JP Stock MarketDetailed Quotes

4880 CellSource

Watchlist
  • 828
  • -15-1.78%
20min DelayNot Open Dec 20 15:30 JST
16.40BMarket Cap17.28P/E (Static)

CellSource Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Oct 31, 2023
(FY)Oct 31, 2022
(FY)Oct 31, 2021
(FY)Oct 31, 2020
(FY)Oct 31, 2019
(FY)Oct 31, 2018
(FY)Oct 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
16.52%1.54B
28.87%1.32B
151.12%1.02B
14.70%407.41M
19.86%355.19M
162.86%296.33M
112.73M
Net profit before non-cash adjustment
-21.72%1.24B
57.36%1.58B
143.79%1.01B
36.08%412.81M
2.99%303.35M
85.44%294.55M
--158.84M
Total adjustment of non-cash items
58.16%65.75M
-70.36%41.57M
51.24%140.24M
8.96%92.72M
30.96%85.1M
140.35%64.98M
--27.04M
-Depreciation and amortization
40.57%63.85M
48.76%45.42M
16.24%30.53M
26.74%26.27M
55.63%20.73M
23.70%13.32M
--10.77M
-Disposal profit
-335.41%-29.93M
122.35%12.71M
--5.72M
--0
----
----
----
-Net exchange gains and losses
166.10%14.29M
-2,351.36%-21.62M
-155.93%-882K
--1.58M
----
----
----
-Remuneration paid in stock
-25.30%21.75M
100.89%29.12M
463.09%14.49M
--2.57M
----
----
----
-Other non-cash items
82.45%-4.22M
-126.62%-24.06M
45.05%90.37M
-3.22%62.3M
24.61%64.38M
217.54%51.66M
--16.27M
Changes in working capital
175.24%230.8M
-148.33%-306.75M
-25.89%-123.53M
-195.07%-98.12M
47.38%-33.26M
13.59%-63.2M
---73.14M
-Change in receivables
184.61%293.05M
-314.90%-346.34M
9.05%-83.48M
-2,290.18%-91.78M
95.57%-3.84M
-231.92%-86.69M
---26.12M
-Change in inventory
-28.35%-78.9M
-85.07%-61.48M
-201.76%-33.22M
178.76%32.64M
11.98%-41.45M
23.58%-47.09M
---61.62M
-Change in prepaid assets
2,896.60%14.11M
113.72%471K
85.93%-3.43M
-315.08%-24.39M
182.77%11.34M
-8.53%4.01M
--4.39M
-Change in payables
-149.85%-34.23M
515.75%68.66M
-26.86%11.15M
190.51%15.25M
-170.68%-16.85M
731.87%23.83M
---3.77M
-Provision for loans, leases and other losses
-62.03%10.84M
863.02%28.56M
-459.90%-3.74M
-83.39%1.04M
--6.26M
----
----
-Changes in other current assets
669.08%25.92M
131.17%3.37M
64.99%-10.81M
-373.85%-30.88M
-73.61%11.28M
205.59%42.73M
--13.98M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-3,345.45%-379K
91.91%-11K
52.45%-136K
-483.67%-286K
-49K
Interest received (cash flow from operating activities)
85.71%13K
250.00%7K
-75.00%2K
700.00%8K
0.00%1K
1K
Tax refund paid
-41.78%-689.17M
-189.35%-486.09M
-118.43%-167.99M
51.89%-76.91M
-94.09%-159.86M
-2,851.02%-82.36M
-2.79M
Other operating cash inflow (outflow)
0
-64.77%15.23M
43.24M
0
1K
0
1K
Operating cash flow
-0.11%846.69M
-5.63%847.6M
171.99%898.19M
69.10%330.23M
-8.73%195.29M
94.62%213.97M
--109.94M
Investing cash flow
Net PPE purchase and sale
-267.49%-348.07M
-72.72%-94.72M
-82.36%-54.84M
39.95%-30.07M
-123.09%-50.08M
-185.03%-22.45M
---7.88M
Net intangibles purchase and sale
-145.62%-10.93M
32.78%-4.45M
-149.81%-6.62M
20.66%-2.65M
-36.94%-3.34M
---2.44M
----
Net investment product transactions
278.26%64.82M
75.76%-36.36M
---150M
----
----
----
----
Interest received (cash flow from investment activities)
----
----
----
----
----
----
--0
Net changes in other investments
-874.40%-329.9M
24.19%-33.86M
-77.85%-44.66M
53.89%-25.11M
17.29%-54.46M
-273.21%-65.84M
---17.64M
Investing cash flow
-268.43%-624.08M
33.86%-169.39M
-342.86%-256.12M
46.39%-57.83M
-18.90%-107.87M
-255.55%-90.72M
---25.52M
Financing cash flow
Net common stock issuance
9,474.67%1.46B
30.11%15.27M
-92.54%11.73M
-84.32%157.24M
--1B
----
----
Increase or decrease of lease financing
-496.72%-6.55M
65.59%-1.1M
-4.90%-3.19M
-53.25%-3.04M
---1.98M
----
----
Issuance fees
---6M
--0
----
----
---7.89M
----
----
Net other fund-raising expenses
----
-68.58%252K
151.51%802K
-77,750.00%-1.56M
---2K
----
----
Financing cash flow
9,948.70%1.45B
54.28%14.42M
-93.88%9.35M
-84.63%152.65M
--993.2M
----
--0
Net cash flow
Beginning cash position
29.65%3.12B
37.13%2.41B
31.75%1.76B
427.23%1.33B
95.03%252.94M
186.51%129.69M
--45.27M
Current changes in cash
141.36%1.67B
6.33%692.64M
53.26%651.42M
-60.67%425.04M
776.81%1.08B
45.98%123.24M
--84.43M
Effect of exchange rate changes
-166.10%-14.29M
2,351.36%21.62M
155.93%882K
---1.58M
----
----
----
Cash adjustments other than cash changes
-200.00%-1K
0.00%1K
--1K
----
----
----
----
End cash Position
53.06%4.78B
29.65%3.12B
37.13%2.41B
31.75%1.76B
427.23%1.33B
95.03%252.94M
--129.69M
Free cash flow
-34.84%487.69M
-10.55%748.44M
181.25%836.74M
109.70%297.5M
-24.97%141.87M
85.25%189.08M
--102.07M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Oct 31, 2023(FY)Oct 31, 2022(FY)Oct 31, 2021(FY)Oct 31, 2020(FY)Oct 31, 2019(FY)Oct 31, 2018(FY)Oct 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities 16.52%1.54B28.87%1.32B151.12%1.02B14.70%407.41M19.86%355.19M162.86%296.33M112.73M
Net profit before non-cash adjustment -21.72%1.24B57.36%1.58B143.79%1.01B36.08%412.81M2.99%303.35M85.44%294.55M--158.84M
Total adjustment of non-cash items 58.16%65.75M-70.36%41.57M51.24%140.24M8.96%92.72M30.96%85.1M140.35%64.98M--27.04M
-Depreciation and amortization 40.57%63.85M48.76%45.42M16.24%30.53M26.74%26.27M55.63%20.73M23.70%13.32M--10.77M
-Disposal profit -335.41%-29.93M122.35%12.71M--5.72M--0------------
-Net exchange gains and losses 166.10%14.29M-2,351.36%-21.62M-155.93%-882K--1.58M------------
-Remuneration paid in stock -25.30%21.75M100.89%29.12M463.09%14.49M--2.57M------------
-Other non-cash items 82.45%-4.22M-126.62%-24.06M45.05%90.37M-3.22%62.3M24.61%64.38M217.54%51.66M--16.27M
Changes in working capital 175.24%230.8M-148.33%-306.75M-25.89%-123.53M-195.07%-98.12M47.38%-33.26M13.59%-63.2M---73.14M
-Change in receivables 184.61%293.05M-314.90%-346.34M9.05%-83.48M-2,290.18%-91.78M95.57%-3.84M-231.92%-86.69M---26.12M
-Change in inventory -28.35%-78.9M-85.07%-61.48M-201.76%-33.22M178.76%32.64M11.98%-41.45M23.58%-47.09M---61.62M
-Change in prepaid assets 2,896.60%14.11M113.72%471K85.93%-3.43M-315.08%-24.39M182.77%11.34M-8.53%4.01M--4.39M
-Change in payables -149.85%-34.23M515.75%68.66M-26.86%11.15M190.51%15.25M-170.68%-16.85M731.87%23.83M---3.77M
-Provision for loans, leases and other losses -62.03%10.84M863.02%28.56M-459.90%-3.74M-83.39%1.04M--6.26M--------
-Changes in other current assets 669.08%25.92M131.17%3.37M64.99%-10.81M-373.85%-30.88M-73.61%11.28M205.59%42.73M--13.98M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -3,345.45%-379K91.91%-11K52.45%-136K-483.67%-286K-49K
Interest received (cash flow from operating activities) 85.71%13K250.00%7K-75.00%2K700.00%8K0.00%1K1K
Tax refund paid -41.78%-689.17M-189.35%-486.09M-118.43%-167.99M51.89%-76.91M-94.09%-159.86M-2,851.02%-82.36M-2.79M
Other operating cash inflow (outflow) 0-64.77%15.23M43.24M01K01K
Operating cash flow -0.11%846.69M-5.63%847.6M171.99%898.19M69.10%330.23M-8.73%195.29M94.62%213.97M--109.94M
Investing cash flow
Net PPE purchase and sale -267.49%-348.07M-72.72%-94.72M-82.36%-54.84M39.95%-30.07M-123.09%-50.08M-185.03%-22.45M---7.88M
Net intangibles purchase and sale -145.62%-10.93M32.78%-4.45M-149.81%-6.62M20.66%-2.65M-36.94%-3.34M---2.44M----
Net investment product transactions 278.26%64.82M75.76%-36.36M---150M----------------
Interest received (cash flow from investment activities) --------------------------0
Net changes in other investments -874.40%-329.9M24.19%-33.86M-77.85%-44.66M53.89%-25.11M17.29%-54.46M-273.21%-65.84M---17.64M
Investing cash flow -268.43%-624.08M33.86%-169.39M-342.86%-256.12M46.39%-57.83M-18.90%-107.87M-255.55%-90.72M---25.52M
Financing cash flow
Net common stock issuance 9,474.67%1.46B30.11%15.27M-92.54%11.73M-84.32%157.24M--1B--------
Increase or decrease of lease financing -496.72%-6.55M65.59%-1.1M-4.90%-3.19M-53.25%-3.04M---1.98M--------
Issuance fees ---6M--0-----------7.89M--------
Net other fund-raising expenses -----68.58%252K151.51%802K-77,750.00%-1.56M---2K--------
Financing cash flow 9,948.70%1.45B54.28%14.42M-93.88%9.35M-84.63%152.65M--993.2M------0
Net cash flow
Beginning cash position 29.65%3.12B37.13%2.41B31.75%1.76B427.23%1.33B95.03%252.94M186.51%129.69M--45.27M
Current changes in cash 141.36%1.67B6.33%692.64M53.26%651.42M-60.67%425.04M776.81%1.08B45.98%123.24M--84.43M
Effect of exchange rate changes -166.10%-14.29M2,351.36%21.62M155.93%882K---1.58M------------
Cash adjustments other than cash changes -200.00%-1K0.00%1K--1K----------------
End cash Position 53.06%4.78B29.65%3.12B37.13%2.41B31.75%1.76B427.23%1.33B95.03%252.94M--129.69M
Free cash flow -34.84%487.69M-10.55%748.44M181.25%836.74M109.70%297.5M-24.97%141.87M85.25%189.08M--102.07M
Currency Unit JPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data