Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 46.12%116.47B | 34.35%101.01B | 93.84%407.94B | 12.72%165.95B | 3,561.08%87.1B | 91.28%79.71B | 292.07%75.19B | -35.03%210.45B | 33.29%147.22B | -96.29%2.38B |
Net profit before non-cash adjustment | -15.79%49.92B | 14.06%60.88B | 9.75%243.3B | 5.37%70.31B | 3.46%60.33B | 7.25%59.29B | 29.06%53.38B | 2.42%221.67B | 19.17%66.73B | -6.06%58.31B |
Total adjustment of non-cash items | 42.26%45.03B | 52.90%37.22B | -17.42%109.54B | -8.14%30.11B | -22.13%23.44B | -11.35%31.66B | -28.57%24.34B | 8.75%132.66B | -2.94%32.77B | -27.55%30.1B |
-Depreciation and amortization | 7.62%38.57B | 10.32%39.66B | 5.48%150.01B | 12.36%39.87B | 6.85%38.36B | 0.21%35.84B | 2.51%35.95B | 6.93%142.22B | 0.63%35.48B | 9.71%35.9B |
-Share of associates | 343.53%1.35B | -240.35%-1.36B | 13.14%-3.47B | -71.47%-1.77B | 47.07%-741M | -388.08%-556M | 77.24%-399M | 67.25%-3.99B | 53.74%-1.03B | 74.53%-1.4B |
-Disposal profit | 194.98%3.44B | 105.19%582M | -3,827.34%-24.68B | -222.92%-8.95B | -130.53%-892M | -1,356.22%-3.63B | -1,577.21%-11.21B | 114.87%662M | -294.93%-2.77B | -63.51%2.92B |
-Deferred income tax | ---- | ---- | 87.77%-1.71B | ---- | ---- | ---- | ---- | -263.99%-13.96B | ---- | ---- |
-Other non-cash items | ---- | ---1.67B | -237.28%-10.62B | -82.30%2.67B | ---- | ---- | ---- | 368.61%7.74B | 263.82%15.06B | ---- |
Changes in working capital | 291.65%21.52B | 215.05%2.91B | 138.30%55.1B | 37.32%65.53B | 103.87%3.33B | 77.23%-11.23B | 95.50%-2.53B | -892.47%-143.88B | 130.62%47.72B | -118.18%-86.03B |
-Change in receivables | 336.18%40.96B | -34.65%28.3B | -24.07%-21.16B | -283.45%-54.52B | 113.20%7.41B | -24.24%-17.34B | 86.04%43.3B | -149.08%-17.05B | 4,909.22%29.72B | -148.94%-56.09B |
-Change in inventory | -117.73%-4.15B | 12.26%-34.48B | 220.33%62.02B | 20.80%68.57B | 149.37%9.35B | 186.96%23.39B | 37.10%-39.29B | 24.50%-51.55B | 2,762.62%56.77B | -0.38%-18.94B |
-Change in prepaid assets | ---- | ---- | 145.38%6.51B | 375.17%10.58B | ---- | ---- | -18.12%-12.84B | 53.36%-14.35B | 113.15%2.23B | -230.52%-8.14B |
-Change in payables | 35.34%-17.83B | 201.32%18.97B | 112.67%7.72B | 199.75%40.9B | -316.06%-11.89B | -153.37%-27.58B | 201.63%6.3B | -222.35%-60.93B | -201.55%-41B | 32.88%-2.86B |
-Changes in other current assets | --2.54B | ---9.88B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | ||||||||||
Other operating cash inflow (outflow) | -39.79%-12.53B | 0 | 0 | 0 | 53.61%9.48B | -421.05%-8.96B | 88.40%-516M | 0 | 0 | 317.74%6.17B |
Operating cash flow | 46.92%103.95B | 35.28%101.01B | 93.84%407.94B | 12.72%165.95B | 1,029.66%96.58B | 77.08%70.75B | 407.03%74.67B | -35.03%210.45B | 33.29%147.22B | -86.98%8.55B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -14.09%-112.67B | -32.24%-123.5B | -54.89%-417.97B | -50.95%-119.01B | -47.43%-106.81B | -48.32%-98.75B | -79.70%-93.39B | -114.07%-269.84B | -124.00%-78.84B | -123.08%-72.45B |
Net intangibles purchase and sale | 12.76%-11.54B | -146.32%-19.6B | 12.83%-46.75B | 23.49%-13.76B | -54.73%-11.8B | 20.96%-13.22B | 29.48%-7.96B | -34.56%-53.63B | -39.54%-17.99B | 18.53%-7.63B |
Net business purchase and sale | ---- | ---- | -211.04%-91.78B | 100.31%42M | -66,373.91%-91.73B | 91.52%-84M | --0 | -321.73%-29.51B | -208.79%-13.57B | -112.73%-138M |
Net investment product transactions | -67.80%2.3B | 4.47%1.75B | -63.79%13.66B | -98.57%242M | -45.94%4.58B | -31.88%7.16B | -9.44%1.68B | 416.73%37.72B | 17,330.61%16.89B | -12.21%8.48B |
Net changes in other investments | -147.44%-7.35B | -458.68%-4.01B | 293.44%15.41B | 3.72%-3.6B | -73.13%2.39B | 312.20%15.5B | 119.20%1.12B | 3.32%-7.97B | -44.14%-3.74B | 1,203.85%8.9B |
Investing cash flow | -44.57%-129.25B | -47.50%-145.35B | -63.17%-527.42B | -39.94%-136.09B | -223.61%-203.38B | -10.24%-89.4B | -20.13%-98.55B | -110.51%-323.23B | -153.85%-97.25B | -96.95%-62.85B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -51.95%39.68B | -10.00%76.7B | 268.48%124.5B | -5.17%-107B | 256.80%63.71B | 258.75%82.57B | -29.27%85.22B | -28.55%-73.9B | -282.36%-101.74B | -52.54%-40.63B |
Net common stock issuance | 57.14%-3M | 0.00%-7M | -55.00%-31M | -450.00%-11M | 0.00%-6M | 12.50%-7M | -75.00%-7M | 35.48%-20M | 71.43%-2M | 0.00%-6M |
Cash dividends paid | --0 | -14.36%-32.11B | -21.82%-56.17B | --0 | -16.74%-28.09B | --0 | -27.37%-28.08B | -7.15%-46.11B | --0 | -9.18%-24.07B |
Cash dividends for minorities | ---20M | 99.92%-10M | -3,192.41%-12.58B | 80.00%-2M | 35.22%-241M | --0 | ---12.33B | 51.21%-382M | -66.67%-10M | 41.97%-372M |
Net other fund-raising expenses | -96.64%113M | 95.28%-2.74B | -1,609.83%-56.19B | -6.66%-689M | -191.09%-719M | 383.42%3.37B | -4,725.23%-58.14B | 14.69%-3.29B | 6.38%-646M | 57.34%-247M |
Financing cash flow | -53.73%39.77B | 413.58%41.84B | 99.63%-462M | -5.18%-107.7B | 153.04%34.65B | 261.49%85.93B | -113.72%-13.34B | -17.60%-123.7B | -274.93%-102.4B | -30.89%-65.32B |
Net cash flow | ||||||||||
Beginning cash position | -21.90%195.27B | -33.09%179.72B | -44.77%268.61B | -23.57%242.94B | -27.91%322.18B | -53.53%250.03B | -44.77%268.61B | 23.18%486.33B | -25.22%317.84B | 3.10%446.9B |
Current changes in cash | -78.51%14.46B | 93.28%-2.5B | 49.28%-119.94B | -48.50%-77.84B | 39.67%-72.16B | 171.30%67.28B | -224.35%-37.22B | -462.64%-236.47B | -216.92%-52.42B | -640.74%-119.61B |
Effect of exchange rate changes | -563.73%-22.61B | -3.12%18.05B | 65.59%31.04B | 358.31%14.62B | 24.99%-7.09B | 51.96%4.88B | -14.51%18.64B | -28.78%18.75B | -80.60%3.19B | -222.35%-9.45B |
End cash Position | -41.92%187.12B | -21.90%195.27B | -33.09%179.72B | -33.09%179.72B | -23.57%242.94B | -27.91%322.18B | -53.53%250.03B | -44.77%268.61B | -44.77%268.61B | -25.22%317.84B |
Free cash flow | 50.87%-20.26B | -57.78%-42.08B | 49.77%-56.77B | -34.18%33.17B | 69.18%-22.04B | 4.92%-41.23B | 45.03%-26.67B | -171.52%-113.02B | -19.20%50.39B | -400.30%-71.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |