(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash from operating activities | -47.94%-832.02M | -18.41%-562.41M | -12.82%-474.97M | 30.78%-420.98M | -83.56%-608.21M | -132.67%-331.34M | -142.41M |
Net profit before non-cash adjustment | -40.44%-1.1B | -31.48%-785.07M | -45.18%-597.1M | 51.03%-411.29M | -418.32%-839.8M | 8.58%-162.03M | ---177.22M |
Total adjustment of non-cash items | 27.44%161.91M | -7.01%127.05M | 12,789.53%136.63M | 104.29%1.06M | -187.96%-24.71M | 38.51%28.1M | --20.28M |
-Depreciation and amortization | -38.76%3.5M | 93.23%5.71M | 5,272.73%2.96M | -66.87%55K | -79.48%166K | -91.29%809K | --9.29M |
-Reversal of impairment losses recognized in profit and loss | 61.19%153.89M | -18.97%95.47M | 9,867.26%117.81M | -78.28%1.18M | -66.98%5.44M | 21.53%16.48M | --13.56M |
-Disposal profit | ---- | ---- | ---- | ---- | ---- | --0 | ---10.59M |
-Remuneration paid in stock | 31.22%41.22M | --31.41M | --0 | ---- | ---- | ---- | ---- |
-Other non-cash items | -561.87%-36.69M | -134.95%-5.54M | 9,061.02%15.86M | 99.42%-177K | -380.59%-30.32M | 34.75%10.81M | --8.02M |
Changes in working capital | 13.58%108.6M | 759.41%95.62M | -34.85%-14.5M | -104.20%-10.75M | 229.83%256.3M | -1,458.76%-197.41M | --14.53M |
-Change in receivables | -1,378.07%-3.85M | 122.07%301K | -225.95%-1.36M | -99.42%1.08M | 219.08%187.24M | -464.44%-157.24M | --43.14M |
-Change in inventory | -1,227.52%-1.23M | 107.94%109K | -342.83%-1.37M | 1,057.63%565K | -105.69%-59K | -7.42%1.04M | --1.12M |
-Change in prepaid assets | 53.83%112.46M | 429.74%73.11M | -305.87%-22.17M | -69.99%10.77M | 176.92%35.89M | ---46.66M | --0 |
-Change in payables | -94.49%1.22M | 112.30%22.1M | 144.92%10.41M | -169.73%-23.17M | 510.04%33.23M | 118.32%5.45M | ---29.73M |
Dividends paid (cash flow from operating activities) | |||||||
Dividends received (cash flow from operating activities) | |||||||
Interest paid (cash flow from operating activities) | |||||||
Interest received (cash flow from operating activities) | -16.67%45K | 10.20%54K | 104.17%49K | -92.38%24K | -88.03%315K | 8,125.00%2.63M | 32K |
Tax refund paid | -0.31%-1.93M | 0.21%-1.92M | -2.39%-1.92M | -200.16%-1.88M | 34.11%-626K | -109.48%-950K | 10.02M |
Other operating cash inflow (outflow) | 0.00%1K | 0.00%1K | 0.00%1K | 1K | 0 | 0 | 1K |
Operating cash flow | -47.78%-833.9M | -18.34%-564.27M | -12.77%-476.84M | 30.51%-422.84M | -84.59%-608.52M | -149.07%-329.66M | ---132.36M |
Investing cash flow | |||||||
Net PPE purchase and sale | 12.74%-143M | -383.85%-163.87M | -1,099.29%-33.87M | -8.37%-2.82M | 82.65%-2.61M | -3,252.01%-15.02M | ---448K |
Net intangibles purchase and sale | -139.19%-15.97M | ---6.68M | --0 | ---- | ---- | --0 | --11.1M |
Net changes in other investments | 120.33%8.63M | ---42.44M | ---- | ---- | 13.47%-803K | -92,700.00%-928K | ---1K |
Investing cash flow | 29.41%-150.34M | -528.88%-212.99M | -1,099.29%-33.87M | 17.16%-2.82M | 78.62%-3.41M | -249.76%-15.95M | --10.65M |
Financing cash flow | |||||||
Net common stock issuance | 316,990.00%63.38M | -100.00%-20K | 163.14%2.65B | --1.01B | ---- | --0 | --1.4B |
Net other fund-raising expenses | --565K | ---- | -260.10%-4.87M | --3.04M | ---- | ---- | ---- |
Financing cash flow | 319,815.00%63.94M | -100.00%-20K | 161.86%2.65B | --1.01B | ---- | --0 | --1.4B |
Net cash flow | |||||||
Beginning cash position | -23.95%2.44B | 200.65%3.21B | 121.63%1.07B | -56.14%482.46M | -24.08%1.1B | 715.48%1.45B | --177.69M |
Current changes in cash | -18.40%-920.3M | -136.38%-777.28M | 265.03%2.14B | 195.66%585.38M | -77.06%-611.93M | -127.14%-345.61M | --1.27B |
Effect of exchange rate changes | 127.88%16.78M | -15.48%7.37M | 498.49%8.71M | 125.41%1.46M | -74.66%-5.73M | -63.67%-3.28M | ---2M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | 0.00%-2K | ---2K | ---- |
End cash Position | -36.95%1.54B | -23.95%2.44B | 200.65%3.21B | 121.63%1.07B | -56.14%482.46M | -24.08%1.1B | --1.45B |
Free cash flow | -35.12%-992.87M | -43.88%-734.82M | -19.98%-510.71M | 30.35%-425.66M | -77.30%-611.13M | -159.54%-344.68M | ---132.8M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data