JP Stock MarketDetailed Quotes

4927 Pola Orbis Holdings

Watchlist
  • 1377.5
  • 0.00.00%
20min DelayMarket to Open Feb 14 15:30 JST
315.64BMarket Cap32.85P/E (Static)

Pola Orbis Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
6.82%22.23B
-2.19%20.81B
-21.59%21.28B
6.89%27.14B
-31.96%25.39B
-10.93%37.31B
-7.88%41.89B
31.29%45.47B
13.78%34.63B
26.29%30.44B
Net profit before non-cash adjustment
-4.63%14.65B
24.77%15.36B
-30.10%12.31B
92.08%17.61B
-69.24%9.17B
85.59%29.81B
-58.20%16.06B
62.66%38.43B
4.15%23.63B
74.80%22.69B
Total adjustment of non-cash items
1.90%8.42B
-12.03%8.26B
28.61%9.39B
-32.79%7.3B
23.33%10.87B
-70.77%8.81B
334.56%30.14B
-37.42%6.94B
47.56%11.08B
-41.57%7.51B
-Depreciation and amortization
8.30%8.35B
-12.96%7.71B
19.84%8.86B
1.90%7.39B
-1.65%7.26B
3.42%7.38B
7.88%7.13B
-12.26%6.61B
3.33%7.54B
-7.05%7.29B
-Reversal of impairment losses recognized in profit and loss
-61.61%696M
-28.59%1.81B
197.66%2.54B
-67.29%853M
278.52%2.61B
-93.97%689M
2,728.22%11.43B
-97.30%404M
13,878.50%14.96B
-98.26%107M
-Disposal profit
-65.54%630M
2,756.25%1.83B
-90.87%64M
17.22%701M
13.69%598M
-95.12%526M
20,222.64%10.77B
100.46%53M
-15,157.89%-11.44B
104.30%76M
-Net exchange gains and losses
44.28%-1.38B
-13.75%-2.47B
-37.51%-2.17B
-418.36%-1.58B
-300.66%-305M
-85.98%152M
359.33%1.08B
-1,206.25%-418M
-157.14%-32M
105.99%56M
-Other non-cash items
119.06%118M
-706.86%-619M
259.38%102M
-109.03%-64M
974.24%709M
123.83%66M
-197.54%-277M
336.92%284M
395.45%65M
-101.41%-22M
Changes in working capital
70.20%-837M
-559.39%-2.81B
-119.16%-426M
-58.46%2.22B
507.62%5.35B
69.59%-1.31B
-4,251.92%-4.32B
244.44%104M
-130.00%-72M
113.87%240M
-Change in receivables
--0
2,600.00%175M
-100.98%-7M
-80.84%714M
513.84%3.73B
-62.97%607M
148.59%1.64B
-1,973.89%-3.37B
104.50%180M
-1,265.60%-4B
-Change in inventory
98.84%-17M
-240.50%-1.46B
-49.93%1.04B
-17.91%2.08B
137.80%2.54B
121.69%1.07B
-163.54%-4.92B
-266.82%-1.87B
272.67%1.12B
125.23%300M
-Change in payables
-1,320.69%-708M
116.38%58M
-139.86%-354M
180.43%888M
2.73%-1.1B
-26.39%-1.14B
-232.84%-898M
408.27%676M
-86.71%133M
-40.77%1B
-Provision for loans, leases and other losses
44.66%-425M
31.37%-768M
-81.07%-1.12B
42.03%-618M
-117.55%-1.07B
-132.15%-490M
577.33%1.52B
3,850.00%225M
-101.89%-6M
1,090.63%317M
-Changes in other current assets
64.17%-201M
-135.15%-561M
3,611.63%1.6B
-97.40%43M
2,482.81%1.65B
-92.82%64M
68.43%891M
-44.26%529M
165.31%949M
-26.13%-1.45B
-Changes in other current liabilities
306.43%514M
84.28%-249M
-78.98%-1.58B
-125.77%-885M
72.49%-392M
44.31%-1.43B
-165.41%-2.56B
259.93%3.91B
-160.05%-2.45B
393.02%4.07B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-10.58%-115M
-13.04%-104M
-2.22%-92M
-2.27%-90M
-4.76%-88M
-42.37%-84M
19.18%-59M
-25.86%-73M
60.00%-58M
11.59%-145M
Interest received (cash flow from operating activities)
17.67%273M
15.42%232M
-12.61%201M
11.65%230M
-5.94%206M
-14.79%219M
4.90%257M
2.08%245M
-21.57%240M
-26.09%306M
Tax refund paid
158.24%3.84B
-15.65%-6.59B
-68.49%-5.7B
-88.41%-3.38B
89.01%-1.79B
-40.89%-16.32B
-16.49%-11.58B
10.74%-9.94B
-408.40%-11.14B
67.29%-2.19B
Other operating cash inflow (outflow)
-153.52%-38M
149.65%71M
-116.67%-143M
79.25%-66M
-318M
0
39.62%-221M
-215.52%-366M
-286.67%-116M
97.03%-30M
Operating cash flow
81.55%26.19B
-7.24%14.42B
-34.75%15.55B
1.86%23.83B
10.73%23.39B
-30.23%21.13B
-14.29%30.28B
49.96%35.33B
-16.98%23.56B
70.52%28.38B
Investing cash flow
Net PPE purchase and sale
32.75%-8.17B
-87.67%-12.15B
-188.29%-6.47B
35.53%-2.25B
23.05%-3.48B
26.54%-4.53B
-22.61%-6.16B
-131.35%-5.02B
560.02%16.03B
-2,983.19%-3.48B
Net intangibles purchase and sale
2.57%-3.98B
-4.37%-4.09B
20.84%-3.92B
-25.11%-4.95B
16.38%-3.96B
-69.96%-4.73B
-55.74%-2.78B
73.50%-1.79B
-315.47%-6.74B
11.50%-1.62B
Net business purchase and sale
----
----
----
---3.23B
----
---2.2B
----
----
--1.15B
----
Net investment product transactions
154.76%736M
21.27%-1.34B
-118.32%-1.71B
97.67%9.32B
798.52%4.72B
-226.17%-675M
103.62%535M
-333.05%-14.79B
462.72%6.34B
70.66%-1.75B
Net changes in other investments
40.40%-689M
-321.90%-1.16B
74.39%-274M
-72.58%-1.07B
-62.73%-620M
46.86%-381M
-52.88%-717M
-18.73%-469M
16.84%-395M
1.66%-475M
Investing cash flow
35.39%-12.1B
-51.45%-18.73B
-469.00%-12.37B
34.95%-2.17B
73.29%-3.34B
-37.14%-12.51B
58.64%-9.13B
-234.72%-22.07B
323.42%16.38B
12.63%-7.33B
Financing cash flow
Net issuance payments of debt
0.00%-12M
0.00%-12M
69.23%-12M
---39M
----
----
---1.6B
----
----
-243.15%-1.27B
Net common stock issuance
--0
--0
--0
--0
--0
--0
--0
----
----
----
Increase or decrease of lease financing
1.84%-800M
28.26%-815M
12.88%-1.14B
10.81%-1.3B
10.74%-1.46B
-96.64%-1.64B
-14.90%-833M
-14.72%-725M
-3.78%-632M
11.74%-609M
Cash dividends paid
-0.06%-11.55B
-0.25%-11.55B
-48.50%-11.52B
69.79%-7.76B
-45.05%-25.67B
-0.02%-17.7B
-52.43%-17.69B
-23.52%-11.61B
21.76%-9.4B
-211.11%-12.01B
Net other fund-raising expenses
-100,900.00%-1.01B
50.00%-1M
-100.00%-2M
0.00%-1M
0.00%-1M
---1M
----
---612M
----
---1M
Financing cash flow
-8.09%-13.38B
2.31%-12.38B
-39.21%-12.67B
66.46%-9.1B
-40.32%-27.13B
3.93%-19.34B
-55.48%-20.13B
-29.06%-12.95B
27.82%-10.03B
-279.57%-13.9B
Net cash flow
Beginning cash position
-25.87%46.38B
-12.74%62.56B
21.84%71.69B
-10.56%58.84B
-13.96%65.79B
0.68%76.46B
0.64%75.94B
64.60%75.46B
17.21%45.84B
14.57%39.11B
Current changes in cash
104.23%705M
-75.83%-16.69B
-175.58%-9.49B
277.32%12.56B
33.96%-7.08B
-1,140.06%-10.72B
219.20%1.03B
-98.92%323M
318.20%29.91B
55.78%7.15B
Effect of exchange rate changes
-55.29%224M
39.94%501M
21.77%358M
116.18%294M
177.55%136M
109.59%49M
-413.50%-511M
155.07%163M
29.36%-296M
-209.11%-419M
Cash adjustments other than cash changes
----
-200.00%-1M
200.00%1M
---1M
----
150.00%1M
---2M
----
200.00%1M
0.00%-1M
End cash Position
2.00%47.31B
-25.87%46.38B
-12.74%62.56B
21.84%71.69B
-10.56%58.84B
-13.96%65.79B
0.68%76.46B
0.64%75.94B
64.60%75.46B
17.21%45.84B
Free cash flow
874.71%14.03B
-143.65%-1.81B
-75.06%4.15B
4.34%16.63B
35.01%15.94B
-44.14%11.81B
-24.02%21.14B
125.18%27.82B
-44.30%12.35B
160.59%22.18B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 6.82%22.23B-2.19%20.81B-21.59%21.28B6.89%27.14B-31.96%25.39B-10.93%37.31B-7.88%41.89B31.29%45.47B13.78%34.63B26.29%30.44B
Net profit before non-cash adjustment -4.63%14.65B24.77%15.36B-30.10%12.31B92.08%17.61B-69.24%9.17B85.59%29.81B-58.20%16.06B62.66%38.43B4.15%23.63B74.80%22.69B
Total adjustment of non-cash items 1.90%8.42B-12.03%8.26B28.61%9.39B-32.79%7.3B23.33%10.87B-70.77%8.81B334.56%30.14B-37.42%6.94B47.56%11.08B-41.57%7.51B
-Depreciation and amortization 8.30%8.35B-12.96%7.71B19.84%8.86B1.90%7.39B-1.65%7.26B3.42%7.38B7.88%7.13B-12.26%6.61B3.33%7.54B-7.05%7.29B
-Reversal of impairment losses recognized in profit and loss -61.61%696M-28.59%1.81B197.66%2.54B-67.29%853M278.52%2.61B-93.97%689M2,728.22%11.43B-97.30%404M13,878.50%14.96B-98.26%107M
-Disposal profit -65.54%630M2,756.25%1.83B-90.87%64M17.22%701M13.69%598M-95.12%526M20,222.64%10.77B100.46%53M-15,157.89%-11.44B104.30%76M
-Net exchange gains and losses 44.28%-1.38B-13.75%-2.47B-37.51%-2.17B-418.36%-1.58B-300.66%-305M-85.98%152M359.33%1.08B-1,206.25%-418M-157.14%-32M105.99%56M
-Other non-cash items 119.06%118M-706.86%-619M259.38%102M-109.03%-64M974.24%709M123.83%66M-197.54%-277M336.92%284M395.45%65M-101.41%-22M
Changes in working capital 70.20%-837M-559.39%-2.81B-119.16%-426M-58.46%2.22B507.62%5.35B69.59%-1.31B-4,251.92%-4.32B244.44%104M-130.00%-72M113.87%240M
-Change in receivables --02,600.00%175M-100.98%-7M-80.84%714M513.84%3.73B-62.97%607M148.59%1.64B-1,973.89%-3.37B104.50%180M-1,265.60%-4B
-Change in inventory 98.84%-17M-240.50%-1.46B-49.93%1.04B-17.91%2.08B137.80%2.54B121.69%1.07B-163.54%-4.92B-266.82%-1.87B272.67%1.12B125.23%300M
-Change in payables -1,320.69%-708M116.38%58M-139.86%-354M180.43%888M2.73%-1.1B-26.39%-1.14B-232.84%-898M408.27%676M-86.71%133M-40.77%1B
-Provision for loans, leases and other losses 44.66%-425M31.37%-768M-81.07%-1.12B42.03%-618M-117.55%-1.07B-132.15%-490M577.33%1.52B3,850.00%225M-101.89%-6M1,090.63%317M
-Changes in other current assets 64.17%-201M-135.15%-561M3,611.63%1.6B-97.40%43M2,482.81%1.65B-92.82%64M68.43%891M-44.26%529M165.31%949M-26.13%-1.45B
-Changes in other current liabilities 306.43%514M84.28%-249M-78.98%-1.58B-125.77%-885M72.49%-392M44.31%-1.43B-165.41%-2.56B259.93%3.91B-160.05%-2.45B393.02%4.07B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -10.58%-115M-13.04%-104M-2.22%-92M-2.27%-90M-4.76%-88M-42.37%-84M19.18%-59M-25.86%-73M60.00%-58M11.59%-145M
Interest received (cash flow from operating activities) 17.67%273M15.42%232M-12.61%201M11.65%230M-5.94%206M-14.79%219M4.90%257M2.08%245M-21.57%240M-26.09%306M
Tax refund paid 158.24%3.84B-15.65%-6.59B-68.49%-5.7B-88.41%-3.38B89.01%-1.79B-40.89%-16.32B-16.49%-11.58B10.74%-9.94B-408.40%-11.14B67.29%-2.19B
Other operating cash inflow (outflow) -153.52%-38M149.65%71M-116.67%-143M79.25%-66M-318M039.62%-221M-215.52%-366M-286.67%-116M97.03%-30M
Operating cash flow 81.55%26.19B-7.24%14.42B-34.75%15.55B1.86%23.83B10.73%23.39B-30.23%21.13B-14.29%30.28B49.96%35.33B-16.98%23.56B70.52%28.38B
Investing cash flow
Net PPE purchase and sale 32.75%-8.17B-87.67%-12.15B-188.29%-6.47B35.53%-2.25B23.05%-3.48B26.54%-4.53B-22.61%-6.16B-131.35%-5.02B560.02%16.03B-2,983.19%-3.48B
Net intangibles purchase and sale 2.57%-3.98B-4.37%-4.09B20.84%-3.92B-25.11%-4.95B16.38%-3.96B-69.96%-4.73B-55.74%-2.78B73.50%-1.79B-315.47%-6.74B11.50%-1.62B
Net business purchase and sale ---------------3.23B-------2.2B----------1.15B----
Net investment product transactions 154.76%736M21.27%-1.34B-118.32%-1.71B97.67%9.32B798.52%4.72B-226.17%-675M103.62%535M-333.05%-14.79B462.72%6.34B70.66%-1.75B
Net changes in other investments 40.40%-689M-321.90%-1.16B74.39%-274M-72.58%-1.07B-62.73%-620M46.86%-381M-52.88%-717M-18.73%-469M16.84%-395M1.66%-475M
Investing cash flow 35.39%-12.1B-51.45%-18.73B-469.00%-12.37B34.95%-2.17B73.29%-3.34B-37.14%-12.51B58.64%-9.13B-234.72%-22.07B323.42%16.38B12.63%-7.33B
Financing cash flow
Net issuance payments of debt 0.00%-12M0.00%-12M69.23%-12M---39M-----------1.6B---------243.15%-1.27B
Net common stock issuance --0--0--0--0--0--0--0------------
Increase or decrease of lease financing 1.84%-800M28.26%-815M12.88%-1.14B10.81%-1.3B10.74%-1.46B-96.64%-1.64B-14.90%-833M-14.72%-725M-3.78%-632M11.74%-609M
Cash dividends paid -0.06%-11.55B-0.25%-11.55B-48.50%-11.52B69.79%-7.76B-45.05%-25.67B-0.02%-17.7B-52.43%-17.69B-23.52%-11.61B21.76%-9.4B-211.11%-12.01B
Net other fund-raising expenses -100,900.00%-1.01B50.00%-1M-100.00%-2M0.00%-1M0.00%-1M---1M-------612M-------1M
Financing cash flow -8.09%-13.38B2.31%-12.38B-39.21%-12.67B66.46%-9.1B-40.32%-27.13B3.93%-19.34B-55.48%-20.13B-29.06%-12.95B27.82%-10.03B-279.57%-13.9B
Net cash flow
Beginning cash position -25.87%46.38B-12.74%62.56B21.84%71.69B-10.56%58.84B-13.96%65.79B0.68%76.46B0.64%75.94B64.60%75.46B17.21%45.84B14.57%39.11B
Current changes in cash 104.23%705M-75.83%-16.69B-175.58%-9.49B277.32%12.56B33.96%-7.08B-1,140.06%-10.72B219.20%1.03B-98.92%323M318.20%29.91B55.78%7.15B
Effect of exchange rate changes -55.29%224M39.94%501M21.77%358M116.18%294M177.55%136M109.59%49M-413.50%-511M155.07%163M29.36%-296M-209.11%-419M
Cash adjustments other than cash changes -----200.00%-1M200.00%1M---1M----150.00%1M---2M----200.00%1M0.00%-1M
End cash Position 2.00%47.31B-25.87%46.38B-12.74%62.56B21.84%71.69B-10.56%58.84B-13.96%65.79B0.68%76.46B0.64%75.94B64.60%75.46B17.21%45.84B
Free cash flow 874.71%14.03B-143.65%-1.81B-75.06%4.15B4.34%16.63B35.01%15.94B-44.14%11.81B-24.02%21.14B125.18%27.82B-44.30%12.35B160.59%22.18B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP