(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.21%54.95B | -18.85%58.94B | -12.97%58.53B | -19.88%65.14B | -19.88%65.14B | -12.35%61.89B | -6.90%72.63B | -15.33%67.25B | -12.16%81.31B | -12.16%81.31B |
-Cash and cash equivalents | -18.86%39.01B | -26.90%43.01B | -27.36%39.59B | -25.46%47.2B | -25.46%47.2B | -8.17%48.07B | 1.32%58.83B | -7.58%54.5B | -12.57%63.32B | -12.57%63.32B |
-Short term investments | 15.40%15.94B | 15.45%15.94B | 48.52%18.95B | -0.27%17.94B | -0.27%17.94B | -24.31%13.82B | -30.81%13.8B | -37.66%12.76B | -10.69%17.99B | -10.69%17.99B |
Receivables | 0.70%16B | 2.08%16.52B | -2.75%16.56B | 0.02%17.82B | 0.02%17.82B | 2.43%15.89B | 0.64%16.18B | 11.64%17.03B | 1.55%17.82B | 1.55%17.82B |
-Accounts receivable | 0.70%16B | 2.08%16.52B | -2.75%16.56B | 0.02%17.82B | 0.02%17.82B | 2.43%15.89B | 0.64%16.18B | 11.64%17.03B | 1.55%17.82B | 1.55%17.82B |
-Gross accounts receivable | 0.70%16B | 2.08%16.52B | -2.75%16.56B | 0.02%17.82B | 0.02%17.82B | 2.43%15.89B | 0.64%16.18B | 11.64%17.03B | 1.55%17.82B | 1.55%17.82B |
Inventory | 5.83%17.82B | 9.14%17.3B | 14.92%17.24B | 8.37%16.42B | 8.37%16.42B | 3.31%16.84B | -2.14%15.85B | -5.09%15.01B | -4.56%15.15B | -4.56%15.15B |
Other current assets | -15.28%5.42B | -13.77%5.92B | 57.97%9.94B | 108.05%8.32B | 108.05%8.32B | 8.85%6.4B | 17.30%6.86B | 13.76%6.29B | 10.75%4B | 10.75%4B |
Total current assets | -6.75%94.19B | -11.52%98.68B | -3.13%102.27B | -8.94%107.7B | -8.94%107.7B | -6.72%101.01B | -3.97%111.53B | -9.00%105.58B | -8.74%118.27B | -8.74%118.27B |
Non current assets | ||||||||||
Net PPE | 17.80%57.27B | 30.43%57.81B | 29.62%57.1B | 20.81%53.7B | 20.81%53.7B | 9.24%48.62B | 4.67%44.32B | 4.03%44.05B | 9.88%44.45B | 9.88%44.45B |
-Gross PP&E | 17.80%57.27B | 30.43%57.81B | 29.63%57.1B | 8.99%117.53B | 8.99%117.53B | 9.24%48.62B | 4.67%44.32B | 4.03%44.05B | 4.01%107.84B | 4.01%107.84B |
-Accumulated depreciation | ---- | ---- | ---- | -0.70%-63.83B | -0.70%-63.83B | ---- | ---- | ---- | -0.25%-63.39B | -0.25%-63.39B |
Total investment | -6.95%21.74B | -4.64%22.28B | -21.97%19.64B | 7.47%17.36B | 7.47%17.36B | 13.82%23.36B | 21.27%23.37B | 54.79%25.17B | 33.39%16.15B | 33.39%16.15B |
-Financial asset investment | -6.95%21.74B | -4.64%22.28B | -21.97%19.64B | 7.47%17.36B | 7.47%17.36B | 13.82%23.36B | 21.27%23.37B | 54.79%25.17B | 33.39%16.15B | 33.39%16.15B |
-Including:Available-for-sale securities | -6.95%21.74B | -4.64%22.28B | -21.97%19.64B | 7.47%17.36B | 7.47%17.36B | 13.82%23.36B | 21.27%23.37B | 54.79%25.17B | 33.39%16.15B | 33.39%16.15B |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | 17.27%163M | 17.27%163M | ---- | ---- | ---- | 46.32%139M | 46.32%139M |
Goodwill and other intangible assets | -9.93%11.62B | -11.59%11.57B | -8.47%11.77B | -5.38%11.93B | -5.38%11.93B | -11.27%12.9B | -12.32%13.09B | -15.43%12.86B | -18.29%12.6B | -18.29%12.6B |
-Other intangible assets | -9.93%11.62B | -11.59%11.57B | -8.47%11.77B | -5.38%11.93B | -5.38%11.93B | 3.56%12.9B | 2.66%13.09B | -0.57%12.86B | -3.48%12.6B | -3.48%12.6B |
Deferred tax assets-non current | -50.92%5.14B | -50.25%5.28B | -46.73%5.62B | -40.94%6.26B | -40.94%6.26B | -2.67%10.48B | -0.79%10.61B | 1.08%10.54B | 72.18%10.61B | 72.18%10.61B |
Other non current assets | 7.08%4.34B | 8.35%4.42B | 14.67%4.39B | 10.49%4.1B | 10.49%4.1B | 1.43%4.05B | 2.25%4.08B | -10.27%3.83B | -11.73%3.71B | -11.73%3.71B |
Total non current assets | 0.71%100.11B | 6.18%101.36B | 2.14%98.5B | 6.67%93.51B | 6.67%93.51B | 5.39%99.41B | 4.65%95.46B | 8.98%96.44B | 11.75%87.66B | 11.75%87.66B |
Total assets | -3.05%194.31B | -3.36%200.04B | -0.61%200.78B | -2.30%201.21B | -2.30%201.21B | -1.09%200.42B | -0.18%207B | -1.22%202.02B | -1.01%205.94B | -1.01%205.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -25.00%9M | -8.33%11M | 0.00%12M | -8.66%686M | -8.66%686M | 9.09%12M | 9.09%12M | 9.09%12M | -11.75%751M | -11.75%751M |
-Current debt and capital lease obligation | -25.00%9M | -8.33%11M | 0.00%12M | -8.66%686M | -8.66%686M | 9.09%12M | 9.09%12M | 9.09%12M | -11.75%751M | -11.75%751M |
-Including:Current debt | -25.00%9M | -8.33%11M | 0.00%12M | 0.00%12M | 0.00%12M | 9.09%12M | 9.09%12M | 9.09%12M | 9.09%12M | 9.09%12M |
-Including:Current capital Lease obligation | ---- | ---- | ---- | -8.80%674M | -8.80%674M | ---- | ---- | ---- | -12.02%739M | -12.02%739M |
Payables | 44.02%6.29B | -22.22%5.29B | -24.23%3.36B | 6.41%14.86B | 6.41%14.86B | 38.38%4.37B | 77.88%6.8B | 58.91%4.44B | -11.39%13.96B | -11.39%13.96B |
-accounts payable | 10.88%3.09B | -22.28%2.56B | -0.48%2.71B | 0.22%2.75B | 0.22%2.75B | 3.57%2.79B | 15.90%3.29B | 17.25%2.73B | 9.23%2.75B | 9.23%2.75B |
-Total tax payable | 102.47%3.2B | -22.17%2.73B | -61.98%652M | -30.11%875M | -30.11%875M | 239.78%1.58B | 257.07%3.51B | 264.89%1.72B | -27.88%1.25B | -27.88%1.25B |
-Other payable | ---- | ---- | ---- | 12.70%11.23B | 12.70%11.23B | ---- | ---- | ---- | -13.40%9.97B | -13.40%9.97B |
Current provisions | -37.80%181M | -30.63%154M | 38.71%86M | 237.50%54M | 237.50%54M | 32.88%291M | -16.54%222M | -74.27%62M | -99.21%16M | -99.21%16M |
Pension and other retirement benefit plans | -2.42%2.25B | -2.15%1.18B | -4.57%1.42B | 3.25%1.97B | 3.25%1.97B | -3.35%2.31B | -3.20%1.21B | -9.16%1.49B | -2.85%1.91B | -2.85%1.91B |
Accrued and deferred income | -17.73%4.42B | -3.49%5.18B | 7.11%5.46B | -3.88%5.23B | -3.88%5.23B | 10.93%5.37B | 10.28%5.36B | 26.87%5.09B | --5.44B | --5.44B |
Other current liabilities | -8.38%11.36B | -5.99%13.5B | 22.64%18.9B | -26.51%2.85B | -26.51%2.85B | 3.33%12.39B | 1.78%14.36B | -0.61%15.41B | -16.14%3.88B | -16.14%3.88B |
Current liabilities | -0.96%24.5B | -9.49%25.32B | 10.30%29.24B | -1.19%25.64B | -1.19%25.64B | 9.43%24.74B | 14.99%27.97B | 9.51%26.51B | 2.85%25.95B | 2.85%25.95B |
Non current liabilities | ||||||||||
Non current financial liabilities | -20.00%40M | -22.64%41M | -23.21%43M | -10.48%1.01B | -10.48%1.01B | -19.35%50M | -18.46%53M | -17.65%56M | -21.04%1.13B | -21.04%1.13B |
-Long term debt and capital lease obligation | -20.00%40M | -22.64%41M | -23.21%43M | -10.48%1.01B | -10.48%1.01B | -19.35%50M | -18.46%53M | -17.65%56M | -21.04%1.13B | -21.04%1.13B |
-Including:Long term debt | -20.00%40M | -22.64%41M | -23.21%43M | -22.03%46M | -22.03%46M | -19.35%50M | -18.46%53M | -17.65%56M | -18.06%59M | -18.06%59M |
-Including:Long term capital lease obligation | ---- | ---- | ---- | -9.84%962M | -9.84%962M | ---- | ---- | ---- | -21.20%1.07B | -21.20%1.07B |
Long term provisions | -7.23%3.48B | -6.69%3.53B | -3.51%3.69B | -5.53%3.59B | -5.53%3.59B | 29.04%3.75B | 28.40%3.78B | 30.30%3.82B | 30.00%3.8B | 30.00%3.8B |
Long term pension and other post-retirement benefit plans | -63.45%421M | -72.41%399M | -64.63%591M | -53.28%934M | -53.28%934M | -55.69%1.15B | -49.83%1.45B | -46.88%1.67B | -43.18%2B | -43.18%2B |
Other non current liabilities | 24.81%3.34B | 23.07%3.31B | 8.72%2.87B | 2.25%1.64B | 2.25%1.64B | -2.59%2.67B | -4.51%2.69B | -10.37%2.64B | -4.24%1.6B | -4.24%1.6B |
Total non current liabilities | -4.58%7.28B | -8.68%7.28B | -12.18%7.19B | -15.92%7.17B | -15.92%7.17B | -8.27%7.62B | -8.47%7.97B | -9.93%8.19B | -10.63%8.52B | -10.63%8.52B |
Total liabilities | -1.81%31.78B | -9.31%32.6B | 5.00%36.43B | -4.84%32.81B | -4.84%32.81B | 4.67%32.37B | 8.81%35.94B | 4.20%34.69B | -0.85%34.48B | -0.85%34.48B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B |
-common stock | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B |
Additional paid-in capital | -0.71%80.45B | 0.20%81.18B | 0.00%81.03B | 0.00%81.03B | 0.00%81.03B | 0.00%81.03B | -0.00%81.03B | -0.00%81.03B | -0.00%81.03B | -0.00%81.03B |
Retained earnings | -5.20%76.34B | -2.11%81.54B | -1.87%77.17B | -2.24%80.91B | -2.24%80.91B | -4.53%80.53B | -4.11%83.3B | -5.42%78.64B | -1.30%82.76B | -1.30%82.76B |
Less: Treasury stock | 2.92%2.92B | 2.92%2.92B | -1.48%2.8B | -0.73%2.84B | -0.73%2.84B | -0.73%2.84B | -0.84%2.84B | -0.87%2.84B | -0.24%2.86B | -0.24%2.86B |
Other reserves | -29.72%-1.59B | -195.89%-2.95B | -8,384.21%-1.61B | ---1.29B | ---1.29B | 8.49%-1.23B | 18.94%-997M | 96.70%-19M | --0 | --0 |
Other equity interest | -2.88%236M | -2.88%236M | -2.88%236M | 0.00%243M | 0.00%243M | 0.00%243M | 0.00%243M | 0.00%243M | 0.00%243M | 0.00%243M |
Total stockholders'equity | -3.11%162.51B | -2.13%167.09B | -1.81%164.02B | -1.82%168.05B | -1.82%168.05B | -2.15%167.73B | -1.90%170.73B | -2.30%167.04B | -1.09%171.17B | -1.09%171.17B |
Noncontrolling interests | -93.33%22M | 10.49%358M | 19.06%331M | 19.59%348M | 19.59%348M | 13.40%330M | 13.29%324M | 12.10%278M | 32.27%291M | 32.27%291M |
Total equity | -3.29%162.53B | -2.11%167.45B | -1.78%164.35B | -1.79%168.4B | -1.79%168.4B | -2.12%168.06B | -1.88%171.05B | -2.28%167.32B | -1.04%171.46B | -1.04%171.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data