(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.20%5.91B | 90.50%6.44B | 63.92%8.99B | 63.92%8.99B | 64.94%7.38B | 52.10%7.69B | -38.64%3.38B | -19.40%5.48B | -19.40%5.48B | -33.92%4.47B |
-Cash and cash equivalents | -23.20%5.91B | 90.50%6.44B | 63.92%8.99B | 63.92%8.99B | 64.94%7.38B | 52.10%7.69B | -38.64%3.38B | -19.40%5.48B | -19.40%5.48B | -33.92%4.47B |
Receivables | 57.47%7.05B | 20.55%5.84B | 63.03%6.8B | 63.03%6.8B | 36.23%6.61B | 29.88%4.48B | 8.28%4.84B | 18.33%4.17B | 18.33%4.17B | 59.70%4.85B |
-Accounts receivable | 57.47%7.05B | 20.55%5.84B | 63.03%6.8B | 63.03%6.8B | 36.23%6.61B | 29.88%4.48B | 8.28%4.84B | 18.33%4.17B | 18.33%4.17B | 59.70%4.85B |
-Gross accounts receivable | 57.47%7.05B | 20.55%5.84B | 63.03%6.8B | 63.03%6.8B | 36.23%6.61B | 29.88%4.48B | 8.28%4.84B | 18.33%4.17B | 18.33%4.17B | 59.70%4.85B |
Inventory | -12.37%3.31B | -10.00%3.46B | -16.24%2.94B | -16.24%2.94B | -2.90%3.92B | 26.02%3.78B | 36.50%3.84B | 45.66%3.51B | 45.66%3.51B | 39.37%4.04B |
Prepaid assets | 85.53%1.48B | 4.76%1.3B | 265.24%1.28B | 265.24%1.28B | --995M | --795M | --1.24B | --351M | --351M | ---- |
Other current assets | 375.31%770M | 222.63%784M | -5.13%222M | -5.13%222M | -70.98%139M | -72.86%162M | -60.42%243M | -56.91%234M | -56.91%234M | -5.52%479M |
Total current assets | 9.51%18.52B | 31.51%17.81B | 47.16%20.23B | 47.16%20.23B | 37.57%19.04B | 39.71%16.91B | 1.04%13.54B | 3.52%13.75B | 3.52%13.75B | 4.77%13.84B |
Non current assets | ||||||||||
Net PPE | 64.63%377M | 66.36%361M | 1.49%204M | 1.49%204M | 79.34%217M | 70.90%229M | 48.63%217M | 28.03%201M | 28.03%201M | -28.82%121M |
-Gross PP&E | 47.72%873M | 48.55%817M | 21.68%623M | 21.68%623M | 42.13%614M | 33.41%591M | 26.44%550M | 20.75%512M | 20.75%512M | -0.23%432M |
-Accumulated depreciation | -37.40%-496M | -36.12%-456M | -34.73%-419M | -34.73%-419M | -27.74%-396M | -16.83%-361M | -16.32%-335M | -16.48%-311M | -16.48%-311M | -17.87%-310M |
Total investment | ---- | ---- | --0 | --0 | --0 | --30M | --30M | --72M | --72M | ---- |
-Long-term equity investment | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --42M | --42M | ---- |
-Financial asset investment | ---- | ---- | --0 | --0 | --0 | --30M | --30M | --30M | --30M | ---- |
Goodwill and other intangible assets | -34.40%1.17B | -31.64%1.21B | -28.29%1.27B | -28.29%1.27B | 1.22%1.82B | -3.68%1.78B | 3,010.53%1.77B | 2,756.45%1.77B | 2,756.45%1.77B | 2,397.22%1.8B |
-Other intangible assets | -34.40%1.17B | -31.64%1.21B | -28.29%1.27B | -28.29%1.27B | 1.22%1.82B | -3.68%1.78B | --1.77B | 2,756.45%1.77B | 2,756.45%1.77B | --1.8B |
Deferred tax assets-non current | 20.71%717M | 30.28%740M | 51.10%822M | 51.10%822M | 93.85%694M | 97.34%594M | 97.22%568M | 33.33%544M | 33.33%544M | -5.29%358M |
Other non current assets | 116.02%391M | 142.95%379M | 146.75%380M | 146.75%380M | -36.27%181M | -37.15%181M | -45.07%156M | 0.65%154M | 0.65%154M | 77.50%284M |
Total non current assets | -5.75%2.65B | -1.90%2.69B | -2.41%2.68B | -2.41%2.68B | 13.71%2.91B | 9.44%2.82B | 254.06%2.74B | 251.54%2.74B | 251.54%2.74B | 228.33%2.56B |
Total assets | 7.33%21.17B | 25.89%20.5B | 38.92%22.91B | 38.92%22.91B | 33.84%21.95B | 34.41%19.73B | 14.87%16.29B | 17.28%16.49B | 17.28%16.49B | 17.23%16.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -6.98%40M | -54.12%39M | -70.90%39M | -70.90%39M | -84.82%39M | -92.04%43M | -82.07%85M | -79.91%134M | -79.91%134M | -73.06%257M |
-Current debt and capital lease obligation | -6.98%40M | -54.12%39M | -70.90%39M | -70.90%39M | -84.82%39M | -92.04%43M | -82.07%85M | -79.91%134M | -79.91%134M | -73.06%257M |
-Including:Current debt | -6.98%40M | -54.12%39M | -70.90%39M | -70.90%39M | -84.82%39M | -92.04%43M | -82.07%85M | -79.91%134M | -79.91%134M | -73.06%257M |
Payables | 0.84%5.3B | 21.94%4.91B | 36.98%6.63B | 36.98%6.63B | 34.19%6.51B | 40.19%5.26B | 12.79%4.03B | 22.44%4.84B | 22.44%4.84B | 30.28%4.85B |
-accounts payable | 69.13%2.5B | 13.63%2.12B | 15.74%1.93B | 15.74%1.93B | 23.47%2.36B | 1.51%1.48B | 16.15%1.86B | 87.29%1.67B | 87.29%1.67B | 33.68%1.91B |
-Total tax payable | -58.64%864M | -46.59%274M | 115.85%2.44B | 115.85%2.44B | 111.56%1.9B | 136.58%2.09B | 14.00%513M | 7.12%1.13B | 7.12%1.13B | 5.76%900M |
-Other payable | 14.64%1.94B | 52.54%2.52B | 10.75%2.27B | 10.75%2.27B | 10.10%2.25B | 19.80%1.69B | 8.89%1.65B | 1.79%2.05B | 1.79%2.05B | 41.37%2.04B |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.09%18M |
Pension and other retirement benefit plans | 47.42%286M | -52.78%136M | 20.83%232M | 20.83%232M | 53.27%305M | 288.00%194M | 150.43%288M | 33.33%192M | 33.33%192M | 65.83%199M |
Other current liabilities | -6.53%730M | -0.11%879M | 79.91%1.61B | 79.91%1.61B | 73.59%1.11B | 23.77%781M | 35.59%880M | 115.38%896M | 115.38%896M | 132.73%640M |
Current liabilities | 1.31%6.36B | 12.97%5.97B | 40.43%8.51B | 40.43%8.51B | 33.52%7.96B | 25.79%6.28B | 9.81%5.28B | 11.43%6.06B | 11.43%6.06B | 13.88%5.96B |
Non current liabilities | ||||||||||
Non current financial liabilities | --0 | -80.00%10M | -66.67%20M | -66.67%20M | -57.14%30M | -51.81%40M | -62.96%50M | -67.74%60M | -67.74%60M | -78.59%70M |
-Long term debt and capital lease obligation | --0 | -80.00%10M | -66.67%20M | -66.67%20M | -57.14%30M | -51.81%40M | -62.96%50M | -67.74%60M | -67.74%60M | -78.59%70M |
-Including:Long term debt | --0 | -80.00%10M | -66.67%20M | -66.67%20M | -57.14%30M | -51.81%40M | -62.96%50M | -67.74%60M | -67.74%60M | -78.59%70M |
Long term provisions | 0.00%43M | 0.00%43M | 19.44%43M | 19.44%43M | --43M | --43M | 138.89%43M | 100.00%36M | 100.00%36M | ---- |
Other non current liabilities | -66.67%2M | -60.00%2M | 0.00%2M | 0.00%2M | 33.33%4M | 50.00%6M | 66.67%5M | -33.33%2M | -33.33%2M | 0.00%3M |
Total non current liabilities | -49.44%45M | -43.88%55M | -33.67%65M | -33.67%65M | 5.48%77M | 2.30%89M | -37.18%98M | -52.66%98M | -52.66%98M | -79.02%73M |
Total liabilities | 0.60%6.41B | 11.93%6.02B | 39.25%8.58B | 39.25%8.58B | 33.18%8.04B | 25.38%6.37B | 8.34%5.38B | 9.08%6.16B | 9.08%6.16B | 8.09%6.04B |
Shareholders'equity | ||||||||||
Share capital | 0.27%3.3B | 0.12%3.3B | 0.24%3.3B | 0.24%3.3B | 0.12%3.3B | 0.12%3.3B | 0.12%3.3B | 0.00%3.29B | 0.00%3.29B | 0.00%3.29B |
-common stock | 0.27%3.3B | 0.12%3.3B | 0.24%3.3B | 0.24%3.3B | 0.12%3.3B | 0.12%3.3B | 0.12%3.3B | 0.00%3.29B | 0.00%3.29B | 0.00%3.29B |
Additional paid-in capital | 0.39%2.87B | 0.14%2.86B | 0.25%2.86B | 0.25%2.86B | 0.11%2.85B | 0.11%2.85B | 0.11%2.85B | 0.00%2.85B | 0.00%2.85B | 0.00%2.85B |
Retained earnings | 27.15%9.15B | 75.78%8.33B | 94.62%8.14B | 94.62%8.14B | 89.10%7.76B | 111.37%7.19B | 54.72%4.74B | 85.53%4.18B | 85.53%4.18B | 83.13%4.1B |
Less: Treasury stock | --493M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other reserves | -5,500.00%-108M | -466.67%-55M | -112.50%-1M | -112.50%-1M | -117.36%-21M | -96.23%2M | 114.29%15M | -55.56%8M | -55.56%8M | 365.38%121M |
Other equity interest | 253.33%53M | 1,500.00%48M | --39M | --39M | --27M | --15M | --3M | ---- | ---- | ---- |
Total stockholders'equity | 10.54%14.77B | 32.77%14.48B | 38.72%14.33B | 38.72%14.33B | 34.22%13.91B | 39.19%13.36B | 18.39%10.91B | 22.79%10.33B | 22.79%10.33B | 23.28%10.37B |
Total equity | 10.54%14.77B | 32.77%14.48B | 38.72%14.33B | 38.72%14.33B | 34.22%13.91B | 39.19%13.36B | 18.39%10.91B | 22.79%10.33B | 22.79%10.33B | 23.29%10.37B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data