(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.71%3.56B | -12.70%3.87B | -12.70%3.87B | --3.84B | 60.47%4.06B | --4.27B | 83.89%4.44B | --4.44B | --2.53B | 16.41%2.41B |
-Cash and cash equivalents | -16.71%3.56B | -12.70%3.87B | -12.70%3.87B | --3.84B | 60.47%4.06B | --4.27B | 83.89%4.44B | --4.44B | --2.53B | 16.41%2.41B |
Receivables | 4,298.62%54.06M | -28.64%49.83M | -28.64%49.83M | --561K | -95.16%1.17M | --1.23M | 20.95%69.83M | --69.83M | --24.15M | 55.30%57.73M |
-Accounts receivable | 568.96%8.17M | 26.03%17.12M | 26.03%17.12M | --557K | -58.21%1.17M | --1.22M | -76.46%13.58M | --13.58M | --2.8M | 188.60%57.69M |
-Gross accounts receivable | 568.96%8.17M | 26.03%17.12M | 26.03%17.12M | --557K | -58.21%1.17M | --1.22M | -76.46%13.58M | --13.58M | --2.8M | 188.60%57.69M |
-Other receivables | 573,537.50%45.89M | -41.84%32.71M | -41.84%32.71M | --4K | -99.99%2K | --8K | 137,082.93%56.25M | --56.25M | --21.36M | -99.76%41K |
Inventory | 22.22%52.32M | 13.98%46.05M | 13.98%46.05M | --45.93M | 13.79%41.01M | --42.81M | -34.60%40.4M | --40.4M | --36.05M | 165.80%61.77M |
Prepaid assets | 18.08%20.6M | -2.01%17.36M | -2.01%17.36M | --24.63M | 29.06%25.87M | --17.45M | -31.51%17.71M | --17.71M | --20.04M | 42.69%25.86M |
Tax assets-Current | ---- | ---- | ---- | --26.62M | --18.4M | --10.66M | ---- | ---- | ---- | ---- |
Other current assets | -99.13%2K | 306.60%431K | 306.60%431K | --45K | -95.40%37K | --231K | -51.60%106K | --106K | --805K | -41.76%219K |
Total current assets | -15.17%3.68B | -12.66%3.99B | -12.66%3.99B | --3.94B | 58.80%4.14B | --4.34B | 78.43%4.57B | --4.57B | --2.61B | 18.91%2.56B |
Non current assets | ||||||||||
Net PPE | -12.80%216.27M | -8.79%222.98M | -8.79%222.98M | --227.9M | 0.53%238.35M | --248.02M | 195.31%244.49M | --244.49M | --237.08M | 113.57%82.79M |
-Gross PP&E | -12.80%216.27M | -8.79%222.98M | -8.79%222.98M | --227.9M | 0.53%238.35M | --248.02M | 195.31%244.49M | --244.49M | --237.08M | 113.57%82.79M |
Total investment | 0.00%10K | 0.00%10K | 0.00%10K | --10K | 0.00%10K | --10K | 0.00%10K | --10K | --10K | 0.00%10K |
-Other investment | 0.00%10K | 0.00%10K | 0.00%10K | --10K | 0.00%10K | --10K | 0.00%10K | --10K | --10K | 0.00%10K |
Goodwill and other intangible assets | -4.19%5.03M | -20.24%4.37M | -20.24%4.37M | --4.66M | 16.53%4.96M | --5.25M | 14.06%5.48M | --5.48M | --4.25M | -14.78%4.81M |
-Other intangible assets | -4.19%5.03M | -20.24%4.37M | -20.24%4.37M | --4.66M | 16.53%4.96M | --5.25M | 14.06%5.48M | --5.48M | --4.25M | -14.78%4.81M |
Total non current assets | -12.62%221.31M | -9.05%227.37M | -9.05%227.37M | --232.57M | 0.81%243.31M | --253.28M | 185.34%249.98M | --249.98M | --241.34M | 97.24%87.61M |
Total assets | -15.03%3.9B | -12.47%4.21B | -12.47%4.21B | --4.17B | 53.89%4.39B | --4.59B | 81.97%4.82B | --4.82B | --2.85B | 20.49%2.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -10.44%468M | 4.19%568M | 4.19%568M | --470.23M | 28.07%500.01M | --522.58M | 160.54%545.14M | --545.14M | --390.43M | 133.63%209.24M |
-Current debt and capital lease obligation | -10.44%468M | 4.19%568M | 4.19%568M | --470.23M | 28.07%500.01M | --522.58M | 160.54%545.14M | --545.14M | --390.43M | 133.63%209.24M |
-Including:Current debt | -10.44%468M | 4.19%568M | 4.19%568M | --470.23M | 28.07%500.01M | --522.58M | 170.93%545.14M | --545.14M | --390.43M | 173.92%201.22M |
-Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.19%8.02M |
Payables | -8.57%55.4M | -37.54%48.78M | -37.54%48.78M | --35.39M | -49.28%53.17M | --60.59M | -6.81%78.09M | --78.09M | --104.85M | 176.85%83.8M |
-accounts payable | -88.55%613K | -59.99%1.28M | -59.99%1.28M | --4.18M | 362.45%4.38M | --5.36M | -61.37%3.2M | --3.2M | --948K | 1,429.57%8.28M |
-Total tax payable | 1.58%7.51M | -43.35%16.5M | -43.35%16.5M | --8.94M | 1,373.61%14.8M | --7.4M | -10.85%29.13M | --29.13M | --1M | 1,526.53%32.68M |
-Other payable | -1.18%47.28M | -32.28%30.99M | -32.28%30.99M | --22.27M | -66.96%34M | --47.84M | 6.81%45.77M | --45.77M | --102.9M | 54.58%42.85M |
Accrued and deferred income | -13.51%36.83M | -13.91%41.11M | -13.91%41.11M | --66.36M | 0.64%62.29M | --42.59M | -44.23%47.76M | --47.76M | --61.89M | 4.68%85.63M |
Other current liabilities | 65.10%7.82M | -26.80%8.45M | -26.80%8.45M | --9.49M | 13.27%6.29M | --4.73M | 51.24%11.54M | --11.54M | --5.55M | 48.37%7.63M |
Current liabilities | -9.90%568.05M | -2.37%666.34M | -2.37%666.34M | --581.46M | 10.49%621.76M | --630.49M | 76.69%682.54M | --682.54M | --562.72M | 86.82%386.29M |
Non current liabilities | ||||||||||
Non current financial liabilities | -5.02%340.5M | -4.96%345M | -4.96%345M | --349.5M | -8.45%354M | --358.5M | 0.88%363M | --363M | --386.69M | -18.22%359.82M |
-Long term debt and capital lease obligation | -5.02%340.5M | -4.96%345M | -4.96%345M | --349.5M | -8.45%354M | --358.5M | 0.88%363M | --363M | --386.69M | -18.22%359.82M |
-Including:Long term debt | -5.02%340.5M | -4.96%345M | -4.96%345M | --349.5M | -8.45%354M | --358.5M | 0.88%363M | --363M | --386.69M | -16.70%359.82M |
Other non current liabilities | --2K | --1K | --1K | --1K | --1K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -5.02%340.5M | -4.96%345M | -4.96%345M | --349.5M | -8.45%354M | --358.5M | 0.88%363M | --363M | --386.69M | -18.22%359.82M |
Total liabilities | -8.13%908.55M | -3.27%1.01B | -3.27%1.01B | --930.96M | 2.78%975.76M | --988.99M | 40.13%1.05B | --1.05B | --949.42M | 15.36%746.12M |
Shareholders'equity | ||||||||||
Share capital | 0.86%1.28B | 0.90%1.28B | 0.90%1.28B | --1.27B | 710.01%1.27B | --1.27B | 1,172.01%1.27B | --1.27B | --157.37M | 0.00%100M |
-common stock | 0.86%1.28B | 0.90%1.28B | 0.90%1.28B | --1.27B | 710.01%1.27B | --1.27B | 1,172.01%1.27B | --1.27B | --157.37M | 0.00%100M |
Additional paid-in capital | 0.28%3.91B | 0.29%3.91B | 0.29%3.91B | --3.9B | 40.20%3.9B | --3.9B | 43.06%3.89B | --3.89B | --2.78B | 3.97%2.72B |
Retained earnings | -41.24%-2.21B | -42.18%-1.99B | -42.18%-1.99B | ---1.93B | -69.73%-1.76B | ---1.56B | -51.36%-1.4B | ---1.4B | ---1.04B | 21.10%-922.88M |
Other equity interest | 1,904.27%14.07M | 0.00%702K | 0.00%702K | --702K | -66.89%702K | --702K | -34.02%702K | --702K | --2.12M | 0.00%1.06M |
Total stockholders'equity | -16.93%3B | -15.02%3.2B | -15.02%3.2B | --3.24B | 79.42%3.41B | --3.61B | 98.40%3.77B | --3.77B | --1.9B | 22.63%1.9B |
Total equity | -16.93%3B | -15.02%3.2B | -15.02%3.2B | --3.24B | 79.42%3.41B | --3.61B | 98.40%3.77B | --3.77B | --1.9B | 22.63%1.9B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data