(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 94.75%-46K | -16.96%1.65M | 89.51%4.13M | -14.07%-900K | -167.24%-706K | -92.32%-877K | 324.14%1.99M | 16.27%2.18M | -83.49%-789K | 289.19%1.05M |
Net profit before non-cash adjustment | -150.54%-515K | 222.23%9.78M | 714.29%6.01M | 1,477.32%3.06M | -105.26%-311K | 148.80%1.02M | 242.81%3.04M | 17.85%-978.76K | -56.21%194K | 267.70%5.91M |
Total adjustment of non-cash items | 94.31%-109K | -1,323.16%-4.37M | -73.14%1.56M | -358.41%-3.87M | 97.68%-145K | -216.89%-1.92M | -81.11%357.39K | 169.90%5.81M | 9.73%-844K | -297.16%-6.25M |
-Depreciation and amortization | ---- | -13.23%206.22K | ---- | ---- | ---- | ---- | 14.14%237.65K | ---- | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | --0 | ---- | ---- | ---- | ---- | -1,101.44%-917.44K | ---- | ---- | ---- |
-Disposal profit | -2,846.15%-383K | -569.46%-4.32M | -455.60%-4.19M | -21.84%-106K | 93.75%-7K | 78.33%-13K | -59.86%919.55K | -69.33%1.18M | -443.75%-87K | 87.64%-112K |
-Net exchange gains and losses | ---- | -2,428.56%-390.64K | ---- | ---- | ---- | ---- | 97.92%-15.45K | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | -0.57%90.03K | ---- | ---- | ---- | ---- | --90.55K | ---- | ---- | ---- |
-Other non-cash items | 114.39%274K | -6.11%39.93K | 11.68%5.84M | -397.09%-3.76M | 97.75%-138K | -212.00%-1.9M | -4.26%42.53K | 519.49%5.23M | 17.63%-757K | -250.56%-6.13M |
Changes in working capital | 2,652.38%578K | -167.18%-3.76M | -29.91%-3.44M | 34.53%-91K | -118.01%-250K | 362.50%21K | -300.56%-1.41M | -389.52%-2.65M | -324.19%-139K | 794.00%1.39M |
-Change in receivables | ---- | -8,997.80%-44.4K | ---- | ---- | ---- | ---- | -73.74%499 | ---- | ---- | ---- |
-Change in payables | ---- | -182.56%-1.38M | ---- | ---- | ---- | ---- | 1,449.69%1.67M | ---- | ---- | ---- |
-Changes in other current assets | -1,562.50%-133K | 23.85%-2.34M | 25.53%-2.29M | ---43K | --0 | -900.00%-8K | -473.37%-3.07M | -464.20%-3.08M | --0 | --0 |
-Changes in other current liabilities | 2,351.72%711K | ---- | ---- | 65.47%-48K | -118.01%-250K | 422.22%29K | ---- | ---- | -456.00%-139K | 1,608.70%1.39M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -138.61%-241K | -77.95%-561.97K | -62.24%-281.97K | -74.60%-110K | -146.43%-69K | -98.04%-101K | -120.86%-315.81K | -62.45%-173.81K | -10.53%-63K | -2,700.00%-28K |
Other operating cash inflow (outflow) | 5.26%20K | 0 | 3.28%-59K | -67.21%20K | 200.00%20K | -5.00%19K | 0 | -210.91%-61K | 210.91%61K | -20K |
Operating cash flow | 72.16%-267K | -34.92%1.09M | 94.85%3.79M | -25.16%-990K | -175.35%-755K | -96.92%-959K | 413.56%1.67M | 6.71%1.95M | -45.94%-791K | 280.22%1M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | -280.10%-312.03K | -337,708.89%-304.03K | ---8K | ---- | ---- | ---82.09K | ---90 | --0 | --0 |
Net investment product transactions | -208.03%-1.17M | ---- | ---- | -2,586.13%-15.41M | -101.93%-1.15M | 107.87%1.08M | ---- | ---- | 8.77%620K | 13,371.72%59.55M |
Dividends received (cash flow from investment activities) | 170.00%27K | ---- | ---- | 1.18%86K | -97.06%3K | -77.78%10K | ---- | ---- | 2,025.00%85K | 14.61%102K |
Interest received (cash flow from investment activities) | -42.78%519K | -14.16%1.1K | -112.98%-2.68M | 9.15%871K | 217.89%906K | 409.55%907K | 129.06%1.29K | -116.28%-1.26M | 377.84%798K | 15.85%285K |
Investing cash flow | -131.20%-624K | -284.78%-310.93K | 119.93%12.4M | -1,062.41%-14.47M | -100.40%-241K | 202.11%2M | -45.85%-80.81K | -2,656.84%-62.18M | 102.83%1.5M | 7,613.26%59.93M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | --9.97K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -170.00%-27K | 6.34%-41.03K | 15.06%-10.03K | 0.00%-10K | 0.00%-11K | 9.09%-10K | 2.59%-43.81K | -7.59%-11.81K | 9.09%-10K | 0.00%-11K |
Financing cash flow | -170.00%-27K | 29.09%-31.07K | 99.45%-65 | 0.00%-10K | 0.00%-11K | 9.09%-10K | 2.59%-43.81K | -7.59%-11.81K | 9.09%-10K | 0.00%-11K |
Net cash flow | ||||||||||
Beginning cash position | -40.08%54.42M | 269.27%2.12M | -16.18%75.37M | 1.81%90.83M | 224.60%91.84M | 222.82%90.81M | 47.05%573.65K | 221.84%89.92M | 221.49%89.22M | 2.73%28.29M |
Current changes in cash | -189.04%-918K | -51.81%744.42K | 126.87%16.19M | -2,302.99%-15.47M | -101.65%-1.01M | 528.66%1.03M | 587.56%1.54M | -13,488.68%-60.24M | 273.40%702K | 28,910.95%60.92M |
Effect of exchange rate changes | ---- | ---52.72K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
End cash Position | -41.75%53.5M | 32.65%2.81M | 32.65%2.81M | -16.18%75.37M | 1.81%90.83M | 224.60%91.84M | 269.27%2.12M | 269.27%2.12M | 221.84%89.92M | 221.49%89.22M |
Free cash flow | 72.16%-267K | -55.85%683.98K | 74.63%3.4M | -26.30%-999K | -175.35%-755K | -57.99%-959K | 376.62%1.55M | 6.70%1.95M | -45.94%-791K | 280.22%1M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data