5M |
-common stock | 106.47%1.43B | 106.47%1.43B | 106.81%1.43B | 106.81%1.43B | 0.82%694.12M | 1.57%690.88M | 1.70%690.88M | 1.49%689.23M | 1.49%689.23M | 1.62%688.5M |
Additional paid-in capital | 122.42%1.34B | 122.42%1.34B | 122.85%1.34B | 122.85%1.34B | 0.94%604.12M | 1.81%600.88M | 1.96%600.88M | 1.72%599.23M | 1.72%599.23M | 1.87%598.5M |
Retained earnings | 14.59%3.28B | 17.07%3.13B | 37.62%3.38B | 37.62%3.38B | 54.50%3.13B | 64.17%2.86B | 67.72%2.67B | 70.86%2.45B | 70.86%2.45B | 66.96%2.03B |
Less: Treasury stock | 0.41%1.7M | 0.00%1.7M | 0.00%1.7M | 0.00%1.7M | 8.93%1.7M | 17.45%1.7M | 17.45%1.7M | 17.45%1.7M | 17.45%1.7M | 142.52%1.56M |
Other reserves | 87.84%4.16M | 767.37%25.09M | 360.89%14.03M | 360.89%14.03M | 911.29%13.26M | 79.05%2.21M | 1,000.00%2.89M | 1,943.62%3.05M | 1,943.62%3.05M | 1,573.03%1.31M |
Other equity interest | 9.11%49.24M | 13.90%48.6M | 24.05%51.55M | 24.05%51.55M | 32.85%48.06M | 34.77%45.13M | 68.21%42.67M | 143.44%41.55M | 143.44%41.55M | 204.80%36.18M |
Total stockholders'equity | 45.10%6.1B | 48.81%5.96B | 63.83%6.2B | 63.83%6.2B | 34.01%4.49B | 37.83%4.2B | 38.85%4.01B | 39.16%3.79B | 39.16%3.79B | 34.51%3.35B |
Total equity | 45.10%6.1B | 48.81%5.96B | 63.83%6.2B | 63.83%6.2B | 34.01%4.49B | 37.83%4.2B | 38.85%4.01B | 39.16%3.79B | 39.16%3.79B | 34.51%3.35B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |