JP Stock MarketDetailed Quotes

4911 Shiseido

Watchlist
  • 2556.0
  • 0.00.00%
20min DelayMarket to Open Feb 14 15:30 JST
1.02TMarket Cap-94.46P/E (Static)

Shiseido Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-45.89%47.8B
-48.15%13.7B
-24.63%21.39B
8.47%5.13B
-23.16%88.34B
28.8B
-1.45%26.43B
159.70%28.38B
-36.66%4.73B
-29.46%114.96B
Net profit before non-cash adjustment
-104.08%-1.27B
-77.91%2.95B
58.40%8.03B
-137.09%-3.83B
-38.45%31.04B
--2.32B
-25.84%13.33B
-70.94%5.07B
26.54%10.32B
-49.12%50.43B
Total adjustment of non-cash items
88.28%91.54B
-43.58%11.97B
68.58%26.22B
315.60%15.91B
-45.17%48.62B
--8.03B
-16.09%21.21B
-14.78%15.56B
-60.62%3.83B
390.09%88.67B
-Depreciation and amortization
0.23%75.67B
2.07%19.25B
1.39%18.63B
4.75%18.83B
-0.30%75.49B
--20.29B
-1.07%18.86B
-4.29%18.37B
-3.98%17.97B
-0.45%75.72B
-Reversal of impairment losses recognized in profit and loss
-111.88%-1.01B
-104.70%-286M
-52.73%26M
-97.18%52M
-47.29%8.49B
--507M
-59.05%6.08B
--55M
--1.84B
-63.21%16.1B
-Assets reserve and write-off
--12.78B
----
----
----
----
----
----
----
----
----
-Share of associates
45.19%-2.05B
66.10%-160M
87.06%-349M
-40.27%-1.48B
-132.98%-3.74B
--478M
-44.34%-472M
-123.82%-2.7B
15.35%-1.05B
-194.03%-1.61B
-Disposal profit
126.88%1.19B
111.97%1.13B
-99.84%16M
111.72%322M
75.10%-4.41B
---2.4B
33.80%-9.46B
525.06%10.19B
-76.15%-2.75B
86.42%-17.72B
-Other non-cash items
118.24%4.96B
-228.59%-7.97B
176.25%7.9B
85.08%-1.82B
-268.13%-27.2B
---10.85B
3.66%6.2B
-489.55%-10.37B
-96.69%-12.19B
-40.11%16.18B
Changes in working capital
-589.20%-42.48B
85.10%-1.21B
-266.00%-12.87B
26.20%-6.95B
135.97%8.68B
--18.46B
50.66%-8.11B
131.28%7.75B
9.52%-9.42B
-152.73%-24.14B
-Change in receivables
-129.78%-10.46B
263.69%11.68B
-62.90%11.93B
-549.70%-19.19B
654.82%35.14B
--5.86B
54.55%-7.13B
2,081.08%32.15B
208.32%4.27B
-356.34%-6.33B
-Change in inventory
153.76%1.2B
-27.13%-10.49B
-137.85%-2.33B
393.92%1.55B
33.60%-2.22B
--400M
-975.58%-8.25B
399.32%6.15B
83.14%-526M
-128.31%-3.35B
-Change in payables
---30.14B
----
----
----
----
----
----
----
----
----
-Provision for loans, leases and other losses
-462.27%-3.07B
-929.76%-16.7B
-141.14%-432M
1,276.50%18.27B
71.87%-546M
---2.06B
803.85%2.01B
105.48%1.05B
-352.11%-1.55B
-470.88%-1.94B
-Changes in other current liabilities
----
171.82%14.3B
30.26%-22.04B
34.74%-7.58B
-89.28%-23.69B
--14.26B
478.29%5.26B
-46.21%-31.6B
-192.59%-11.61B
-135.08%-12.52B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-0.72%-2.78B
19.58%-653M
-11.35%-716M
12.57%-640M
-33.45%-2.76B
-574M
-277.67%-812M
12.28%-643M
-64.13%-732M
37.45%-2.07B
Interest received (cash flow from operating activities)
180.98%6.6B
25.34%653M
809.98%4.56B
34.48%702M
71.91%2.35B
806M
204.68%521M
19.57%501M
30.50%522M
-18.09%1.37B
Tax refund paid
-392.08%-3.21B
73.31%-2.32B
-77.43%2.82B
-3.89%-1.63B
101.63%1.1B
-1.12B
37.38%-8.71B
292.24%12.49B
96.28%-1.57B
-149.22%-67.52B
Other operating cash inflow (outflow)
-500.00%-4M
0
-50.00%1M
0.00%-1M
150.00%1M
-1M
-50.00%1M
2M
50.00%-1M
-2M
Operating cash flow
-45.63%48.4B
-34.72%11.38B
-31.13%28.05B
20.74%3.56B
90.49%89.03B
--27.92B
35.45%17.43B
889.60%40.73B
108.47%2.95B
-65.19%46.74B
Investing cash flow
Net PPE purchase and sale
-96.68%-23.4B
-199.90%-5.1B
36.99%-4.01B
-729.06%-7.06B
61.62%-11.9B
---11.76B
341.73%5.1B
53.24%-6.37B
120.37%1.12B
57.99%-31B
Net intangibles purchase and sale
10.78%-25.85B
-5.87%-6.73B
20.56%-6.69B
18.80%-6.28B
3.15%-28.97B
---6.47B
10.07%-6.36B
-3.90%-8.42B
-23.07%-7.73B
-50.12%-29.92B
Net business purchase and sale
-604.02%-34.62B
-97.73%204M
251.39%14.4B
-674.62%-49.22B
-50.15%6.87B
---1.17B
7.09%8.98B
-462.94%-9.51B
673.71%8.57B
-90.81%13.78B
Net investment product transactions
0.55%-3.43B
-415.01%-1.92B
257.96%804M
0.27%-1.46B
-414.61%-3.45B
---1.1B
-114.43%-373M
-173.03%-509M
-60.62%-1.46B
8.09%1.1B
Net changes in other investments
85.98%3.56B
213.98%954M
-114.47%-163M
-1.62%606M
-59.62%1.91B
--2.21B
-896.43%-837M
-103.39%-76M
-74.38%616M
199.49%4.74B
Investing cash flow
-135.64%-83.74B
-293.23%-12.59B
117.44%4.34B
-5,796.41%-63.4B
13.97%-35.54B
---18.29B
282.00%6.52B
-53.97%-24.88B
112.12%1.11B
-161.90%-41.31B
Financing cash flow
Net issuance payments of debt
1,533.03%78B
1,558.30%20.56B
-83.13%-26.57B
201.37%60.04B
-225.33%-5.44B
---9.45B
49.43%-1.41B
-1,473.75%-14.51B
-42.16%19.92B
103.05%4.34B
Net common stock issuance
-12,987.50%-1.05B
-34,733.33%-1.05B
50.00%-1M
50.00%-1M
-103.40%-8M
---1M
---3M
-101.32%-2M
-102.33%-2M
389.58%235M
Increase or decrease of lease financing
0.21%-26.38B
-33.62%-6.17B
18.23%-6.76B
4.88%-6.57B
11.02%-26.43B
---6.64B
40.29%-4.62B
2.34%-8.26B
7.67%-6.91B
-19.75%-29.7B
Cash dividends paid
42.78%-23.98B
-1.60%-11.77B
59.26%-429M
59.95%-11.56B
-90.76%-41.91B
---406M
-23.34%-11.59B
-148.35%-1.05B
-149.78%-28.86B
-37.42%-21.97B
Cash dividends for minorities
-39.01%-1.96B
-18,933.33%-565M
0.23%-1.32B
6.33%-74M
69.76%-1.41B
---10M
100.59%3M
66.41%-1.32B
82.44%-79M
-26.82%-4.66B
Net other fund-raising expenses
-190.48%-1.28B
38.14%-73M
-5.41%-195M
-7,500.00%-76M
33.18%-441M
---137M
74.79%-118M
---185M
---1M
81.44%-660M
Financing cash flow
130.88%23.36B
105.27%935M
-39.22%-35.27B
362.14%41.76B
-44.31%-75.64B
---16.64B
15.12%-17.73B
-84.92%-25.34B
-205.91%-15.93B
72.49%-52.42B
Net cash flow
Beginning cash position
-12.06%104.69B
-11.38%91.86B
-8.95%90.38B
-12.06%104.69B
-23.94%119.04B
--112.74B
-6.50%103.66B
-24.78%99.27B
-23.94%119.04B
14.78%156.5B
Current changes in cash
45.93%-11.98B
-104.49%-279M
69.61%-2.88B
-52.32%-18.08B
52.86%-22.15B
---7.01B
198.37%6.22B
63.16%-9.48B
58.97%-11.87B
-551.53%-46.99B
Effect of exchange rate changes
-20.74%5.77B
-306.17%-6.61B
0.14%4.36B
148.06%3.78B
-27.37%7.28B
---1.8B
73.92%3.21B
-44.76%4.35B
-63.55%1.52B
2.84%10.02B
Cash adjustments other than cash changes
-99.62%2M
--0
----
----
204.20%521M
--763M
-113.56%-342M
392.80%9.52B
-4,196.52%-9.42B
-25,100.00%-500M
End cash Position
-5.93%98.48B
-24.63%84.97B
-11.38%91.86B
-8.95%90.38B
-12.06%104.69B
--104.69B
3.52%112.74B
-6.50%103.66B
-24.78%99.27B
-23.94%119.04B
Free cash flow
-106.91%-2.31B
-110.79%-500M
-36.14%16.57B
-3.09%-9.79B
271.30%33.35B
--12.27B
561.35%4.63B
247.42%25.95B
79.62%-9.49B
-149.88%-19.47B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -45.89%47.8B-48.15%13.7B-24.63%21.39B8.47%5.13B-23.16%88.34B28.8B-1.45%26.43B159.70%28.38B-36.66%4.73B-29.46%114.96B
Net profit before non-cash adjustment -104.08%-1.27B-77.91%2.95B58.40%8.03B-137.09%-3.83B-38.45%31.04B--2.32B-25.84%13.33B-70.94%5.07B26.54%10.32B-49.12%50.43B
Total adjustment of non-cash items 88.28%91.54B-43.58%11.97B68.58%26.22B315.60%15.91B-45.17%48.62B--8.03B-16.09%21.21B-14.78%15.56B-60.62%3.83B390.09%88.67B
-Depreciation and amortization 0.23%75.67B2.07%19.25B1.39%18.63B4.75%18.83B-0.30%75.49B--20.29B-1.07%18.86B-4.29%18.37B-3.98%17.97B-0.45%75.72B
-Reversal of impairment losses recognized in profit and loss -111.88%-1.01B-104.70%-286M-52.73%26M-97.18%52M-47.29%8.49B--507M-59.05%6.08B--55M--1.84B-63.21%16.1B
-Assets reserve and write-off --12.78B------------------------------------
-Share of associates 45.19%-2.05B66.10%-160M87.06%-349M-40.27%-1.48B-132.98%-3.74B--478M-44.34%-472M-123.82%-2.7B15.35%-1.05B-194.03%-1.61B
-Disposal profit 126.88%1.19B111.97%1.13B-99.84%16M111.72%322M75.10%-4.41B---2.4B33.80%-9.46B525.06%10.19B-76.15%-2.75B86.42%-17.72B
-Other non-cash items 118.24%4.96B-228.59%-7.97B176.25%7.9B85.08%-1.82B-268.13%-27.2B---10.85B3.66%6.2B-489.55%-10.37B-96.69%-12.19B-40.11%16.18B
Changes in working capital -589.20%-42.48B85.10%-1.21B-266.00%-12.87B26.20%-6.95B135.97%8.68B--18.46B50.66%-8.11B131.28%7.75B9.52%-9.42B-152.73%-24.14B
-Change in receivables -129.78%-10.46B263.69%11.68B-62.90%11.93B-549.70%-19.19B654.82%35.14B--5.86B54.55%-7.13B2,081.08%32.15B208.32%4.27B-356.34%-6.33B
-Change in inventory 153.76%1.2B-27.13%-10.49B-137.85%-2.33B393.92%1.55B33.60%-2.22B--400M-975.58%-8.25B399.32%6.15B83.14%-526M-128.31%-3.35B
-Change in payables ---30.14B------------------------------------
-Provision for loans, leases and other losses -462.27%-3.07B-929.76%-16.7B-141.14%-432M1,276.50%18.27B71.87%-546M---2.06B803.85%2.01B105.48%1.05B-352.11%-1.55B-470.88%-1.94B
-Changes in other current liabilities ----171.82%14.3B30.26%-22.04B34.74%-7.58B-89.28%-23.69B--14.26B478.29%5.26B-46.21%-31.6B-192.59%-11.61B-135.08%-12.52B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -0.72%-2.78B19.58%-653M-11.35%-716M12.57%-640M-33.45%-2.76B-574M-277.67%-812M12.28%-643M-64.13%-732M37.45%-2.07B
Interest received (cash flow from operating activities) 180.98%6.6B25.34%653M809.98%4.56B34.48%702M71.91%2.35B806M204.68%521M19.57%501M30.50%522M-18.09%1.37B
Tax refund paid -392.08%-3.21B73.31%-2.32B-77.43%2.82B-3.89%-1.63B101.63%1.1B-1.12B37.38%-8.71B292.24%12.49B96.28%-1.57B-149.22%-67.52B
Other operating cash inflow (outflow) -500.00%-4M0-50.00%1M0.00%-1M150.00%1M-1M-50.00%1M2M50.00%-1M-2M
Operating cash flow -45.63%48.4B-34.72%11.38B-31.13%28.05B20.74%3.56B90.49%89.03B--27.92B35.45%17.43B889.60%40.73B108.47%2.95B-65.19%46.74B
Investing cash flow
Net PPE purchase and sale -96.68%-23.4B-199.90%-5.1B36.99%-4.01B-729.06%-7.06B61.62%-11.9B---11.76B341.73%5.1B53.24%-6.37B120.37%1.12B57.99%-31B
Net intangibles purchase and sale 10.78%-25.85B-5.87%-6.73B20.56%-6.69B18.80%-6.28B3.15%-28.97B---6.47B10.07%-6.36B-3.90%-8.42B-23.07%-7.73B-50.12%-29.92B
Net business purchase and sale -604.02%-34.62B-97.73%204M251.39%14.4B-674.62%-49.22B-50.15%6.87B---1.17B7.09%8.98B-462.94%-9.51B673.71%8.57B-90.81%13.78B
Net investment product transactions 0.55%-3.43B-415.01%-1.92B257.96%804M0.27%-1.46B-414.61%-3.45B---1.1B-114.43%-373M-173.03%-509M-60.62%-1.46B8.09%1.1B
Net changes in other investments 85.98%3.56B213.98%954M-114.47%-163M-1.62%606M-59.62%1.91B--2.21B-896.43%-837M-103.39%-76M-74.38%616M199.49%4.74B
Investing cash flow -135.64%-83.74B-293.23%-12.59B117.44%4.34B-5,796.41%-63.4B13.97%-35.54B---18.29B282.00%6.52B-53.97%-24.88B112.12%1.11B-161.90%-41.31B
Financing cash flow
Net issuance payments of debt 1,533.03%78B1,558.30%20.56B-83.13%-26.57B201.37%60.04B-225.33%-5.44B---9.45B49.43%-1.41B-1,473.75%-14.51B-42.16%19.92B103.05%4.34B
Net common stock issuance -12,987.50%-1.05B-34,733.33%-1.05B50.00%-1M50.00%-1M-103.40%-8M---1M---3M-101.32%-2M-102.33%-2M389.58%235M
Increase or decrease of lease financing 0.21%-26.38B-33.62%-6.17B18.23%-6.76B4.88%-6.57B11.02%-26.43B---6.64B40.29%-4.62B2.34%-8.26B7.67%-6.91B-19.75%-29.7B
Cash dividends paid 42.78%-23.98B-1.60%-11.77B59.26%-429M59.95%-11.56B-90.76%-41.91B---406M-23.34%-11.59B-148.35%-1.05B-149.78%-28.86B-37.42%-21.97B
Cash dividends for minorities -39.01%-1.96B-18,933.33%-565M0.23%-1.32B6.33%-74M69.76%-1.41B---10M100.59%3M66.41%-1.32B82.44%-79M-26.82%-4.66B
Net other fund-raising expenses -190.48%-1.28B38.14%-73M-5.41%-195M-7,500.00%-76M33.18%-441M---137M74.79%-118M---185M---1M81.44%-660M
Financing cash flow 130.88%23.36B105.27%935M-39.22%-35.27B362.14%41.76B-44.31%-75.64B---16.64B15.12%-17.73B-84.92%-25.34B-205.91%-15.93B72.49%-52.42B
Net cash flow
Beginning cash position -12.06%104.69B-11.38%91.86B-8.95%90.38B-12.06%104.69B-23.94%119.04B--112.74B-6.50%103.66B-24.78%99.27B-23.94%119.04B14.78%156.5B
Current changes in cash 45.93%-11.98B-104.49%-279M69.61%-2.88B-52.32%-18.08B52.86%-22.15B---7.01B198.37%6.22B63.16%-9.48B58.97%-11.87B-551.53%-46.99B
Effect of exchange rate changes -20.74%5.77B-306.17%-6.61B0.14%4.36B148.06%3.78B-27.37%7.28B---1.8B73.92%3.21B-44.76%4.35B-63.55%1.52B2.84%10.02B
Cash adjustments other than cash changes -99.62%2M--0--------204.20%521M--763M-113.56%-342M392.80%9.52B-4,196.52%-9.42B-25,100.00%-500M
End cash Position -5.93%98.48B-24.63%84.97B-11.38%91.86B-8.95%90.38B-12.06%104.69B--104.69B3.52%112.74B-6.50%103.66B-24.78%99.27B-23.94%119.04B
Free cash flow -106.91%-2.31B-110.79%-500M-36.14%16.57B-3.09%-9.79B271.30%33.35B--12.27B561.35%4.63B247.42%25.95B79.62%-9.49B-149.88%-19.47B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP