JP Stock MarketDetailed Quotes

4911 Shiseido

Watchlist
  • 3345.0
  • +133.0+4.14%
20min DelayMarket Closed Sep 13 15:00 JST
1.34TMarket Cap61.49P/E (Static)

Shiseido Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-24.63%21.39B
8.47%5.13B
-23.16%88.34B
-58.71%28.8B
-1.45%26.43B
159.70%28.38B
-36.66%4.73B
-29.46%114.96B
4.84%69.76B
53.00%26.82B
Net profit before non-cash adjustment
58.40%8.03B
-137.09%-3.83B
-38.45%31.04B
-66.16%2.32B
-25.84%13.33B
-70.94%5.07B
26.54%10.32B
-49.12%50.43B
41.59%6.84B
-84.36%17.97B
Total adjustment of non-cash items
68.58%26.22B
315.60%15.91B
-45.17%48.62B
-77.34%8.03B
-16.09%21.21B
-14.78%15.56B
-60.62%3.83B
390.09%88.67B
-6.25%35.43B
128.38%25.28B
-Depreciation and amortization
1.39%18.63B
4.75%18.83B
-0.30%75.49B
8.25%20.29B
-1.07%18.86B
-4.29%18.37B
-3.98%17.97B
-0.45%75.72B
-8.08%18.74B
4.81%19.06B
-Reversal of impairment losses recognized in profit and loss
-52.73%26M
-97.18%52M
-47.29%8.49B
-59.50%507M
-59.05%6.08B
--55M
--1.84B
-63.21%16.1B
-76.39%1.25B
-25.65%14.85B
-Share of associates
87.06%-349M
-40.27%-1.48B
-132.98%-3.74B
-59.11%478M
-44.34%-472M
-123.82%-2.7B
15.35%-1.05B
-194.03%-1.61B
1.30%1.17B
-147.95%-327M
-Disposal profit
-99.84%16M
111.72%322M
75.10%-4.41B
-558.40%-2.4B
33.80%-9.46B
525.06%10.19B
-76.15%-2.75B
86.42%-17.72B
-7.75%524M
89.17%-14.28B
-Other non-cash items
176.25%7.9B
85.08%-1.82B
-268.13%-27.2B
-178.95%-10.85B
3.66%6.2B
-489.55%-10.37B
-96.69%-12.19B
-40.11%16.18B
32.44%13.74B
49.94%5.98B
Changes in working capital
-266.00%-12.87B
26.20%-6.95B
135.97%8.68B
-32.84%18.46B
50.66%-8.11B
131.28%7.75B
9.52%-9.42B
-152.73%-24.14B
14.95%27.49B
-97.06%-16.43B
-Change in receivables
-62.90%11.93B
-549.70%-19.19B
654.82%35.14B
-60.77%5.86B
54.55%-7.13B
2,081.08%32.15B
208.32%4.27B
-356.34%-6.33B
86.49%14.93B
10.46%-15.7B
-Change in inventory
-137.85%-2.33B
393.92%1.55B
33.60%-2.22B
-54.80%400M
-975.58%-8.25B
399.32%6.15B
83.14%-526M
-128.31%-3.35B
-37.10%885M
122.73%942M
-Provision for loans, leases and other losses
-141.14%-432M
1,276.50%18.27B
71.87%-546M
26.10%-2.06B
803.85%2.01B
105.48%1.05B
-352.11%-1.55B
-470.88%-1.94B
-30.18%-2.78B
-167.29%-286M
-Changes in other current liabilities
30.26%-22.04B
34.74%-7.58B
-89.28%-23.69B
-1.36%14.26B
478.29%5.26B
-46.21%-31.6B
-192.59%-11.61B
-135.08%-12.52B
-13.11%14.46B
-110.77%-1.39B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-11.35%-716M
12.57%-640M
-33.45%-2.76B
14.96%-574M
-277.67%-812M
12.28%-643M
-64.13%-732M
37.45%-2.07B
-15.98%-675M
73.26%-215M
Interest received (cash flow from operating activities)
809.98%4.56B
34.48%702M
71.91%2.35B
113.79%806M
204.68%521M
19.57%501M
30.50%522M
-18.09%1.37B
-34.21%377M
-34.98%171M
Tax refund paid
-77.43%2.82B
-3.89%-1.63B
101.63%1.1B
77.27%-1.12B
37.38%-8.71B
292.24%12.49B
96.28%-1.57B
-149.22%-67.52B
57.87%-4.91B
-19.73%-13.91B
Other operating cash inflow (outflow)
-50.00%1M
0.00%-1M
150.00%1M
50.00%-1M
-50.00%1M
2M
50.00%-1M
-2M
33.33%-2M
2M
Operating cash flow
-31.13%28.05B
20.74%3.56B
90.49%89.03B
-56.75%27.92B
35.45%17.43B
889.60%40.73B
108.47%2.95B
-65.19%46.74B
17.65%64.54B
139.53%12.87B
Investing cash flow
Net PPE purchase and sale
36.99%-4.01B
-729.06%-7.06B
61.62%-11.9B
-20.37%-11.76B
341.73%5.1B
53.24%-6.37B
120.37%1.12B
57.99%-31B
-53.09%-9.77B
89.72%-2.11B
Net intangibles purchase and sale
20.56%-6.69B
18.80%-6.28B
3.15%-28.97B
23.59%-6.47B
10.07%-6.36B
-3.90%-8.42B
-23.07%-7.73B
-50.12%-29.92B
-30.05%-8.46B
-47.31%-7.07B
Net business purchase and sale
251.39%14.4B
-674.62%-49.22B
-50.15%6.87B
-170.41%-1.17B
7.09%8.98B
-462.94%-9.51B
673.71%8.57B
-90.81%13.78B
-90.64%1.66B
-93.65%8.39B
Net investment product transactions
257.96%804M
0.27%-1.46B
-414.61%-3.45B
13.63%-1.1B
-114.43%-373M
-173.03%-509M
-60.62%-1.46B
8.09%1.1B
-138.25%-1.28B
232.58%2.58B
Net changes in other investments
-114.47%-163M
-1.62%606M
-59.62%1.91B
1,184.30%2.21B
-896.43%-837M
-103.39%-76M
-74.38%616M
199.49%4.74B
108.13%172M
-107.74%-84M
Investing cash flow
117.44%4.34B
-5,796.41%-63.4B
13.97%-35.54B
-3.49%-18.29B
282.00%6.52B
-53.97%-24.88B
112.12%1.11B
-161.90%-41.31B
-889.54%-17.67B
-98.50%1.71B
Financing cash flow
Net issuance payments of debt
-83.13%-26.57B
201.37%60.04B
-225.33%-5.44B
64.21%-9.45B
49.43%-1.41B
-1,473.75%-14.51B
-42.16%19.92B
103.05%4.34B
48.24%-26.39B
96.34%-2.79B
Net common stock issuance
50.00%-1M
50.00%-1M
-103.40%-8M
66.67%-1M
---3M
-101.32%-2M
-102.33%-2M
389.58%235M
-127.27%-3M
--0
Increase or decrease of lease financing
18.23%-6.76B
4.88%-6.57B
11.02%-26.43B
-10.24%-6.64B
40.29%-4.62B
2.34%-8.26B
7.67%-6.91B
-19.75%-29.7B
-15.43%-6.02B
-24.27%-7.74B
Cash dividends paid
59.26%-429M
59.95%-11.56B
-90.76%-41.91B
31.88%-406M
-23.34%-11.59B
-148.35%-1.05B
-149.78%-28.86B
-37.42%-21.97B
-112.86%-596M
-21.68%-9.39B
Cash dividends for minorities
0.23%-1.32B
6.33%-74M
69.76%-1.41B
-104.22%-10M
100.59%3M
66.41%-1.32B
82.44%-79M
-26.82%-4.66B
2,862.50%237M
-50,900.00%-508M
Net other fund-raising expenses
-5.41%-195M
-7,500.00%-76M
33.18%-441M
-57.47%-137M
74.79%-118M
---185M
---1M
81.44%-660M
87.93%-87M
-179.19%-468M
Financing cash flow
-39.22%-35.27B
362.14%41.76B
-44.31%-75.64B
49.37%-16.64B
15.12%-17.73B
-84.92%-25.34B
-205.91%-15.93B
72.49%-52.42B
42.54%-32.87B
76.64%-20.89B
Net cash flow
Beginning cash position
-8.95%90.38B
-12.06%104.69B
-23.94%119.04B
3.52%112.74B
-6.50%103.66B
-24.78%99.27B
-23.94%119.04B
14.78%156.5B
-28.31%108.91B
-9.64%110.86B
Current changes in cash
69.61%-2.88B
-52.32%-18.08B
52.86%-22.15B
-150.06%-7.01B
198.37%6.22B
63.16%-9.48B
58.97%-11.87B
-551.53%-46.99B
14,539.18%14.01B
-121.21%-6.32B
Effect of exchange rate changes
0.14%4.36B
148.06%3.78B
-27.37%7.28B
53.51%-1.8B
73.92%3.21B
-44.76%4.35B
-63.55%1.52B
2.84%10.02B
-195.23%-3.88B
3,252.73%1.84B
Cash adjustments other than cash changes
----
----
204.20%521M
--763M
-113.56%-342M
392.80%9.52B
-4,196.52%-9.42B
-25,100.00%-500M
--0
--2.52B
End cash Position
-11.38%91.86B
-8.95%90.38B
-12.06%104.69B
-12.06%104.69B
3.52%112.74B
-6.50%103.66B
-24.78%99.27B
-23.94%119.04B
-23.94%119.04B
-28.31%108.91B
Free cash flow
-36.14%16.57B
-3.09%-9.79B
271.30%33.35B
-73.17%12.27B
561.35%4.63B
247.42%25.95B
79.62%-9.49B
-149.88%-19.47B
11.24%45.72B
92.06%-1B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -24.63%21.39B8.47%5.13B-23.16%88.34B-58.71%28.8B-1.45%26.43B159.70%28.38B-36.66%4.73B-29.46%114.96B4.84%69.76B53.00%26.82B
Net profit before non-cash adjustment 58.40%8.03B-137.09%-3.83B-38.45%31.04B-66.16%2.32B-25.84%13.33B-70.94%5.07B26.54%10.32B-49.12%50.43B41.59%6.84B-84.36%17.97B
Total adjustment of non-cash items 68.58%26.22B315.60%15.91B-45.17%48.62B-77.34%8.03B-16.09%21.21B-14.78%15.56B-60.62%3.83B390.09%88.67B-6.25%35.43B128.38%25.28B
-Depreciation and amortization 1.39%18.63B4.75%18.83B-0.30%75.49B8.25%20.29B-1.07%18.86B-4.29%18.37B-3.98%17.97B-0.45%75.72B-8.08%18.74B4.81%19.06B
-Reversal of impairment losses recognized in profit and loss -52.73%26M-97.18%52M-47.29%8.49B-59.50%507M-59.05%6.08B--55M--1.84B-63.21%16.1B-76.39%1.25B-25.65%14.85B
-Share of associates 87.06%-349M-40.27%-1.48B-132.98%-3.74B-59.11%478M-44.34%-472M-123.82%-2.7B15.35%-1.05B-194.03%-1.61B1.30%1.17B-147.95%-327M
-Disposal profit -99.84%16M111.72%322M75.10%-4.41B-558.40%-2.4B33.80%-9.46B525.06%10.19B-76.15%-2.75B86.42%-17.72B-7.75%524M89.17%-14.28B
-Other non-cash items 176.25%7.9B85.08%-1.82B-268.13%-27.2B-178.95%-10.85B3.66%6.2B-489.55%-10.37B-96.69%-12.19B-40.11%16.18B32.44%13.74B49.94%5.98B
Changes in working capital -266.00%-12.87B26.20%-6.95B135.97%8.68B-32.84%18.46B50.66%-8.11B131.28%7.75B9.52%-9.42B-152.73%-24.14B14.95%27.49B-97.06%-16.43B
-Change in receivables -62.90%11.93B-549.70%-19.19B654.82%35.14B-60.77%5.86B54.55%-7.13B2,081.08%32.15B208.32%4.27B-356.34%-6.33B86.49%14.93B10.46%-15.7B
-Change in inventory -137.85%-2.33B393.92%1.55B33.60%-2.22B-54.80%400M-975.58%-8.25B399.32%6.15B83.14%-526M-128.31%-3.35B-37.10%885M122.73%942M
-Provision for loans, leases and other losses -141.14%-432M1,276.50%18.27B71.87%-546M26.10%-2.06B803.85%2.01B105.48%1.05B-352.11%-1.55B-470.88%-1.94B-30.18%-2.78B-167.29%-286M
-Changes in other current liabilities 30.26%-22.04B34.74%-7.58B-89.28%-23.69B-1.36%14.26B478.29%5.26B-46.21%-31.6B-192.59%-11.61B-135.08%-12.52B-13.11%14.46B-110.77%-1.39B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -11.35%-716M12.57%-640M-33.45%-2.76B14.96%-574M-277.67%-812M12.28%-643M-64.13%-732M37.45%-2.07B-15.98%-675M73.26%-215M
Interest received (cash flow from operating activities) 809.98%4.56B34.48%702M71.91%2.35B113.79%806M204.68%521M19.57%501M30.50%522M-18.09%1.37B-34.21%377M-34.98%171M
Tax refund paid -77.43%2.82B-3.89%-1.63B101.63%1.1B77.27%-1.12B37.38%-8.71B292.24%12.49B96.28%-1.57B-149.22%-67.52B57.87%-4.91B-19.73%-13.91B
Other operating cash inflow (outflow) -50.00%1M0.00%-1M150.00%1M50.00%-1M-50.00%1M2M50.00%-1M-2M33.33%-2M2M
Operating cash flow -31.13%28.05B20.74%3.56B90.49%89.03B-56.75%27.92B35.45%17.43B889.60%40.73B108.47%2.95B-65.19%46.74B17.65%64.54B139.53%12.87B
Investing cash flow
Net PPE purchase and sale 36.99%-4.01B-729.06%-7.06B61.62%-11.9B-20.37%-11.76B341.73%5.1B53.24%-6.37B120.37%1.12B57.99%-31B-53.09%-9.77B89.72%-2.11B
Net intangibles purchase and sale 20.56%-6.69B18.80%-6.28B3.15%-28.97B23.59%-6.47B10.07%-6.36B-3.90%-8.42B-23.07%-7.73B-50.12%-29.92B-30.05%-8.46B-47.31%-7.07B
Net business purchase and sale 251.39%14.4B-674.62%-49.22B-50.15%6.87B-170.41%-1.17B7.09%8.98B-462.94%-9.51B673.71%8.57B-90.81%13.78B-90.64%1.66B-93.65%8.39B
Net investment product transactions 257.96%804M0.27%-1.46B-414.61%-3.45B13.63%-1.1B-114.43%-373M-173.03%-509M-60.62%-1.46B8.09%1.1B-138.25%-1.28B232.58%2.58B
Net changes in other investments -114.47%-163M-1.62%606M-59.62%1.91B1,184.30%2.21B-896.43%-837M-103.39%-76M-74.38%616M199.49%4.74B108.13%172M-107.74%-84M
Investing cash flow 117.44%4.34B-5,796.41%-63.4B13.97%-35.54B-3.49%-18.29B282.00%6.52B-53.97%-24.88B112.12%1.11B-161.90%-41.31B-889.54%-17.67B-98.50%1.71B
Financing cash flow
Net issuance payments of debt -83.13%-26.57B201.37%60.04B-225.33%-5.44B64.21%-9.45B49.43%-1.41B-1,473.75%-14.51B-42.16%19.92B103.05%4.34B48.24%-26.39B96.34%-2.79B
Net common stock issuance 50.00%-1M50.00%-1M-103.40%-8M66.67%-1M---3M-101.32%-2M-102.33%-2M389.58%235M-127.27%-3M--0
Increase or decrease of lease financing 18.23%-6.76B4.88%-6.57B11.02%-26.43B-10.24%-6.64B40.29%-4.62B2.34%-8.26B7.67%-6.91B-19.75%-29.7B-15.43%-6.02B-24.27%-7.74B
Cash dividends paid 59.26%-429M59.95%-11.56B-90.76%-41.91B31.88%-406M-23.34%-11.59B-148.35%-1.05B-149.78%-28.86B-37.42%-21.97B-112.86%-596M-21.68%-9.39B
Cash dividends for minorities 0.23%-1.32B6.33%-74M69.76%-1.41B-104.22%-10M100.59%3M66.41%-1.32B82.44%-79M-26.82%-4.66B2,862.50%237M-50,900.00%-508M
Net other fund-raising expenses -5.41%-195M-7,500.00%-76M33.18%-441M-57.47%-137M74.79%-118M---185M---1M81.44%-660M87.93%-87M-179.19%-468M
Financing cash flow -39.22%-35.27B362.14%41.76B-44.31%-75.64B49.37%-16.64B15.12%-17.73B-84.92%-25.34B-205.91%-15.93B72.49%-52.42B42.54%-32.87B76.64%-20.89B
Net cash flow
Beginning cash position -8.95%90.38B-12.06%104.69B-23.94%119.04B3.52%112.74B-6.50%103.66B-24.78%99.27B-23.94%119.04B14.78%156.5B-28.31%108.91B-9.64%110.86B
Current changes in cash 69.61%-2.88B-52.32%-18.08B52.86%-22.15B-150.06%-7.01B198.37%6.22B63.16%-9.48B58.97%-11.87B-551.53%-46.99B14,539.18%14.01B-121.21%-6.32B
Effect of exchange rate changes 0.14%4.36B148.06%3.78B-27.37%7.28B53.51%-1.8B73.92%3.21B-44.76%4.35B-63.55%1.52B2.84%10.02B-195.23%-3.88B3,252.73%1.84B
Cash adjustments other than cash changes --------204.20%521M--763M-113.56%-342M392.80%9.52B-4,196.52%-9.42B-25,100.00%-500M--0--2.52B
End cash Position -11.38%91.86B-8.95%90.38B-12.06%104.69B-12.06%104.69B3.52%112.74B-6.50%103.66B-24.78%99.27B-23.94%119.04B-23.94%119.04B-28.31%108.91B
Free cash flow -36.14%16.57B-3.09%-9.79B271.30%33.35B-73.17%12.27B561.35%4.63B247.42%25.95B79.62%-9.49B-149.88%-19.47B11.24%45.72B92.06%-1B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data