Metaplanet
3350
Mitsubishi Heavy Industries
7011
Sanrio
8136
4
Nippon Telegraph & Telephone
9432
5
Kioxia Holdings
285A
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -72.39%66.41M | -15.72%208.73M | -15.72%208.73M | 77.32%516.86M | --240.54M | --361.03M | --247.67M | --247.67M | --291.47M |
-Cash and cash equivalents | -72.39%66.41M | -15.72%208.73M | -15.72%208.73M | 77.32%516.86M | --240.54M | --361.03M | --247.67M | --247.67M | --291.47M |
Receivables | -5.68%1.24B | -15.17%1.02B | -15.17%1.02B | -21.60%382.62M | --1.31B | --445.67M | --1.2B | --1.2B | --488.06M |
-Accounts receivable | -5.68%1.24B | -15.12%1.01B | -15.12%1.01B | -21.60%382.62M | --1.31B | --445.67M | --1.19B | --1.19B | --488.06M |
-Gross accounts receivable | -5.68%1.24B | -15.12%1.01B | -15.12%1.01B | -21.60%382.62M | --1.31B | --445.67M | --1.19B | --1.19B | --488.06M |
-Other receivables | ---- | -22.47%5.46M | -22.47%5.46M | ---- | ---- | ---- | --7.04M | --7.04M | ---- |
Inventory | -4.72%747.27M | -10.02%770.21M | -10.02%770.21M | -11.17%931.55M | --784.3M | --917.95M | --855.97M | --855.97M | --1.05B |
Prepaid assets | ---- | 4.85%66.72M | 4.85%66.72M | ---- | ---- | ---- | --63.64M | --63.64M | ---- |
Other current assets | 20.24%53.69M | 26.50%-44.2M | 26.50%-44.2M | 975.48%23.42M | --44.66M | --55.71M | ---60.13M | ---60.13M | ---2.68M |
Total current assets | -11.61%2.11B | -12.47%2.02B | -12.47%2.02B | 1.59%1.85B | --2.38B | --1.78B | --2.31B | --2.31B | --1.83B |
Non current assets | |||||||||
Net PPE | 0.74%775.86M | -0.20%771.92M | -0.20%771.92M | -1.72%768.16M | --770.13M | --777.6M | --773.47M | --773.47M | --781.58M |
-Gross PP&E | 0.74%775.86M | -2.78%4.12B | -2.78%4.12B | -1.72%768.15M | --770.13M | --777.6M | --4.24B | --4.24B | --781.58M |
-Accumulated depreciation | ---- | 3.36%-3.35B | 3.36%-3.35B | ---- | ---- | ---- | ---3.46B | ---3.46B | ---- |
Prepaid assets-non current | 0.75%283.36M | -13.08%314.35M | -13.08%314.35M | -13.64%281.02M | --281.26M | --311.63M | --361.67M | --361.67M | --325.41M |
Long-term accounts receivable and other receivables | ---- | -77.30%9.17M | -77.30%9.17M | ---- | ---- | ---- | --40.38M | --40.38M | ---- |
Goodwill and other intangible assets | -10.63%32.65M | 0.10%36.03M | 0.10%36.03M | -5.26%34.74M | --36.54M | --33.86M | --35.99M | --35.99M | --36.67M |
-Other intangible assets | ---- | 0.10%36.03M | 0.10%36.03M | ---- | ---- | ---- | --35.99M | --35.99M | ---- |
Defined pension benefit | --0 | 15.48%448.29M | 15.48%448.29M | 5.55%395.62M | --389.66M | --398.77M | --388.21M | --388.21M | --374.81M |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --244.12M |
Other non current assets | -37.52%12.58M | 42.50%-30.07M | 42.50%-30.07M | -8.57%20.85M | --20.13M | --22.15M | ---52.3M | ---52.3M | --22.8M |
Total non current assets | -26.26%1.1B | 0.15%1.55B | 0.15%1.55B | -15.96%1.5B | --1.5B | --1.54B | --1.55B | --1.55B | --1.79B |
Total assets | -17.26%3.21B | -7.40%3.57B | -7.40%3.57B | -7.09%3.35B | --3.88B | --3.32B | --3.85B | --3.85B | --3.61B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | -30.25%248.28M | -51.42%241.98M | -51.42%241.98M | -40.89%283.86M | --355.96M | --402.03M | --498.12M | --498.12M | --480.26M |
-Current debt and capital lease obligation | -30.25%248.28M | -51.42%241.98M | -51.42%241.98M | -40.89%283.86M | --355.96M | --402.03M | --498.12M | --498.12M | --480.26M |
-Including:Current debt | -30.25%248.28M | -51.42%241.98M | -51.42%241.98M | -40.89%283.86M | --355.96M | --402.03M | --498.12M | --498.12M | --480.26M |
Payables | -2.39%351.74M | 13.15%289.25M | 13.15%289.25M | -0.18%267.16M | --360.34M | --317.33M | --255.63M | --255.63M | --267.64M |
-accounts payable | 8.78%72.21M | -6.99%109.1M | -6.99%109.1M | 29.04%118.6M | --66.38M | --80.49M | --117.3M | --117.3M | --91.9M |
-Total tax payable | 99.18%44.62M | 58.87%133.67M | 58.87%133.67M | 161.22%8.21M | --22.4M | --5.64M | --84.14M | --84.14M | --3.14M |
-Other payable | -13.50%234.9M | -14.24%46.48M | -14.24%46.48M | -18.68%140.36M | --271.56M | --231.2M | --54.2M | --54.2M | --172.6M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --78.55M |
Pension and other retirement benefit plans | ---- | ---- | ---- | -8.20%26.89M | ---- | --26.89M | ---- | ---- | --29.29M |
Accrued and deferred income | ---- | -32.69%170.2M | -32.69%170.2M | ---- | ---- | ---- | --252.88M | --252.88M | ---- |
Other current liabilities | -8.81%314.15M | 55.77%236.29M | 55.77%236.29M | -12.87%288.23M | --344.52M | --253.36M | --151.69M | --151.69M | --330.8M |
Current liabilities | -13.82%914.17M | -19.05%937.72M | -19.05%937.72M | -27.00%866.15M | --1.06B | --999.61M | --1.16B | --1.16B | --1.19B |
Non current liabilities | |||||||||
Non current financial liabilities | -47.09%145.64M | -61.69%209.71M | -61.69%209.71M | -42.70%243.59M | --275.25M | --304.69M | --547.35M | --547.35M | --425.11M |
-Long term debt and capital lease obligation | -47.09%145.64M | -61.69%209.71M | -61.69%209.71M | -42.70%243.59M | --275.25M | --304.69M | --547.35M | --547.35M | --425.11M |
-Including:Long term debt | -47.09%145.64M | -61.69%209.71M | -61.69%209.71M | -42.70%243.59M | --275.25M | --304.69M | --547.35M | --547.35M | --425.11M |
Long term accounts payable and other payables | ---- | 0.00%420K | 0.00%420K | ---- | ---- | ---- | --420K | --420K | ---- |
Long term pension and other post-retirement benefit plans | 0.00%25.79M | -12.00%25.79M | -12.00%25.79M | -12.00%25.79M | --25.79M | --29.31M | --29.31M | --29.31M | --29.31M |
Non current deferred liabilities | --0 | 14.86%142.11M | 14.86%142.11M | --121.06M | --119.24M | --122.02M | --123.73M | --123.73M | ---- |
Other non current liabilities | -87.84%15.5M | -13.74%11.04M | -13.74%11.04M | 416.61%113.75M | --127.39M | --141.03M | --12.8M | --12.8M | --22.02M |
Total non current liabilities | -65.87%186.93M | -45.48%389.08M | -45.48%389.08M | 5.82%504.19M | --547.67M | --597.05M | --713.61M | --713.61M | --476.44M |
Total liabilities | -31.54%1.1B | -29.12%1.33B | -29.12%1.33B | -17.60%1.37B | --1.61B | --1.6B | --1.87B | --1.87B | --1.66B |
Shareholders'equity | |||||||||
Share capital | 2.05%1.35B | 1.40%1.32B | 1.40%1.32B | 1.40%1.32B | --1.32B | --1.3B | --1.3B | --1.3B | --1.3B |
-common stock | 2.05%1.35B | 1.40%1.32B | 1.40%1.32B | 1.40%1.32B | --1.32B | --1.3B | --1.3B | --1.3B | --1.3B |
Additional paid-in capital | 3.14%889.08M | 2.16%862.01M | 2.16%862.01M | 2.16%862.01M | --862.01M | --843.8M | --843.8M | --843.8M | --843.8M |
Retained earnings | -23.18%720.89M | 3.03%-1.45B | 3.03%-1.45B | -21.51%649.85M | --938.44M | --607.7M | ---1.49B | ---1.49B | --827.92M |
Less: Treasury stock | 0.00%738.23M | -19.55%738.19M | -19.55%738.19M | -19.55%738.19M | --738.19M | --917.55M | --917.55M | --917.55M | --917.55M |
Fixed asset revaluation reserve | 0.00%-117.87M | 0.00%-117.87M | 0.00%-117.87M | 0.00%-117.87M | ---117.87M | ---117.87M | ---117.87M | ---117.87M | ---117.87M |
Other reserves | --0 | 0.00%2.35B | 0.00%2.35B | --0 | --0 | --0 | --2.35B | --2.35B | --0 |
Other equity interest | 12.60%7.07M | -15.42%6.28M | -15.42%6.28M | -15.42%6.28M | --6.28M | --7.42M | --7.42M | --7.42M | --7.42M |
Total stockholders'equity | -7.16%2.11B | 13.11%2.24B | 13.11%2.24B | 1.88%1.98B | --2.27B | --1.73B | --1.98B | --1.98B | --1.95B |
Total equity | -7.16%2.11B | 13.11%2.24B | 13.11%2.24B | 1.88%1.98B | --2.27B | --1.73B | --1.98B | --1.98B | --1.95B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |