(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.50%1.22B | -7.31%1.31B | -10.72%880.52M | -10.72%880.52M | -23.14%890.37M | -11.72%1.18B | -47.45%1.42B | 4.07%986.2M | 4.07%986.2M | 11.85%1.16B |
-Cash and cash equivalents | 3.50%1.22B | -7.31%1.31B | -10.72%880.52M | -10.72%880.52M | -23.14%890.37M | -11.72%1.18B | -47.45%1.42B | 4.07%986.2M | 4.07%986.2M | 11.85%1.16B |
Receivables | 49.21%1.65B | 51.40%1.17B | 3.87%1.26B | 3.87%1.26B | 15.23%1.03B | -0.06%1.11B | 67.26%769.83M | 159.20%1.21B | 159.20%1.21B | 151.76%896.6M |
-Accounts receivable | 49.21%1.65B | 51.40%1.17B | 3.87%1.26B | 3.87%1.26B | 15.23%1.03B | -0.06%1.11B | 67.26%769.83M | 159.20%1.21B | 159.20%1.21B | 151.76%896.6M |
-Gross accounts receivable | 49.21%1.65B | 51.40%1.17B | 3.87%1.26B | 3.87%1.26B | 15.23%1.03B | -0.06%1.11B | 67.26%769.83M | 159.20%1.21B | 159.20%1.21B | 151.76%896.6M |
Inventory | 31.78%1.96B | 22.26%1.88B | 4.25%1.31B | 4.25%1.31B | -10.20%1.45B | 16.66%1.48B | 26.18%1.54B | 19.20%1.25B | 19.20%1.25B | 30.59%1.62B |
Prepaid assets | ---- | ---- | 45.99%290.38M | 45.99%290.38M | ---- | ---- | ---- | 44.78%198.89M | 44.78%198.89M | ---- |
Other current assets | 36.75%599.76M | -25.79%397.22M | 10.65%155.46M | 10.65%155.46M | 166.80%483.67M | 82.05%438.59M | 167.32%535.29M | 97.99%140.5M | 97.99%140.5M | 4.25%181.29M |
Total current assets | 28.99%5.43B | 11.65%4.75B | 2.66%3.89B | 2.66%3.89B | 0.16%3.86B | 6.39%4.21B | -6.91%4.26B | 41.77%3.79B | 41.77%3.79B | 37.43%3.85B |
Non current assets | ||||||||||
Net PPE | -3.05%677.79M | -2.69%684.08M | -2.88%687.97M | -2.88%687.97M | -3.84%691.61M | -4.41%699.12M | 1,786.69%703M | 1,694.81%708.36M | 1,694.81%708.36M | 1,672.45%719.21M |
-Gross PP&E | ---- | ---- | -0.90%1.19B | -0.90%1.19B | ---- | ---- | ---- | 841.02%1.2B | 841.02%1.2B | ---- |
-Accumulated depreciation | ---- | ---- | -1.94%-504.13M | -1.94%-504.13M | ---- | ---- | ---- | -459.69%-494.55M | -459.69%-494.55M | ---- |
Prepaid assets-non current | ---- | ---- | 1.02%79.44M | 1.02%79.44M | ---- | ---- | ---- | 0.06%78.64M | 0.06%78.64M | ---- |
Total investment | 6.42%269.53M | 24.44%297.39M | ---- | ---- | -25.06%256.64M | -29.96%253.27M | 2.95%238.98M | ---- | ---- | 86.96%342.43M |
Long-term accounts receivable and other receivables | ---- | ---- | -13.29%67.92M | -13.29%67.92M | ---- | ---- | ---- | 5,736.29%78.32M | 5,736.29%78.32M | ---- |
Goodwill and other intangible assets | 2.81%853.54M | 53.99%881.03M | 30.78%771.02M | 30.78%771.02M | 52.24%800.6M | 53.30%830.19M | 1,898.14%572.13M | 1,915.13%589.55M | 1,915.13%589.55M | 1,847.60%525.89M |
-Goodwill | 10.56%530.06M | 86.83%560.6M | 43.77%443.36M | 43.77%443.36M | -6.47%461.41M | --479.45M | --300.06M | --308.39M | --308.39M | --493.3M |
-Other intangible assets | -7.77%323.48M | 17.77%320.42M | 16.54%327.66M | 16.54%327.66M | 940.74%339.2M | --350.74M | --272.07M | 861.02%281.16M | 861.02%281.16M | --32.59M |
Deferred tax assets-non current | ---- | ---- | -34.13%86.8M | -34.13%86.8M | ---- | ---- | ---- | 9.13%131.77M | 9.13%131.77M | ---- |
Other non current assets | 0.00%-67.92M | -6,791,700.00%-67.92M | 2.18%-65.55M | 2.18%-65.55M | -3,395,900.00%-67.92M | ---67.92M | 0.00%1K | -18,924.16%-67.01M | -18,924.16%-67.01M | --2K |
Total non current assets | 1.07%1.73B | 18.52%1.79B | 7.11%1.63B | 7.11%1.63B | 5.88%1.68B | 4.90%1.71B | 408.04%1.51B | 463.34%1.52B | 463.34%1.52B | 533.15%1.59B |
Total assets | 20.90%7.16B | 13.45%6.55B | 3.93%5.52B | 3.93%5.52B | 1.83%5.54B | 5.96%5.92B | 18.47%5.77B | 80.38%5.31B | 80.38%5.31B | 78.11%5.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 55.30%2.63B | 24.57%1.84B | 16.80%1.39B | 16.80%1.39B | 23.42%1.62B | 27.31%1.69B | 4.94%1.48B | 266.65%1.19B | 266.65%1.19B | 291.41%1.31B |
-Current debt and capital lease obligation | 55.30%2.63B | 24.57%1.84B | 16.80%1.39B | 16.80%1.39B | 23.42%1.62B | 27.31%1.69B | 4.94%1.48B | 266.65%1.19B | 266.65%1.19B | 291.41%1.31B |
-Including:Current debt | 55.30%2.63B | 24.57%1.84B | 16.80%1.39B | 16.80%1.39B | 23.42%1.62B | 27.31%1.69B | 4.94%1.48B | 266.65%1.19B | 266.65%1.19B | 291.41%1.31B |
Payables | 40.25%948.98M | 31.75%1.07B | 4.91%999.32M | 4.91%999.32M | -7.90%632.8M | 4.93%676.61M | 65.93%811.5M | 75.43%952.57M | 75.43%952.57M | 43.32%687.09M |
-accounts payable | 27.55%839.63M | 23.47%998.46M | 16.19%742.61M | 16.19%742.61M | -8.24%627.53M | 3.58%658.27M | 66.16%808.67M | 126.58%639.11M | 126.58%639.11M | 56.85%683.87M |
-Total tax payable | 496.19%109.34M | 2,398.20%70.72M | -47.94%18.39M | -47.94%18.39M | 63.76%5.27M | 97.27%18.34M | 19.45%2.83M | -44.03%35.33M | -44.03%35.33M | -92.58%3.22M |
-Other payable | ---- | ---- | -14.32%238.32M | -14.32%238.32M | ---- | ---- | ---- | 40.61%278.14M | 40.61%278.14M | ---- |
Accrued and deferred income | ---- | ---- | 3.21%94.44M | 3.21%94.44M | ---- | ---- | ---- | -7.46%91.5M | -7.46%91.5M | ---- |
Other current liabilities | 13.97%546.54M | 23.51%574.21M | 46.72%124.05M | 46.72%124.05M | -6.59%377.37M | 8.39%479.54M | 67.49%464.93M | 72.61%84.55M | 72.61%84.55M | 14.39%403.98M |
Current liabilities | 44.76%4.12B | 26.50%3.49B | 12.47%2.61B | 12.47%2.61B | 9.43%2.63B | 17.88%2.85B | 26.62%2.76B | 125.35%2.32B | 125.35%2.32B | 103.58%2.4B |
Non current liabilities | ||||||||||
Non current financial liabilities | -0.17%1.31B | 5.81%1.43B | -11.97%1.09B | -11.97%1.09B | -12.51%1.18B | -11.20%1.31B | -4.09%1.35B | 148.43%1.24B | 148.43%1.24B | 138.83%1.34B |
-Long term debt and capital lease obligation | -0.17%1.31B | 5.81%1.43B | -11.97%1.09B | -11.97%1.09B | -12.51%1.18B | -11.20%1.31B | -4.09%1.35B | 148.43%1.24B | 148.43%1.24B | 138.83%1.34B |
-Including:Long term debt | -0.17%1.31B | 5.81%1.43B | -11.97%1.09B | -11.97%1.09B | -12.51%1.18B | -11.20%1.31B | -4.09%1.35B | 148.43%1.24B | 148.43%1.24B | 138.83%1.34B |
Long term accounts payable and other payables | 6.02%66.88M | 6.02%66.88M | -3.10%63.08M | -3.10%63.08M | 7.96%63.08M | 7.96%63.08M | 11.82%63.08M | 15.39%65.1M | 15.39%65.1M | 3.57%58.43M |
Long term provisions | 44.12%9.8M | 34.85%8.9M | 29.41%8.8M | 29.41%8.8M | --8.5M | --6.8M | --6.6M | 28.30%6.8M | 28.30%6.8M | ---- |
Long term pension and other post-retirement benefit plans | 10.39%114.84M | 11.64%113.87M | 6.30%106.83M | 6.30%106.83M | 51.80%104.11M | --104.03M | --102M | 264.29%100.5M | 264.29%100.5M | --68.58M |
Other non current liabilities | 0.00%3K | -50.00%2K | 50.00%3K | 50.00%3K | -100.00%3K | -100.00%3K | -99.99%4K | 100.00%2K | 100.00%2K | 94.83%61.32M |
Total non current liabilities | 1.04%1.5B | 6.33%1.62B | -10.07%1.27B | -10.07%1.27B | -11.80%1.35B | -10.69%1.49B | 1.60%1.53B | 140.04%1.41B | 140.04%1.41B | 135.52%1.53B |
Total liabilities | 29.77%5.63B | 19.32%5.11B | 3.94%3.88B | 3.94%3.88B | 1.17%3.98B | 6.22%4.33B | 16.41%4.28B | 130.70%3.74B | 130.70%3.74B | 114.92%3.94B |
Shareholders'equity | ||||||||||
Share capital | 4.39%207.79M | 1.99%199.05M | 1.99%199.05M | 1.99%199.05M | 1.99%199.05M | 1.99%199.05M | 1.57%195.17M | 1.57%195.17M | 1.57%195.17M | 3.51%195.17M |
-common stock | 4.39%207.79M | 1.99%199.05M | 1.99%199.05M | 1.99%199.05M | 1.99%199.05M | 1.99%199.05M | 1.57%195.17M | 1.57%195.17M | 1.57%195.17M | 3.51%195.17M |
Additional paid-in capital | 2.49%391.83M | 1.24%383.09M | 1.24%383.09M | 1.24%383.09M | 106.46%382.3M | 106.46%382.3M | 107.76%378.42M | 107.76%378.42M | 107.76%378.42M | 3.71%185.17M |
Retained earnings | -6.97%940.56M | -6.61%855.64M | 5.80%1.05B | 5.80%1.05B | 11.56%981.26M | 14.06%1.01B | 12.77%916.24M | 5.37%995.14M | 5.37%995.14M | 3.48%879.56M |
Less: Treasury stock | 41.66%19.11M | 55.65%9.98M | 38,752.38%8.16M | 38,752.38%8.16M | 64,152.38%13.49M | 64,152.38%13.49M | --6.41M | --21K | --21K | --21K |
Other reserves | 33.36%4.01M | 8.51%3.14M | 8.12%3.05M | 8.12%3.05M | -0.03%3.03M | -8.84%3.01M | -2.49%2.89M | 32.52%2.82M | 32.52%2.82M | 86.46%3.03M |
Other equity interest | 600.27%5.2M | --4.09M | --2.97M | --2.97M | --1.86M | --743K | ---- | ---- | ---- | ---- |
Total stockholders'equity | -3.31%1.53B | -3.45%1.44B | 3.91%1.63B | 3.91%1.63B | 23.05%1.55B | 24.62%1.58B | 24.93%1.49B | 18.98%1.57B | 18.98%1.57B | 3.63%1.26B |
Noncontrolling interests | -5.22%4.33M | 12.03%4.28M | 8.59%4.4M | 8.59%4.4M | -98.14%4.51M | -98.08%4.56M | -7.88%3.82M | -7.51%4.05M | -7.51%4.05M | 5,008.40%242.14M |
Total equity | -3.31%1.53B | -3.41%1.44B | 3.92%1.64B | 3.92%1.64B | 3.55%1.56B | 5.25%1.59B | 24.81%1.49B | 18.89%1.58B | 18.89%1.58B | 23.02%1.51B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data