(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.43%116.44B | -4.28%113.74B | -7.92%126.64B | -7.92%126.64B | 6.47%133.06B | -5.16%123.13B | -20.82%118.83B | -20.47%137.53B | -20.47%137.53B | -25.11%124.98B |
-Cash and cash equivalents | -11.38%91.86B | -8.95%90.38B | -12.06%104.69B | -12.06%104.69B | 3.52%112.74B | -6.50%103.66B | -24.78%99.27B | -23.94%119.04B | -23.94%119.04B | -32.31%108.91B |
-Short term investments | 26.23%24.58B | 19.41%23.36B | 18.69%21.96B | 18.69%21.96B | 26.45%20.33B | 2.63%19.47B | 8.11%19.57B | 12.59%18.5B | 12.59%18.5B | 167.90%16.07B |
Receivables | -6.04%155.12B | 1.29%166.32B | -17.79%149.69B | -17.79%149.69B | -22.54%154.6B | -8.73%165.08B | -2.15%164.2B | 14.66%182.07B | 14.66%182.07B | 27.38%199.59B |
-Accounts receivable | -6.04%155.12B | 1.29%166.32B | -17.79%149.69B | -17.79%149.69B | -22.54%154.6B | -8.73%165.08B | -2.15%164.2B | 14.66%182.07B | 14.66%182.07B | 27.38%199.59B |
Inventory | 17.80%167.26B | 16.70%157.18B | 14.28%149.65B | 14.28%149.65B | 3.53%153.41B | -6.35%142B | -3.51%134.69B | -2.39%130.94B | -2.39%130.94B | -0.54%148.18B |
Holding assets for sale | -84.07%198M | -99.09%198M | --0 | --0 | -88.85%1.71B | -86.72%1.24B | 181.92%21.67B | 879.26%18.93B | 879.26%18.93B | --15.35B |
Other current assets | 18.45%43.21B | -9.23%40.76B | -19.57%44.04B | -19.57%44.04B | -32.61%40.45B | -23.37%36.48B | 10.96%44.91B | 21.36%54.76B | 21.36%54.76B | 31.46%60.03B |
Total current assets | 3.06%482.23B | -1.26%478.2B | -10.34%470.01B | -10.34%470.01B | -11.84%483.23B | -9.89%467.93B | -4.22%484.3B | 2.20%524.23B | 2.20%524.23B | 5.77%548.12B |
Non current assets | ||||||||||
Net PPE | -4.80%399.05B | -5.51%399.95B | -6.99%402.39B | -6.99%402.39B | -8.31%408.31B | -10.07%419.18B | -9.26%423.27B | -7.54%432.62B | -7.54%432.62B | 24.19%445.31B |
-Gross PP&E | -4.80%399.05B | -5.51%399.95B | -6.99%402.39B | -6.99%402.39B | -8.31%408.31B | -10.07%419.18B | -9.26%423.27B | -7.54%432.62B | -7.54%432.62B | -28.93%445.31B |
Total investment | -2.31%107.54B | 18.83%120.2B | 13.50%113.77B | 13.50%113.77B | 8.55%113.3B | 4.27%110.09B | 2.77%101.15B | 4.99%100.24B | 4.99%100.24B | 756.10%104.38B |
-Long-term equity investment | -84.22%2.95B | 27.96%20.27B | 18.76%18.45B | 18.76%18.45B | 9.83%19.32B | -27.45%18.69B | -33.07%15.84B | -28.38%15.54B | -28.38%15.54B | --17.59B |
-Financial asset investment | 14.43%104.59B | 17.14%99.93B | 12.54%95.32B | 12.54%95.32B | 8.29%93.98B | 14.52%91.4B | 14.12%85.31B | 14.81%84.7B | 14.81%84.7B | 611.85%86.79B |
-Including:Available-for-sale securities | 14.43%104.59B | 17.14%99.93B | 12.54%95.32B | 12.54%95.32B | 8.29%93.98B | 14.52%91.4B | 14.12%85.31B | 14.81%84.7B | 14.81%84.7B | 611.85%86.79B |
Goodwill and other intangible assets | 45.47%287.21B | 48.13%273.93B | 10.33%199.81B | 10.33%199.81B | 10.19%204.17B | 12.49%197.43B | 16.17%184.93B | 18.95%181.1B | 18.95%181.1B | 3.57%185.29B |
-Goodwill | 74.82%110.84B | 78.70%104.56B | 7.37%62.14B | 7.37%62.14B | 3.54%65.34B | 6.38%63.4B | 9.86%58.51B | 14.77%57.88B | 14.77%57.88B | 36.71%63.11B |
-Other intangible assets | 31.59%176.37B | 33.99%169.38B | 11.72%137.66B | 11.72%137.66B | 13.62%138.83B | 15.63%134.03B | 19.34%126.42B | 21.02%123.22B | 21.02%123.22B | -7.96%122.19B |
Deferred tax assets-non current | -1.94%64.6B | -1.12%64.93B | -3.46%61.19B | -3.46%61.19B | -3.25%66.37B | -4.52%65.87B | -2.85%65.66B | -6.01%63.38B | -6.01%63.38B | -6.44%68.6B |
Other non current assets | 4.75%9.42B | 41.14%9.09B | 36.56%8.33B | 36.56%8.33B | 31.58%8.31B | 29.82%8.99B | 22.92%6.44B | 21.02%6.1B | 21.02%6.1B | -77.45%6.32B |
Total non current assets | 8.27%867.81B | 11.09%868.11B | 0.26%785.48B | 0.26%785.48B | -1.17%800.45B | -2.62%801.56B | -1.94%781.45B | -0.59%783.43B | -0.59%783.43B | 21.99%809.89B |
Total assets | 6.34%1.35T | 6.37%1.35T | -3.99%1.26T | -3.99%1.26T | -5.47%1.28T | -5.43%1.27T | -2.83%1.27T | 0.51%1.31T | 0.51%1.31T | 14.88%1.36T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 39.40%129.72B | 49.26%155.82B | 41.86%77.3B | 41.86%77.3B | -2.58%88.49B | -5.89%93.06B | 26.50%104.39B | 18.65%54.49B | 18.65%54.49B | 154.38%90.84B |
-Current debt and capital lease obligation | 45.14%124.25B | 51.79%151.6B | 44.56%71.92B | 44.56%71.92B | -3.34%84.14B | -5.29%85.61B | 31.15%99.87B | 21.30%49.75B | 21.30%49.75B | 143.76%87.04B |
-Including:Current debt | 68.24%103.49B | 71.30%130.04B | 92.38%50B | 92.38%50B | -3.82%60B | -5.68%61.52B | 51.30%75.92B | 65.23%25.99B | 65.23%25.99B | 143.40%62.39B |
-Including:Current capital Lease obligation | -13.85%20.75B | -10.03%21.55B | -7.75%21.92B | -7.75%21.92B | -2.12%24.14B | -4.30%24.09B | -7.76%23.96B | -6.04%23.76B | -6.04%23.76B | 144.67%24.66B |
-Other financial liabilities | -26.51%5.48B | -6.74%4.22B | 13.51%5.39B | 13.51%5.39B | 14.89%4.36B | -12.22%7.45B | -29.08%4.52B | -3.46%4.74B | -3.46%4.74B | --3.79B |
Payables | -4.63%156.87B | -9.99%173.27B | -12.97%182.08B | -12.97%182.08B | -13.11%169.17B | -14.31%164.48B | -9.69%192.5B | -16.09%209.21B | -16.09%209.21B | 32.54%194.69B |
-accounts payable | -7.33%146.71B | -10.10%167.82B | -12.39%178.53B | -12.39%178.53B | -13.67%161.35B | -13.47%158.31B | -8.56%186.68B | 0.03%203.77B | 0.03%203.77B | 658.35%186.9B |
-Total tax payable | 64.67%10.16B | -6.31%5.45B | -34.71%3.55B | -34.71%3.55B | 0.53%7.83B | -31.38%6.17B | -35.47%5.81B | -88.07%5.44B | -88.07%5.44B | -82.42%7.79B |
Current provisions | 254.46%22.35B | 315.70%23.46B | -28.13%5.85B | -28.13%5.85B | -13.95%5.79B | -31.86%6.31B | -50.01%5.64B | -24.97%8.14B | -24.97%8.14B | -26.32%6.73B |
Held for sale liabilities | ---- | ---- | --0 | --0 | -58.25%658M | -82.34%428M | -18.89%1.75B | --1.54B | --1.54B | --1.58B |
Other current liabilities | 8.94%111.33B | 4.44%96.98B | -11.24%103.12B | -11.24%103.12B | -4.04%110.35B | -2.77%102.19B | -1.40%92.85B | 8.10%116.18B | 8.10%116.18B | -15.63%114.99B |
Current liabilities | 14.68%420.27B | 13.19%449.52B | -5.45%368.35B | -5.45%368.35B | -8.40%374.46B | -10.09%366.46B | -1.53%397.13B | -5.80%389.56B | -5.80%389.56B | 14.20%408.82B |
Non current liabilities | ||||||||||
Non current financial liabilities | -3.21%212.63B | -10.58%196.8B | -14.60%215.55B | -14.60%215.55B | -12.97%217.31B | -12.57%219.69B | -18.14%220.09B | -6.68%252.39B | -6.68%252.39B | 21.28%249.71B |
-Long term debt and capital lease obligation | -10.06%190.94B | -10.88%190.26B | -15.51%209.07B | -15.51%209.07B | -13.96%210.25B | -13.72%212.28B | -18.85%213.48B | -6.56%247.44B | -6.56%247.44B | 18.68%244.36B |
-Including:Long term debt | -17.61%90.63B | -17.64%90.6B | -21.03%110.56B | -21.03%110.56B | -15.38%110B | -15.38%110B | -24.61%110B | -4.05%140B | -4.05%140B | -30.21%130B |
-Including:Long term capital lease obligation | -1.94%100.3B | -3.69%99.67B | -8.32%98.51B | -8.32%98.51B | -12.34%100.25B | -11.86%102.28B | -11.68%103.48B | -9.64%107.44B | -9.64%107.44B | 482.90%114.36B |
-Other financial liabilities-Non current | 192.98%21.69B | -1.06%6.54B | 30.95%6.48B | 30.95%6.48B | 32.09%7.06B | 41.49%7.4B | 14.29%6.61B | -12.33%4.95B | -12.33%4.95B | --5.35B |
Long term provisions | 15.98%1.79B | 29.22%1.72B | -7.61%1.23B | -7.61%1.23B | 4.97%1.37B | -12.41%1.54B | -24.76%1.33B | -24.24%1.33B | -24.24%1.33B | 273.43%1.31B |
Long term pension and other post-retirement benefit plans | -38.61%16.32B | -38.90%15.67B | -40.60%15.06B | -40.60%15.06B | -35.97%27.15B | -37.36%26.59B | -39.13%25.65B | -39.88%25.35B | -39.88%25.35B | 69.29%42.4B |
Non current deferred liabilities | 46.17%4.26B | 37.06%3.28B | 32.01%2.87B | 32.01%2.87B | 31.03%2.6B | 45.40%2.91B | 60.04%2.39B | 35.45%2.17B | 35.45%2.17B | 12.55%1.98B |
Other non current liabilities | 14.09%13.03B | 154.17%28.02B | 8.59%12.06B | 8.59%12.06B | 7.10%11.83B | 6.84%11.42B | 17.38%11.02B | 20.05%11.11B | 20.05%11.11B | -69.42%11.05B |
Total non current liabilities | -5.39%248.02B | -5.76%245.48B | -15.59%246.76B | -15.59%246.76B | -15.07%260.26B | -14.94%262.15B | -19.52%260.48B | -10.11%292.35B | -10.11%292.35B | 11.92%306.45B |
Total liabilities | 6.31%668.29B | 5.69%695B | -9.80%615.11B | -9.80%615.11B | -11.26%634.72B | -12.18%628.61B | -9.54%657.61B | -7.70%681.91B | -7.70%681.91B | 13.21%715.26B |
Shareholders'equity | ||||||||||
Share capital | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B |
-common stock | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B | 0.00%64.51B |
Additional paid-in capital | 0.12%73.72B | 0.70%74.19B | 0.60%74B | 0.60%74B | 0.63%73.76B | 0.55%73.63B | 0.76%73.68B | 0.72%73.56B | 0.72%73.56B | 3.62%73.31B |
Retained earnings | -2.14%368.48B | -2.23%364.96B | -3.71%380.21B | -3.71%380.21B | -1.84%373.12B | -0.04%376.53B | 2.40%373.28B | 6.09%394.88B | 6.09%394.88B | 5.44%380.1B |
Less: Treasury stock | -22.47%1.34B | -19.17%1.56B | -23.84%1.59B | -23.84%1.59B | -22.47%1.62B | -17.61%1.72B | -10.91%1.94B | -10.65%2.09B | -10.65%2.09B | -11.61%2.09B |
Other equity interest | 43.71%155.4B | 62.16%127.24B | 38.44%101.63B | 38.44%101.63B | 13.02%118.74B | 17.52%108.14B | 50.39%78.47B | 120.50%73.41B | 120.50%73.41B | 9,610.07%105.06B |
Total stockholders'equity | 6.39%660.77B | 7.03%629.33B | 2.40%618.75B | 2.40%618.75B | 1.23%628.51B | 2.77%621.08B | 6.49%588B | 11.76%604.26B | 11.76%604.26B | 17.18%620.89B |
Noncontrolling interests | 5.90%20.97B | 9.16%21.98B | 0.70%21.64B | 0.70%21.64B | -6.44%20.45B | -11.12%19.81B | -14.11%20.13B | 0.05%21.49B | 0.05%21.49B | 6.87%21.86B |
Total equity | 6.38%681.75B | 7.10%651.31B | 2.34%640.39B | 2.34%640.39B | 0.97%648.96B | 2.28%640.89B | 5.65%608.13B | 11.31%625.75B | 11.31%625.75B | 16.80%642.75B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data