Kyogoku unyu shoji
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. Western Therapeutics Institute
4576
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | (Q2)Sep 30, 2018 | (Q1)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 506.07%325.37M | -120.08%-80.13M | 142.04%399.08M | -1,946.66%-949.2M | -91.94%51.4M | -39.82%637.85M | -58.55%161.07M | -28.64%180.4M | -62.60%93.51M | 20.36%202.87M |
Net profit before non-cash adjustment | 107.09%25.82M | -447.20%-364.23M | 118.42%104.91M | 9.95%-569.52M | -313.68%-632.47M | -53.34%295.99M | -59.37%67.69M | -77.50%46.53M | -38.17%80.5M | -22.57%101.27M |
Total adjustment of non-cash items | -70.15%154.48M | 74.73%517.57M | 515.70%296.22M | -114.11%-71.26M | 130.82%504.93M | -34.88%218.75M | -38.89%78.65M | -32.37%65.96M | -347.83%-57.13M | 51.53%131.27M |
-Depreciation and amortization | -47.56%142.45M | 21.08%271.64M | 0.26%224.35M | -26.24%223.77M | 2.12%303.39M | -5.94%297.09M | -2.16%80.67M | -9.64%74.74M | -9.93%72.16M | -1.53%69.53M |
-Reversal of impairment losses recognized in profit and loss | --0 | -76.65%53.29M | 261.78%228.24M | -81.69%63.09M | 7,306.69%344.49M | -51.72%4.65M | -66.64%1.96M | -81.99%335K | --0 | --2.36M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.89%13.55M |
-Disposal profit | -70.65%9.87M | 55.12%33.62M | -38.40%21.68M | 517.06%35.19M | -42.93%5.7M | 185.05%9.99M | 2,195.56%12.42M | -152.03%-1.82M | -230.58%-1.25M | 143.11%644K |
-Net exchange gains and losses | -48.50%326K | -61.57%633K | 1,228.23%1.65M | 107.47%124K | 54.84%-1.66M | -2,844.78%-3.68M | -2,781.02%-3.67M | 400.00%3K | -200.00%-3K | -400.00%-5K |
-Other non-cash items | -98.84%1.84M | 188.14%158.38M | 54.33%-179.7M | -167.66%-393.43M | -64.61%-146.99M | -1,419.99%-89.3M | -132.02%-12.72M | -177.13%-7.3M | -134.53%-114.48M | 605.67%45.2M |
Changes in working capital | 162.14%145.07M | -11,333.50%-233.47M | 99.34%-2.04M | -272.36%-308.43M | 45.36%178.95M | 37.24%123.11M | -84.21%14.73M | 231.88%67.92M | -27.55%70.13M | 39.30%-29.67M |
-Change in receivables | 93.61%-5.15M | -157.02%-80.66M | 166.47%141.46M | -190.95%-212.82M | 306.69%234M | 181.69%57.54M | -14.85%59.6M | 60.41%-24.25M | 71.29%115.89M | 36.19%-93.71M |
-Change in inventory | 159.54%55.34M | -230.61%-92.94M | 220.93%71.16M | -358.37%-58.84M | 183.44%22.78M | -131.19%-27.29M | -237.39%-11.46M | -315.55%-41.09M | -27.32%47.13M | -190.35%-21.87M |
-Change in payables | -79.16%-106.7M | -192.84%-59.56M | 272.92%64.15M | -168.74%-37.1M | 70.50%-13.81M | -2,234.06%-46.8M | -234.85%-44.95M | 936.55%21.04M | -98.86%-100.91M | 21.27%78.01M |
-Provision for loans, leases and other losses | -402.00%-151K | 187.72%50K | -116.91%-57K | 100.53%337K | -145.84%-64.02M | 98.25%139.67M | -59.33%11.53M | 537.48%112.22M | -46.67%8.02M | -16.44%7.89M |
-Changes in other current assets | 56,452.51%201.74M | 99.87%-358K | ---278.75M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1.36%-372K | -2.51%-367K | -240.95%-358K | -10.53%-105K | 45.71%-95K | -175K | ||||
Interest received (cash flow from operating activities) | 6.21%6.75M | 15.33%6.36M | -5.75%5.51M | -6.03%5.85M | -51.72%6.22M | -30.29%12.89M | -94.57%775K | 19.41%2.87M | 1,462.14%7.59M | 23.95%1.65M |
Tax refund paid | -7.32%-53.53M | 37.41%-49.88M | -61.08%-79.7M | -214.94%-49.48M | 114.27%43.05M | -99.55%-301.75M | 96.22%-109K | -74.26%-123.81M | -167.42%-1.52M | -121.69%-176.31M |
Other operating cash inflow (outflow) | -100.06%-26K | -60.90%42.55M | -63.59%108.83M | 29,894,100.00%298.94M | 200.00%1K | -1K | 0 | 0 | -25.00%-5K | 33.33%4K |
Operating cash flow | 441.47%278.19M | -118.80%-81.47M | 162.45%433.37M | -790.03%-694M | -71.17%100.58M | -62.38%348.81M | -59.61%161.56M | -67.71%59.46M | -60.61%99.58M | -68.78%28.21M |
Investing cash flow | ||||||||||
Capital expenditures | 94.01%-8.3M | ---138.49M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | -139.95%-571M | 1,024.60%1.43B | 216.50%127.08M | 53.01%-109.08M | -14.03%-232.12M | 1.97%-203.56M | 26.47%-40.58M | -162.08%-63.75M | 34.27%-56.91M | -1.83%-42.32M |
Net intangibles purchase and sale | -72.55%-12.28M | 19.15%-7.12M | 67.15%-8.8M | 65.71%-26.79M | -1.07%-78.12M | -2,955.26%-77.3M | -5,167.85%-48.99M | ---23.72M | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---30M |
Net investment product transactions | --15.01M | --0 | -100.00%-1K | -9.16%300M | 65.13%330.25M | 300.00%200M | --100M | --0 | --0 | --100M |
Net changes in other investments | -107.71%-5.38M | 195.13%69.79M | -2,569.72%-73.36M | 39.46%-2.75M | 90.94%-4.54M | -151.85%-50.1M | 18.99%-15.57M | -163.94%-4.42M | -264.41%-19.43M | -371.55%-10.68M |
Investing cash flow | -143.00%-581.94M | 2,913.19%1.35B | -72.17%44.91M | 943.11%161.38M | 111.81%15.47M | 68.06%-130.96M | 133.00%24.86M | 5.67%-91.89M | 58.17%-80.94M | 138.81%17.01M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-5.8M | 0.00%-5.8M | 0.00%-5.8M | -122.22%-5.8M | 253.57%26.1M | ---17M | ---- | ---- | ---- | ---- |
Net common stock issuance | ---74K | --0 | -37.04%-111K | -101.45%-81K | 1,426.19%5.57M | -104.04%-420K | ---572K | ---2K | ---- | ---- |
Increase or decrease of lease financing | ---3.23M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 74.15%-22.1M | -10,338.46%-85.49M | 10.49%-819K | 99.46%-915K | 0.42%-169.96M | 0.72%-170.68M | 27.56%-523K | -0.15%-84.76M | 8.36%-7.3M | 0.64%-78.1M |
Net other fund-raising expenses | ---1K | ---- | 0.00%-1K | 99.97%-1K | -340.10%-3.67M | 0.12%-833K | 0.48%-208K | 0.48%-208K | -0.48%-208K | 0.00%-209K |
Financing cash flow | 65.82%-31.2M | -1,256.28%-91.29M | 0.97%-6.73M | 95.21%-6.8M | 24.86%-141.96M | -16.36%-188.93M | -1,865.41%-18.3M | -14.12%-84.97M | 10.02%-7.35M | 0.64%-78.31M |
Net cash flow | ||||||||||
Beginning cash position | 42.46%3.97B | 20.62%2.78B | -18.67%2.31B | -0.90%2.84B | 0.99%2.86B | 19.11%2.84B | 7.64%2.6B | 13.09%2.71B | 15.06%2.7B | 14.89%2.74B |
Current changes in cash | -128.37%-334.95M | 150.36%1.18B | 187.42%471.55M | -1,981.63%-539.41M | -189.58%-25.91M | -91.85%28.93M | -48.06%168.12M | -1,054.57%-117.39M | -77.91%11.29M | -2.52%-33.09M |
Effect of exchange rate changes | -5.74%1.61M | -61.23%1.71M | 742.91%4.4M | 2,385.71%522K | 102.92%21K | -435.82%-718K | -427.74%-723K | -400.00%-3K | 200.00%3K | 400.00%5K |
Cash adjustments other than cash changes | -100.00%-2K | -200.00%-1K | -99.99%1K | 449,900.00%9M | 200.00%2K | -100.00%-2K | ---- | ---- | ---1K | 100.00%2K |
End cash Position | -8.40%3.63B | 42.46%3.97B | 20.62%2.78B | -18.67%2.31B | -0.90%2.84B | 4.70%2.86B | 4.70%2.86B | 7.64%2.6B | 13.09%2.71B | 15.06%2.7B |
Free cash flow | 55.28%-313.38M | -318.05%-700.71M | 138.72%321.35M | -295.80%-829.87M | -408.54%-209.67M | -90.52%67.95M | -79.06%71.99M | -117.52%-28M | -76.87%38.07M | -128.92%-14.11M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |